Arrow International Distribution Limited

POWER SEARCH PRICING

SOLUTIONS

arrow international distribution limited Company Information

Company Number

07873169

Next Accounts

Sep 2025

Directors

Thomas Brisley

Timothy Antill

Shareholders

arrow international media ltd

Group Structure

View All

Industry

Television programme distribution activities

Registered Address

17-18 margaret street, london, england, W1W 8RP

Website

https://www.arrowintmedia.com

arrow international distribution limited Estimated Valuation

£483.8k

Pomanda estimates the enterprise value of ARROW INTERNATIONAL DISTRIBUTION LIMITED at £483.8k based on an EBITDA of £294.6k and a 1.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Arrow International Distribution Limited is a live company located in england, W1W 8RP with a Companies House number of 07873169. It operates in the television programme distribution activities sector, SIC Code 59133. Founded in December 2011, it's largest shareholder is arrow international media ltd with a 100% stake. Arrow International Distribution Limited is a established, small sized company, Pomanda has estimated its turnover at £836.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Arrow International Distribution Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £836.2k, make it smaller than the average company (£10.4m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.4%)

EXPORT

Arrow International Distribution Limited's latest turnover from December 2023 is estimated at £836.2 thousand and the company has net assets of £330.7 thousand. According to their latest financial statements, we estimate that Arrow International Distribution Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018
Turnover	836,150	524,219	371,652	976,509	227,145	883,541
Other Income Or Grants	0	0	0	0	0	0
Cost Of Sales	776,199	491,709	349,097	855,579	196,276	683,050
Gross Profit	59,951	32,510	22,555	120,930	30,869	200,491
Admin Expenses	-234,668	412,468	-471,403	90,137	-19,146	170,694
Operating Profit	294,619	-379,958	493,958	30,793	50,015	29,797
Interest Payable	0	0	0	0	0	0
Interest Receivable	0	0	0	0	1	1
Pre-Tax Profit	294,619	-379,958	493,958	30,793	50,016	29,798
Tax	-73,655	0	-93,852	-5,851	-9,503	-5,662
Profit After Tax	220,964	-379,958	400,106	24,942	40,513	24,136
Dividends Paid	0	0	0	0	0	0
Retained Profit	220,964	-379,958	400,106	24,942	40,513	24,136
Employee Costs	79,261	75,189	78,792	77,898	71,834	72,114
Number Of Employees	1	1	1	1	1	1
EBITDA*	294,619	-379,958	493,958	30,793	50,015	29,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018
Tangible Assets	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	80,974
Investments & Other	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	80,974
Stock & work in progress	0	0	0	0	0	0
Trade Debtors	259,896	111,098	105,000	216,000	52,395	412,427
Group Debtors	265,413	42,777	738,069	0	23,177	0
Misc Debtors	1,395	442	29,368	16,512	63,577	154,624
Cash	0	0	0	0	0	230
misc current assets	0	0	0	0	0	0
total current assets	526,704	154,317	872,437	232,512	139,149	567,281
total assets	526,704	154,317	872,437	232,512	139,149	648,255
Bank overdraft	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0
Trade Creditors	3,057	0	0	0	0	16,951
Group/Directors Accounts	0	0	0	96,419	0	442,825
other short term finances	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0
other current liabilities	192,944	44,578	382,740	46,502	74,500	164,343
total current liabilities	196,001	44,578	382,740	142,921	74,500	624,119
loans	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0
provisions	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0
total liabilities	196,001	44,578	382,740	142,921	74,500	624,119
net assets	330,703	109,739	489,697	89,591	64,649	24,136
total shareholders funds	330,703	109,739	489,697	89,591	64,649	24,136

	Dec 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012
Operating Activities
Operating Profit	294,619	-379,958	493,958	30,793	50,015	29,797	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-73,655	0	-93,852	-5,851	-9,503	-5,662	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	372,387	-718,120	639,925	93,363	-427,902	567,051	0	0	0	0	0	0
Creditors	3,057	0	0	0	-16,951	16,951	0	0	0	0	0	0
Accruals and Deferred Income	148,366	-338,162	336,238	-27,998	-89,843	164,343	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	96,419	-96,419	361,620	-361,622	0	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	80,974	-80,974	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	80,974	-80,974	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-96,419	96,419	-442,825	442,825	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0
interest	0	0	0	0	1	1	0	0	0	0	0	0
cash flow from financing	0	0	-96,419	96,419	-442,824	442,826	0	0	0	0	0	0
cash and cash equivalents
cash	0	0	0	0	-230	230	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-230	230	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for arrow international distribution limited. Get real-time insights into arrow international distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for arrow international distribution limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ARROW INTERNATIONAL DISTRIBUTION LIMITED group structure

Arrow International Distribution Limited has no subsidiary companies.

Ultimate parent company

ASACHA MEDIA GROUP SAS

#0154510

ARROW INTERNATIONAL MEDIA LIMITED

07702079

2 parents

ARROW INTERNATIONAL DISTRIBUTION LIMITED

07873169

ARROW INTERNATIONAL DISTRIBUTION LIMITED Shareholders

arrow international media ltd

100%

Arrow International Distribution Limited currently has 2 directors. The longest serving directors include Mr Thomas Brisley (Dec 2011) and Mr Timothy Antill (Jun 2024).

officer	country	age	start	end	role
Mr Thomas Brisley		60 years	Dec 2011	-	Director
Mr Timothy Antill		51 years	Jun 2024	-	Director

P&L

December 2023

turnover

836.2k

+60%

operating profit

294.6k

gross margin

7.2%

+15.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

330.7k

+2.01%

total assets

526.7k

+2.41%

cash

net assets

Total assets minus all liabilities

Similar Companies

poorhouse international limited

1.5

boulder creek international ltd

1.5

daehan drama ltd

vertigo television rights limited

rt vision limited

company number

07873169

Type

Private limited with Share Capital

industry

59133 - Television programme distribution activities

incorporation date

December 2011

ultimate parent company

ASACHA MEDIA GROUP SAS

previous names

N/A

address

17-18 margaret street, london, england, W1W 8RP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arrow international distribution limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROW INTERNATIONAL DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

arrow international distribution limited Company Information

arrow international distribution limited Estimated Valuation

arrow international distribution limited Estimated Valuation

arrow international distribution limited Estimated Valuation

Arrow International Distribution Limited Overview

Arrow International Distribution Limited Health Check

ARROW INTERNATIONAL DISTRIBUTION LIMITED financials

arrow international distribution limited Credit Report and Business Information

Arrow International Distribution Limited Competitor Analysis

arrow international distribution limited Ownership

arrow international distribution limited directors

arrow international distribution limited company details

arrow international distribution limited Charges & Mortgages

arrow international distribution limited Capital Raised & Share Issues BETA

arrow international distribution limited Companies House Filings - See Documents