Newton Brothers Limited

POWER SEARCH PRICING

SOLUTIONS

newton brothers limited Company Information

Live

EstablishedMicroHigh

Company Number

07872824

Website

www.thenewtonbrothers.com

Registered Address

12b sun street, waltham abbey, essex, EN9 1EE

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Daniel Newton12 Years

Shareholders

daniel howard newton 100%

newton brothers limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of NEWTON BROTHERS LIMITED at £31.5k based on a Turnover of £78.7k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Newton Brothers Limited is a live company located in essex, EN9 1EE with a Companies House number of 07872824. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2011, it's largest shareholder is daniel howard newton with a 100% stake. Newton Brothers Limited is a established, micro sized company, Pomanda has estimated its turnover at £78.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Newton Brothers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £78.7k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.4%)

EXPORT

Newton Brothers Limited's latest turnover from December 2023 is estimated at £78.7 thousand and the company has net assets of £862. According to their latest financial statements, Newton Brothers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Turnover	78,741	111,724	86,680	46,046	40,569	31,400	29,584	13,842	11,300	10,718	19,690	11,041
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	65,589	92,301	73,050	38,690	33,733	26,228	24,579	11,436	9,457	9,006	16,587	9,257
Gross Profit	13,152	19,423	13,630	7,356	6,836	5,172	5,005	2,406	1,843	1,713	3,103	1,783
Admin Expenses	13,409	18,518	13,993	7,603	6,152	4,650	5,290	2,127	2,061	1,263	3,181	1,766
Operating Profit	-257	905	-363	-247	684	522	-285	279	-218	450	-78	17
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	4	4	1	0
Pre-Tax Profit	-257	905	-363	-247	684	522	-285	279	-214	454	-77	17
Tax	0	-172	0	0	-130	-99	0	-56	0	-95	0	-4
Profit After Tax	-257	733	-363	-247	554	423	-285	223	-214	359	-77	13
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-257	733	-363	-247	554	423	-285	223	-214	359	-77	13
Employee Costs	52,626	50,489	48,311	46,068	45,533	44,012	41,838	41,903	41,697	41,570	41,121	40,027
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-257	905	-363	-247	684	522	-285	279	-218	450	-78	17

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Tangible Assets	3,487	4,649	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,487	4,649	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,602	36,818	31,681	10,303	8,012	4,595	3,896	4,280	0	0	4,741	2,759
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	3,638	2,122	0	0
Cash	0	0	0	0	0	0	0	0	0	1,504	199	71
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,602	36,818	31,681	10,303	8,012	4,595	3,896	4,280	3,638	3,626	4,940	2,830
total assets	25,089	41,467	31,681	10,303	8,012	4,595	3,896	4,280	3,638	3,626	4,940	2,830
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	16,415	30,348	14,375	7,634	5,083	2,533	2,317	2,403	3,556	3,330	5,003	2,816
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	16,415	30,348	14,375	7,634	5,083	2,533	2,317	2,403	3,556	3,330	5,003	2,816
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	1,920	1,920	1,933	0	1,560	1,573	0	0	0	0
other liabilities	7,812	10,000	15,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	7,812	10,000	16,920	1,920	1,933	1,620	1,560	1,573	0	0	0	0
total liabilities	24,227	40,348	31,295	9,554	7,016	4,153	3,877	3,976	3,556	3,330	5,003	2,816
net assets	862	1,119	386	749	996	442	19	304	82	296	-63	14
total shareholders funds	862	1,119	386	749	996	442	19	304	82	296	-63	14

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Operating Activities
Operating Profit	-257	905	-363	-247	684	522	-285	279	-218	450	-78	17
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-172	0	0	-130	-99	0	-56	0	-95	0	-4
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-15,216	5,137	21,378	2,291	3,417	699	-384	642	1,516	-2,619	1,982	2,759
Creditors	-13,933	15,973	6,741	2,551	2,550	216	-86	-1,153	226	-1,673	2,187	2,816
Accruals and Deferred Income	0	-1,920	0	-13	1,933	-1,560	-13	1,573	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,026	9,649	-15,000	0	1,620	-1,620	0	1	-1,508	1,301	127	70
Investing Activities
capital expenditure	1,162	-4,649	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,162	-4,649	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,188	-5,000	15,000	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	1
interest	0	0	0	0	0	0	0	0	4	4	1	0
cash flow from financing	-2,188	-5,000	15,000	0	0	0	0	-1	4	4	1	1
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-1,504	1,305	128	71
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-1,504	1,305	128	71

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for newton brothers limited. Get real-time insights into newton brothers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for newton brothers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EN9 area or any other competitors across 12 key performance metrics.

NEWTON BROTHERS LIMITED group structure

Newton Brothers Limited has 1 subsidiary company.

Ultimate parent company

NEWTON BROTHERS LIMITED

07872824

1 subsidiary

KULA LIVING LIMITED

11623920

NEWTON BROTHERS LIMITED Shareholders

daniel howard newton

100%

Newton Brothers Limited currently has 1 director, Mr Daniel Newton serving since Dec 2011.

officer	country	age	start	end	role
Mr Daniel Newton	England	60 years	Dec 2011	-	Director

P&L

December 2023

turnover

78.7k

-30%

operating profit

-257

gross margin

16.8%

-3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

862

-0.23%

total assets

25.1k

-0.39%

cash

net assets

Total assets minus all liabilities

Similar Companies

ellims ltd

2.5

total transport group ltd

ladeny consulting limited

mfy consulting limited

0.5

babelfish behaviour change ltd.

1.5

company number

07872824

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2011

ultimate parent company

None

previous names

N/A

address

12b sun street, waltham abbey, essex, EN9 1EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newton brothers limited.

newton brothers limited Company Information

newton brothers limited Estimated Valuation

newton brothers limited Estimated Valuation

newton brothers limited Estimated Valuation

Newton Brothers Limited Overview

Newton Brothers Limited Health Check

NEWTON BROTHERS LIMITED financials

newton brothers limited Credit Report and Business Information

Newton Brothers Limited Competitor Analysis

newton brothers limited Ownership

newton brothers limited directors

newton brothers limited company details

newton brothers limited Charges & Mortgages

newton brothers limited Companies House Filings - See Documents