corvid aviation ltd Company Information
Company Number
07870965
Website
-Registered Address
meadow house baunton, cirencester, GL7 7BB
Industry
Renting and leasing of passenger air transport equipment
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
christopher hunt 20%
john milner 20%
View Allcorvid aviation ltd Estimated Valuation
Pomanda estimates the enterprise value of CORVID AVIATION LTD at £26.4k based on a Turnover of £24.8k and 1.06x industry multiple (adjusted for size and gross margin).
corvid aviation ltd Estimated Valuation
Pomanda estimates the enterprise value of CORVID AVIATION LTD at £0 based on an EBITDA of £-4.3k and a 2.34x industry multiple (adjusted for size and gross margin).
corvid aviation ltd Estimated Valuation
Pomanda estimates the enterprise value of CORVID AVIATION LTD at £0 based on Net Assets of £-41k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corvid Aviation Ltd Overview
Corvid Aviation Ltd is a live company located in cirencester, GL7 7BB with a Companies House number of 07870965. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in December 2011, it's largest shareholder is christopher hunt with a 20% stake. Corvid Aviation Ltd is a established, micro sized company, Pomanda has estimated its turnover at £24.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corvid Aviation Ltd Health Check
Pomanda's financial health check has awarded Corvid Aviation Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
7 Weak
Size
annual sales of £24.8k, make it smaller than the average company (£2.2m)
£24.8k - Corvid Aviation Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Corvid Aviation Ltd
- - Industry AVG
Production
with a gross margin of 1.4%, this company has a higher cost of product (43.5%)
1.4% - Corvid Aviation Ltd
43.5% - Industry AVG
Profitability
an operating margin of -17.2% make it less profitable than the average company (42.5%)
-17.2% - Corvid Aviation Ltd
42.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Corvid Aviation Ltd
2 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Corvid Aviation Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £24.8k, this is less efficient (£696k)
- Corvid Aviation Ltd
£696k - Industry AVG
Debtor Days
it gets paid by customers after 218 days, this is later than average (45 days)
218 days - Corvid Aviation Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 613 days, this is slower than average (14 days)
613 days - Corvid Aviation Ltd
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Corvid Aviation Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Corvid Aviation Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 142.5%, this is a higher level of debt than the average (92.4%)
142.5% - Corvid Aviation Ltd
92.4% - Industry AVG
CORVID AVIATION LTD financials
Corvid Aviation Ltd's latest turnover from November 2023 is £24.8 thousand and the company has net assets of -£41 thousand. According to their latest financial statements, we estimate that Corvid Aviation Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 24,828 | 0 | 0 | 0 | 0 | 17,995 | 0 | 23,075 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 17,301 | ||||||
Gross Profit | 0 | 0 | 0 | 0 | 0 | 5,774 | ||||||
Admin Expenses | 0 | 0 | 0 | 0 | 0 | 8,287 | ||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | -2,513 | ||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Pre-Tax Profit | -4,283 | 0 | 0 | 0 | 0 | -3,331 | 0 | -2,153 | ||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Profit After Tax | -4,283 | 0 | 0 | 0 | 0 | -3,331 | 0 | -2,153 | ||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Retained Profit | -4,283 | 0 | 0 | 0 | 0 | -3,331 | 0 | -2,153 | ||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Number Of Employees | ||||||||||||
EBITDA* | 0 | 0 | 0 | 2 | 0 | -2,513 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 81,571 | 79,571 | 79,513 | 84,513 | 84,513 | 84,513 | 84,513 | 84,513 | 0 | 84,513 | 54,580 | 58,380 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,513 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 10 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 81,571 | 79,571 | 79,513 | 84,513 | 84,513 | 84,513 | 84,513 | 84,513 | 84,525 | 84,525 | 54,590 | 58,380 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,839 | 11,412 | 14,787 | 9,580 | 14,259 | 11,960 | 603 | 0 | 237 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 10,279 | 7,589 | 3,138 | 1,093 | 20,331 | 914 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,839 | 11,412 | 14,787 | 9,580 | 14,259 | 11,960 | 10,882 | 7,589 | 3,375 | 1,093 | 20,331 | 914 |
total assets | 96,410 | 90,983 | 94,300 | 94,093 | 98,772 | 96,473 | 95,395 | 92,102 | 87,900 | 85,618 | 74,921 | 59,294 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 41,124 | 29,941 | 27,056 | 28,597 | 42,010 | 2,052 | 879 | 0 | 988 | 781 | 1,229 | 8 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 0 |
total current liabilities | 41,124 | 29,941 | 27,056 | 28,597 | 42,010 | 2,052 | 879 | 213 | 988 | 781 | 1,229 | 8 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 80,000 | 83,238 | 83,238 | 83,238 | 67,238 | 106,655 | 0 | 0 | 0 | 0 | 83,238 | 64,857 |
provisions | 16,243 | 14,477 | 12,097 | 10,095 | 12,363 | 0 | 105,538 | 103,038 | 99,238 | 97,519 | 0 | 0 |
total long term liabilities | 96,243 | 97,715 | 95,335 | 93,333 | 79,601 | 106,655 | 105,538 | 103,038 | 99,238 | 97,519 | 83,238 | 64,857 |
total liabilities | 137,367 | 127,656 | 122,391 | 121,930 | 121,611 | 108,707 | 106,417 | 103,251 | 100,226 | 98,300 | 84,467 | 64,865 |
net assets | -40,957 | -36,673 | -28,091 | -27,837 | -22,839 | -12,234 | -11,022 | -11,149 | -12,326 | -12,682 | -9,546 | -5,571 |
total shareholders funds | -40,957 | -36,673 | -28,091 | -27,837 | -22,839 | -12,234 | -11,022 | -11,149 | -12,326 | -12,682 | -9,546 | -5,571 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | -2,513 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3,800 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,427 | -3,375 | 5,207 | -4,679 | 2,299 | 11,357 | 603 | -237 | 237 | 0 | 0 | 0 |
Creditors | 11,183 | 2,885 | -1,541 | -13,413 | 39,958 | 1,173 | 879 | -988 | 207 | -448 | 1,221 | 8 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -213 | 213 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,766 | 2,380 | 2,002 | -2,268 | 12,363 | -105,538 | 2,500 | 3,800 | 1,719 | 97,519 | 0 | 0 |
Cash flow from operations | 8,640 | -4,746 | -11,002 | 50,024 | 2,563 | 749 | ||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 2 | 10 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,238 | 0 | 0 | 16,000 | -39,417 | 106,655 | 0 | 0 | 0 | -83,238 | 18,381 | 64,857 |
share issue | ||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
cash flow from financing | -3,239 | -8,582 | -254 | 11,002 | -50,022 | 108,774 | 127 | 3,330 | ||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -10,279 | 2,690 | 4,451 | 2,045 | -19,238 | 19,417 | 914 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -10,279 | 2,690 | 4,451 | 2,045 | -19,238 | 19,417 | 914 |
corvid aviation ltd Credit Report and Business Information
Corvid Aviation Ltd Competitor Analysis
Perform a competitor analysis for corvid aviation ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GL7 area or any other competitors across 12 key performance metrics.
corvid aviation ltd Ownership
CORVID AVIATION LTD group structure
Corvid Aviation Ltd has no subsidiary companies.
Ultimate parent company
CORVID AVIATION LTD
07870965
corvid aviation ltd directors
Corvid Aviation Ltd currently has 5 directors. The longest serving directors include Mr John Milner (Dec 2011) and Mr Christopher Hunt (Apr 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Milner | 77 years | Dec 2011 | - | Director | |
Mr Christopher Hunt | England | 68 years | Apr 2013 | - | Director |
Mr David Chambers | England | 64 years | Jul 2013 | - | Director |
Mr Last Sibanda | 48 years | Sep 2020 | - | Director | |
Mr Harry Bloxham | 33 years | May 2024 | - | Director |
P&L
November 2023turnover
24.8k
0%
operating profit
-4.3k
0%
gross margin
1.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-41k
+0.12%
total assets
96.4k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
corvid aviation ltd company details
company number
07870965
Type
Private limited with Share Capital
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
December 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
meadow house baunton, cirencester, GL7 7BB
Bank
-
Legal Advisor
-
corvid aviation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corvid aviation ltd.
corvid aviation ltd Companies House Filings - See Documents
date | description | view/download |
---|