
Group Structure
View All
Industry
Manufacture of printing ink
Registered Address
32 middlepark drive, northfield, birmingham, west midlands, B31 2FL
Website
-Pomanda estimates the enterprise value of J & H GREENTECH AND TRADING LTD at £792.9k based on a Turnover of £2m and 0.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of J & H GREENTECH AND TRADING LTD at £0 based on an EBITDA of £-2k and a 2.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of J & H GREENTECH AND TRADING LTD at £1.1m based on Net Assets of £487.2k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J & H Greentech And Trading Ltd is a live company located in birmingham, B31 2FL with a Companies House number of 07876537. It operates in the manufacture of printing ink sector, SIC Code 20302. Founded in December 2011, it's largest shareholder is mr jiexun di with a 100% stake. J & H Greentech And Trading Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Pomanda's financial health check has awarded J & H Greentech And Trading Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2m, make it smaller than the average company (£19.7m)
- J & H Greentech And Trading Ltd
£19.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (-1.4%)
- J & H Greentech And Trading Ltd
-1.4% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (24.1%)
- J & H Greentech And Trading Ltd
24.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (4.5%)
- J & H Greentech And Trading Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - J & H Greentech And Trading Ltd
60 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- J & H Greentech And Trading Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£274.3k)
- J & H Greentech And Trading Ltd
£274.3k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (37 days)
- J & H Greentech And Trading Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (30 days)
- J & H Greentech And Trading Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J & H Greentech And Trading Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J & H Greentech And Trading Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.6%, this is a higher level of debt than the average (31.8%)
40.6% - J & H Greentech And Trading Ltd
31.8% - Industry AVG
J & H Greentech And Trading Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £487.2 thousand. According to their latest financial statements, J & H Greentech And Trading Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 5 | 6 | 7 | 7 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 308 | 630 | 953 | |||||||||
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 308 | 630 | 953 | |||||||||
Stock & work in progress | 5,100 | 58,836 | 16,135 | 34,415 | 47,613 | 375,846 | 398,145 | 62,000 | ||||
Trade Debtors | 819,754 | 973,293 | 957,788 | 548,485 | 485,964 | 1,258,665 | 602,778 | 189,979 | 153,793 | 456,905 | 234,231 | 204,622 |
Group Debtors | ||||||||||||
Misc Debtors | 64,249 | 1,126,886 | 762,804 | 767 | 767 | |||||||
Cash | 7,238 | 55,938 | 101,859 | 441,422 | 517,560 | 714,029 | 14,690 | 119,980 | 32,162 | |||
misc current assets | ||||||||||||
total current assets | 819,754 | 973,293 | 957,788 | 555,723 | 547,002 | 1,419,360 | 1,124,584 | 1,868,840 | 1,678,239 | 848,208 | 753,123 | 298,784 |
total assets | 819,754 | 973,293 | 957,788 | 555,723 | 547,002 | 1,419,360 | 1,124,584 | 1,869,148 | 1,678,869 | 849,161 | 753,123 | 298,784 |
Bank overdraft | 16 | |||||||||||
Bank loan | ||||||||||||
Trade Creditors | 332,592 | 473,839 | 265,089 | 70,063 | 64,941 | 945,173 | 143,190 | 1,164,981 | 1,278,682 | 592,881 | 520,574 | 97,387 |
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 511,162 | 312,836 | 106,533 | |||||||||
total current liabilities | 332,592 | 473,839 | 265,089 | 70,063 | 64,941 | 945,173 | 654,368 | 1,477,817 | 1,385,215 | 592,881 | 520,574 | 97,387 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 10,306 | 204,325 | ||||||||||
provisions | ||||||||||||
total long term liabilities | 10,306 | 204,325 | ||||||||||
total liabilities | 332,592 | 484,145 | 469,414 | 70,063 | 64,941 | 945,173 | 654,368 | 1,477,817 | 1,385,215 | 592,881 | 520,574 | 97,387 |
net assets | 487,162 | 489,148 | 488,374 | 485,660 | 482,061 | 474,187 | 470,216 | 391,331 | 293,654 | 256,280 | 232,549 | 201,397 |
total shareholders funds | 487,162 | 489,148 | 488,374 | 485,660 | 482,061 | 474,187 | 470,216 | 391,331 | 293,654 | 256,280 | 232,549 | 201,397 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 308 | 322 | 323 | 14 | ||||||||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | -5,100 | -53,736 | 42,701 | -18,280 | -13,198 | -328,233 | -22,299 | 336,145 | 62,000 | |||
Debtors | -153,539 | 15,505 | 409,303 | 62,521 | -772,701 | 591,638 | -649,838 | 400,268 | 458,925 | 222,674 | 30,376 | 204,622 |
Creditors | -141,247 | 208,750 | 195,026 | 5,122 | -880,232 | 801,983 | -1,021,791 | -113,701 | 685,801 | 72,307 | 423,187 | 97,387 |
Accruals and Deferred Income | -511,162 | 198,326 | 206,303 | 106,533 | ||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -10,306 | -194,019 | 204,325 | |||||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -7,238 | -48,700 | -45,921 | -339,563 | -76,138 | -196,469 | 699,339 | -105,290 | 87,818 | 32,162 | ||
overdraft | -16 | 16 | ||||||||||
change in cash | -7,238 | -48,700 | -45,921 | -339,547 | -76,154 | -196,469 | 699,339 | -105,290 | 87,818 | 32,162 |
Perform a competitor analysis for j & h greentech and trading ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B31 area or any other competitors across 12 key performance metrics.
J & H GREENTECH AND TRADING LTD group structure
J & H Greentech And Trading Ltd has no subsidiary companies.
Ultimate parent company
J & H GREENTECH AND TRADING LTD
07876537
J & H Greentech And Trading Ltd currently has 1 director, Dr Jiexun Di serving since Dec 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Jiexun Di | England | 42 years | Dec 2011 | - | Director |
P&L
December 2023turnover
2m
-11%
operating profit
-2k
0%
gross margin
14.8%
-12.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
487.2k
0%
total assets
819.8k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07876537
Type
Private limited with Share Capital
industry
20302 - Manufacture of printing ink
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
32 middlepark drive, northfield, birmingham, west midlands, B31 2FL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to j & h greentech and trading ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J & H GREENTECH AND TRADING LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|