joply power limited
joply power limited Company Information
Company Number
07867097
Next Accounts
Dec 2025
Directors
Shareholders
blackmead rooftop 1 limited
Group Structure
View All
Industry
Production of electricity
Registered Address
10 lower thames street, london, EC3R 6AF
Website
http://foresightgroup.eujoply power limited Estimated Valuation
Pomanda estimates the enterprise value of JOPLY POWER LIMITED at £7.1m based on a Turnover of £3.9m and 1.81x industry multiple (adjusted for size and gross margin).
joply power limited Estimated Valuation
Pomanda estimates the enterprise value of JOPLY POWER LIMITED at £1.2m based on an EBITDA of £235.7k and a 5.14x industry multiple (adjusted for size and gross margin).
joply power limited Estimated Valuation
Pomanda estimates the enterprise value of JOPLY POWER LIMITED at £5.8m based on Net Assets of £2.2m and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joply Power Limited Overview
Joply Power Limited is a live company located in london, EC3R 6AF with a Companies House number of 07867097. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2011, it's largest shareholder is blackmead rooftop 1 limited with a 100% stake. Joply Power Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Joply Power Limited Health Check
Pomanda's financial health check has awarded Joply Power Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
1 Weak
Size
annual sales of £3.9m, make it larger than the average company (£1.7m)
- Joply Power Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 171%, show it is growing at a faster rate (11.5%)
- Joply Power Limited
11.5% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Joply Power Limited
67.5% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (48.8%)
- Joply Power Limited
48.8% - Industry AVG
Employees
with 9 employees, this is above the industry average (2)
- Joply Power Limited
2 - Industry AVG
Pay Structure
on an average salary of £80k, the company has an equivalent pay structure (£80k)
- Joply Power Limited
£80k - Industry AVG
Efficiency
resulting in sales per employee of £433.3k, this is equally as efficient (£445.4k)
- Joply Power Limited
£445.4k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is near the average (15 days)
- Joply Power Limited
15 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Joply Power Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Joply Power Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joply Power Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (86.8%)
2.9% - Joply Power Limited
86.8% - Industry AVG
JOPLY POWER LIMITED financials
Joply Power Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Joply Power Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 201,581 | 199,282 | 196,347 | 166,595 | 191,427 | 181,577 | 171,658 | 182,266 | 129,275 | 1,725 | |||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 3,600 | 70,839 | 62,777 | 71,807 | 24,105 | ||||||||
| Gross Profit | 177,977 | 100,819 | 119,489 | 57,468 | -22,380 | ||||||||
| Admin Expenses | 288,847 | 37,061 | 37,567 | 37,635 | 174,280 | ||||||||
| Operating Profit | 65,060 | 75,159 | 71,008 | 53,068 | 50,301 | -110,870 | 63,758 | 81,922 | 19,833 | -196,660 | |||
| Interest Payable | |||||||||||||
| Interest Receivable | 1,737 | 1,626 | 1,177 | 836 | 1,115 | 72 | |||||||
| Pre-Tax Profit | 65,060 | 75,159 | 71,008 | 53,068 | 52,038 | -109,244 | 64,935 | 82,758 | 20,948 | -196,588 | |||
| Tax | -1,898 | -22,404 | -10,064 | -10,151 | -16,860 | 6,654 | 9,301 | -40,244 | -10 | ||||
| Profit After Tax | 63,162 | 52,755 | 60,944 | 42,917 | 35,178 | -102,590 | 74,236 | 42,514 | 20,948 | -196,598 | |||
| Dividends Paid | |||||||||||||
| Retained Profit | 63,162 | 52,755 | 60,944 | 42,917 | 35,178 | -102,590 | 74,236 | 42,514 | 20,948 | -196,598 | |||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | ||||||||||||
| EBITDA* | 132,300 | 142,398 | 138,248 | 120,307 | 117,541 | -43,631 | 130,997 | 149,228 | 79,911 | -196,660 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 881,208 | 948,447 | 1,015,687 | 1,082,926 | 1,150,166 | 1,217,405 | 1,284,645 | 1,351,884 | 1,419,124 | 1,486,363 | 1,553,602 | 1,622,575 | 363,455 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 881,208 | 948,447 | 1,015,687 | 1,082,926 | 1,150,166 | 1,217,405 | 1,284,645 | 1,351,884 | 1,419,124 | 1,486,363 | 1,553,602 | 1,622,575 | 363,455 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 167,057 | 31,948 | |||||||||||
| Group Debtors | 1,134,143 | 1,103,862 | 1,011,498 | 893,852 | 772,380 | 605,366 | 507,567 | 381,919 | |||||
| Misc Debtors | 98,293 | 88,480 | 79,691 | 63,650 | 56,946 | 76,924 | 50,735 | 47,968 | 59,484 | 26,559 | 38,647 | 122,354 | 642,663 |
| Cash | 14,189 | 264,831 | 368,410 | 198,134 | 69,562 | 1,007,275 | |||||||
| misc current assets | 1 | ||||||||||||
| total current assets | 1,399,493 | 1,224,290 | 1,091,189 | 957,503 | 829,326 | 682,290 | 558,302 | 444,076 | 324,315 | 394,969 | 236,781 | 191,916 | 1,649,938 |
| total assets | 2,280,701 | 2,172,737 | 2,106,876 | 2,040,429 | 1,979,492 | 1,899,695 | 1,842,947 | 1,795,960 | 1,743,439 | 1,881,332 | 1,790,383 | 1,814,491 | 2,013,393 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 1,253 | 1,149 | 2,217 | 1 | 1,508 | 1,383 | 1 | ||||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | 50,000 | ||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 9,634 | 20,418 | 12,129 | 12,301 | 3,423 | 4,297 | 3,185 | 9,391 | 10,290 | 38,940 | 12,690 | 119,389 | 289,239 |
| total current liabilities | 9,634 | 21,671 | 13,278 | 12,301 | 5,640 | 4,298 | 4,693 | 10,774 | 10,291 | 38,940 | 12,690 | 119,389 | 339,239 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 56,601 | 62,961 | 68,655 | 55,940 | 62,608 | 56,140 | 50,897 | 40,746 | 23,886 | 30,540 | 40,077 | ||
| total long term liabilities | 56,601 | 62,961 | 68,655 | 55,940 | 62,608 | 56,140 | 50,897 | 40,746 | 23,886 | 30,540 | 40,077 | ||
| total liabilities | 66,235 | 84,632 | 81,933 | 68,241 | 68,248 | 60,438 | 55,590 | 51,520 | 34,177 | 69,480 | 52,767 | 119,389 | 339,239 |
| net assets | 2,214,466 | 2,088,105 | 2,024,943 | 1,972,188 | 1,911,244 | 1,839,257 | 1,787,357 | 1,744,440 | 1,709,262 | 1,811,852 | 1,737,616 | 1,695,102 | 1,674,154 |
| total shareholders funds | 2,214,466 | 2,088,105 | 2,024,943 | 1,972,188 | 1,911,244 | 1,839,257 | 1,787,357 | 1,744,440 | 1,709,262 | 1,811,852 | 1,737,616 | 1,695,102 | 1,674,154 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 65,060 | 75,159 | 71,008 | 53,068 | 50,301 | -110,870 | 63,758 | 81,922 | 19,833 | -196,660 | |||
| Depreciation | 67,239 | 67,240 | 67,239 | 67,240 | 67,239 | 67,240 | 67,239 | 67,240 | 67,239 | 67,239 | 67,306 | 60,078 | |
| Amortisation | |||||||||||||
| Tax | -1,898 | -22,404 | -10,064 | -10,151 | -16,860 | 6,654 | 9,301 | -40,244 | -10 | ||||
| Stock | |||||||||||||
| Debtors | 175,203 | 133,101 | 133,687 | 128,176 | 147,036 | 123,988 | 128,415 | 370,403 | 32,925 | -12,088 | -83,707 | -520,309 | 642,663 |
| Creditors | -1,253 | 104 | 1,149 | -2,217 | 2,216 | -1,507 | 125 | 1,382 | 1 | ||||
| Accruals and Deferred Income | -10,784 | 8,289 | -172 | 8,878 | -874 | 1,112 | -6,206 | -899 | -28,650 | 26,250 | -106,699 | -169,850 | 289,239 |
| Deferred Taxes & Provisions | -6,360 | -5,694 | 12,715 | -6,668 | 6,468 | 5,243 | 10,151 | 16,860 | -6,654 | -9,537 | 40,077 | ||
| Cash flow from operations | -1 | 1 | -14,189 | -252,379 | -105,205 | 169,099 | 126,069 | 430,370 | -550,094 | ||||
| Investing Activities | |||||||||||||
| capital expenditure | 1,667 | -1,319,198 | -345,282 | ||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | 1,667 | -1,319,198 | -345,282 | ||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | -50,000 | 50,000 | |||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | 1,737 | 1,626 | 1,177 | 836 | 1,115 | 72 | |||||||
| cash flow from financing | 1,737 | 1,626 | 1,177 | 836 | -48,885 | 1,920,824 | |||||||
| cash and cash equivalents | |||||||||||||
| cash | -14,189 | -250,642 | -103,579 | 170,276 | 128,572 | -937,713 | 1,007,275 | ||||||
| overdraft | |||||||||||||
| change in cash | -14,189 | -250,642 | -103,579 | 170,276 | 128,572 | -937,713 | 1,007,275 |
joply power limited Credit Report and Business Information
Joply Power Limited Competitor Analysis
Perform a competitor analysis for joply power limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EC3R area or any other competitors across 12 key performance metrics.
joply power limited Ownership
JOPLY POWER LIMITED group structure
Joply Power Limited has no subsidiary companies.
Ultimate parent company
2 parents
JOPLY POWER LIMITED
07867097
joply power limited directors
Joply Power Limited currently has 1 director, Mr Mehal Shah serving since Dec 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mehal Shah | England | 36 years | Dec 2023 | - | Director |
P&L
March 2024turnover
3.9m
+1835%
operating profit
168.5k
0%
gross margin
67.5%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.2m
+0.06%
total assets
2.3m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
joply power limited company details
company number
07867097
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
joply power plc (August 2015)
accountant
-
auditor
-
address
10 lower thames street, london, EC3R 6AF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
joply power limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joply power limited.
joply power limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOPLY POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
joply power limited Companies House Filings - See Documents
| date | description | view/download |
|---|
