empire works construction ltd
empire works construction ltd Company Information
Company Number
07873428
Website
-Registered Address
unit b endeavour park, london road, addington west malling, kent, ME19 5SH
Industry
Construction of commercial buildings
Telephone
-
Next Accounts Due
35 days late
Group Structure
View All
Directors
Gurjeet Dhillon12 Years
Shareholders
gurjeet dhillon 50%
manga singh dhillon 50%
empire works construction ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE WORKS CONSTRUCTION LTD at £58.5k based on a Turnover of £148.7k and 0.39x industry multiple (adjusted for size and gross margin).
empire works construction ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE WORKS CONSTRUCTION LTD at £0 based on an EBITDA of £-32 and a 3.38x industry multiple (adjusted for size and gross margin).
empire works construction ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE WORKS CONSTRUCTION LTD at £382.1k based on Net Assets of £249.8k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Works Construction Ltd Overview
Empire Works Construction Ltd is a live company located in addington west malling, ME19 5SH with a Companies House number of 07873428. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 2011, it's largest shareholder is gurjeet dhillon with a 50% stake. Empire Works Construction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £148.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire Works Construction Ltd Health Check
Pomanda's financial health check has awarded Empire Works Construction Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £148.7k, make it smaller than the average company (£11.6m)
- Empire Works Construction Ltd
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.5%)
- Empire Works Construction Ltd
3.5% - Industry AVG
Production
with a gross margin of 13.8%, this company has a comparable cost of product (13.8%)
- Empire Works Construction Ltd
13.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.4%)
- Empire Works Construction Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Empire Works Construction Ltd
37 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
- Empire Works Construction Ltd
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £148.7k, this is less efficient (£352.3k)
- Empire Works Construction Ltd
£352.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (49 days)
- Empire Works Construction Ltd
49 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Empire Works Construction Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire Works Construction Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Empire Works Construction Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.6%, this is a lower level of debt than the average (71.5%)
55.6% - Empire Works Construction Ltd
71.5% - Industry AVG
EMPIRE WORKS CONSTRUCTION LTD financials
Empire Works Construction Ltd's latest turnover from December 2022 is estimated at £148.7 thousand and the company has net assets of £249.8 thousand. According to their latest financial statements, Empire Works Construction Ltd has 1 employee and maintains cash reserves of £926 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,982 | 553,982 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,982 | 553,982 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,528,475 | 595,469 | 0 | 0 |
| Trade Debtors | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 1,422 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 560,093 | 560,093 | 560,093 | 305,093 | 322,836 | 305,093 | 66,856 | 12,340 | 0 | 0 | 0 |
| Cash | 926 | 926 | 1,004 | 111,059 | 29,563 | 48,134 | 322,282 | 63,811 | 0 | 5,015 | 110,749 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 562,441 | 562,441 | 562,519 | 417,574 | 353,821 | 354,649 | 390,560 | 1,606,048 | 596,891 | 6,437 | 110,749 |
| total assets | 562,441 | 562,441 | 562,519 | 417,574 | 353,821 | 354,649 | 390,560 | 1,606,048 | 596,891 | 562,419 | 664,731 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 21,023 | 212,818 | 613,582 | 577,070 | 669,648 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 312,681 | 312,681 | 311,961 | 166,241 | 101,121 | 100,521 | 98,466 | 1,413,323 | 0 | 0 | 0 |
| total current liabilities | 312,681 | 312,681 | 311,961 | 166,241 | 101,121 | 100,521 | 119,489 | 1,626,141 | 613,582 | 577,070 | 669,648 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 312,681 | 312,681 | 311,961 | 166,241 | 101,121 | 100,521 | 119,489 | 1,626,141 | 613,582 | 577,070 | 669,648 |
| net assets | 249,760 | 249,760 | 250,558 | 251,333 | 252,700 | 254,128 | 271,071 | -20,093 | -16,691 | -14,651 | -4,917 |
| total shareholders funds | 249,760 | 249,760 | 250,558 | 251,333 | 252,700 | 254,128 | 271,071 | -20,093 | -16,691 | -14,651 | -4,917 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,528,475 | 933,006 | 595,469 | 0 | 0 |
| Debtors | 0 | 0 | 255,000 | -17,743 | 17,743 | 238,237 | 54,516 | 12,340 | 0 | 1,422 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -21,023 | -191,795 | -400,764 | 36,512 | -92,578 | 669,648 |
| Accruals and Deferred Income | 0 | 720 | 145,720 | 65,120 | 600 | 2,055 | -1,314,857 | 1,413,323 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -555,982 | 2,000 | 553,982 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | -78 | -110,055 | 81,496 | -18,571 | -274,148 | 258,471 | 63,811 | -5,015 | -105,734 | 110,749 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -78 | -110,055 | 81,496 | -18,571 | -274,148 | 258,471 | 63,811 | -5,015 | -105,734 | 110,749 |
empire works construction ltd Credit Report and Business Information
Empire Works Construction Ltd Competitor Analysis
Perform a competitor analysis for empire works construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in ME19 area or any other competitors across 12 key performance metrics.
empire works construction ltd Ownership
EMPIRE WORKS CONSTRUCTION LTD group structure
Empire Works Construction Ltd has no subsidiary companies.
Ultimate parent company
EMPIRE WORKS CONSTRUCTION LTD
07873428
empire works construction ltd directors
Empire Works Construction Ltd currently has 1 director, Mr Gurjeet Dhillon serving since Dec 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gurjeet Dhillon | England | 43 years | Dec 2011 | - | Director |
P&L
December 2022turnover
148.7k
+11%
operating profit
-32.4
0%
gross margin
13.8%
+1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
249.8k
0%
total assets
562.4k
0%
cash
926
0%
net assets
Total assets minus all liabilities
Similar Companies
empire works construction ltd company details
company number
07873428
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
December 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
unit b endeavour park, london road, addington west malling, kent, ME19 5SH
Bank
-
Legal Advisor
-
empire works construction ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empire works construction ltd.
empire works construction ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
