alpanagnana and sons limited

alpanagnana and sons limited Company Information

Share ALPANAGNANA AND SONS LIMITED
Live 
EstablishedMicroLow

Company Number

07874739

Industry

Computer consultancy activities

 

Directors

Alpana Sabnis

Shareholders

alpana gnana sabnis

Group Structure

View All

Contact

Registered Address

24 orchard avenue, dartford, DA1 2PP

Website

-

alpanagnana and sons limited Estimated Valuation

£78.3k

Pomanda estimates the enterprise value of ALPANAGNANA AND SONS LIMITED at £78.3k based on a Turnover of £144.9k and 0.54x industry multiple (adjusted for size and gross margin).

alpanagnana and sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPANAGNANA AND SONS LIMITED at £0 based on an EBITDA of £-1k and a 3.75x industry multiple (adjusted for size and gross margin).

alpanagnana and sons limited Estimated Valuation

£125.7k

Pomanda estimates the enterprise value of ALPANAGNANA AND SONS LIMITED at £125.7k based on Net Assets of £55k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpanagnana And Sons Limited Overview

Alpanagnana And Sons Limited is a live company located in dartford, DA1 2PP with a Companies House number of 07874739. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2011, it's largest shareholder is alpana gnana sabnis with a 100% stake. Alpanagnana And Sons Limited is a established, micro sized company, Pomanda has estimated its turnover at £144.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpanagnana And Sons Limited Health Check

Pomanda's financial health check has awarded Alpanagnana And Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £144.9k, make it smaller than the average company (£3.2m)

£144.9k - Alpanagnana And Sons Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.7%)

3% - Alpanagnana And Sons Limited

8.7% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (45.7%)

24.8% - Alpanagnana And Sons Limited

45.7% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.1%)

-0.7% - Alpanagnana And Sons Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Alpanagnana And Sons Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63k, the company has an equivalent pay structure (£63k)

£63k - Alpanagnana And Sons Limited

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.9k, this is equally as efficient (£139.8k)

£144.9k - Alpanagnana And Sons Limited

£139.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (60 days)

138 days - Alpanagnana And Sons Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alpanagnana And Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alpanagnana And Sons Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alpanagnana And Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (58.4%)

0% - Alpanagnana And Sons Limited

58.4% - Industry AVG

ALPANAGNANA AND SONS LIMITED financials

EXPORTms excel logo

Alpanagnana And Sons Limited's latest turnover from December 2023 is estimated at £144.9 thousand and the company has net assets of £55 thousand. According to their latest financial statements, Alpanagnana And Sons Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover144,888144,358145,592134,236126,370147,669173,679421,057118,24683,78331,3978,043
Other Income Or Grants000000000000
Cost Of Sales109,033105,574107,25597,65191,384106,539124,689293,19282,78358,88421,6595,455
Gross Profit35,85538,78338,33736,58634,98741,13048,989127,86535,46324,8999,7382,588
Admin Expenses36,90439,92939,29144,22750,56160,57372,575141,139-63,015-39,440-35,915-72,948
Operating Profit-1,049-1,146-954-7,641-15,574-19,443-23,586-13,27498,47864,33945,65375,536
Interest Payable00000000798900
Interest Receivable000000020861455183
Pre-Tax Profit-1,049-1,146-954-7,641-15,574-19,443-23,586-13,06698,48464,34046,10875,720
Tax00000000-19,549-12,956-10,605-18,173
Profit After Tax-1,049-1,146-954-7,641-15,574-19,443-23,586-13,06678,93551,38435,50357,547
Dividends Paid0000000057,92428,00000
Retained Profit-1,049-1,146-954-7,641-15,574-19,443-23,586-13,06621,01123,38435,50357,547
Employee Costs63,02458,64655,45351,68453,57858,84754,770118,06817,23417,20056,87655,705
Number Of Employees111111122211
EBITDA*-1,049-1,146-954-7,641-15,574-19,443-23,586-13,27498,91964,78046,09575,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets0000000004418821,324
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0000000004418821,324
Stock & work in progress000000000000
Trade Debtors54,99956,04857,03358,14866,93782,367105,132142,63103,5966,20972
Group Debtors000000000000
Misc Debtors0016103104420017300
Cash00000000166,158125,448108,52173,312
misc current assets000000000000
total current assets54,99956,04857,19458,14867,24782,809105,132142,631166,159129,117114,73073,384
total assets54,99956,04857,19458,14867,24782,809105,132142,631166,159129,558115,61274,708
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00001,4711,4591,45818,2520022,56117,160
Group/Directors Accounts0000002,88102,10116600
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0000000026,61212,95700
total current liabilities00001,4711,4594,33918,25228,71313,12322,56117,160
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income1313131300000000
other liabilities000000000000
provisions000000000000
total long term liabilities1313131300000000
total liabilities131313131,4711,4594,33918,25228,71313,12322,56117,160
net assets54,98656,03557,18158,13565,77681,350100,793124,379137,446116,43593,05157,548
total shareholders funds54,98656,03557,18158,13565,77681,350100,793124,379137,446116,43593,05157,548
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-1,049-1,146-954-7,641-15,574-19,443-23,586-13,27498,47864,33945,65375,536
Depreciation00000000441441442441
Amortisation000000000000
Tax00000000-19,549-12,956-10,605-18,173
Stock000000000000
Debtors-1,049-1,146-954-9,099-15,562-22,323-37,499142,630-3,668-2,5406,13772
Creditors000-1,471121-16,79418,2520-22,5615,40117,160
Accruals and Deferred Income00013000-26,61213,65512,95700
Deferred Taxes & Provisions000000000000
Cash flow from operations000002,881-2,881-164,26496,69344,76034,75474,892
Investing Activities
capital expenditure00000000000-1,765
Change in Investments000000000000
cash flow from investments00000000000-1,765
Financing Activities
Bank loans000000000000
Group/Directors Accounts00000-2,8812,881-2,1011,93516600
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-10001
interest0000000208-73-88455183
cash flow from financing00000-2,8812,881-1,8941,86278455184
cash and cash equivalents
cash0000000-166,15840,71016,92735,20973,312
overdraft000000000000
change in cash0000000-166,15840,71016,92735,20973,312

alpanagnana and sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpanagnana and sons limited. Get real-time insights into alpanagnana and sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpanagnana And Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpanagnana and sons limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.

alpanagnana and sons limited Ownership

ALPANAGNANA AND SONS LIMITED group structure

Alpanagnana And Sons Limited has no subsidiary companies.

Ultimate parent company

ALPANAGNANA AND SONS LIMITED

07874739

ALPANAGNANA AND SONS LIMITED Shareholders

alpana gnana sabnis 100%

alpanagnana and sons limited directors

Alpanagnana And Sons Limited currently has 1 director, Ms Alpana Sabnis serving since Dec 2011.

officercountryagestartendrole
Ms Alpana SabnisUnited Kingdom54 years Dec 2011- Director

P&L

December 2023

turnover

144.9k

0%

operating profit

-1k

0%

gross margin

24.8%

-7.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55k

-0.02%

total assets

55k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

alpanagnana and sons limited company details

company number

07874739

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

24 orchard avenue, dartford, DA1 2PP

Bank

-

Legal Advisor

-

alpanagnana and sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alpanagnana and sons limited.

alpanagnana and sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPANAGNANA AND SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

alpanagnana and sons limited Companies House Filings - See Documents

datedescriptionview/download