two-one bh limited

3

two-one bh limited Company Information

Share TWO-ONE BH LIMITED
Live 
EstablishedSmallDeclining

Company Number

07876885

Website

-

Registered Address

heritage house murton way, osbaldwick, york, north yorkshire, YO19 5UW

Industry

Sale of used cars and light motor vehicles

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rosemarie Hoggarth12 Years

Bernard Hoggarth12 Years

Shareholders

bernard hoggarth 50%

rosemarie hoggarth 50%

two-one bh limited Estimated Valuation

£215.4k

Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £215.4k based on a Turnover of £1.2m and 0.18x industry multiple (adjusted for size and gross margin).

two-one bh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £0 based on an EBITDA of £-34.7k and a 2.82x industry multiple (adjusted for size and gross margin).

two-one bh limited Estimated Valuation

£471.9k

Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £471.9k based on Net Assets of £176.5k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Two-one Bh Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Two-one Bh Limited Overview

Two-one Bh Limited is a live company located in york, YO19 5UW with a Companies House number of 07876885. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in December 2011, it's largest shareholder is bernard hoggarth with a 50% stake. Two-one Bh Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Two-one Bh Limited Health Check

Pomanda's financial health check has awarded Two-One Bh Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.7m)

£1.2m - Two-one Bh Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (7.9%)

-37% - Two-one Bh Limited

7.9% - Industry AVG

production

Production

with a gross margin of 7%, this company has a higher cost of product (11.8%)

7% - Two-one Bh Limited

11.8% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (3%)

-4.3% - Two-one Bh Limited

3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Two-one Bh Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Two-one Bh Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £591.2k, this is more efficient (£452.6k)

£591.2k - Two-one Bh Limited

£452.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (10 days)

26 days - Two-one Bh Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (15 days)

136 days - Two-one Bh Limited

15 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is less than average (65 days)

46 days - Two-one Bh Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Two-one Bh Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a similar level of debt than the average (67.3%)

70.2% - Two-one Bh Limited

67.3% - Industry AVG

two-one bh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for two-one bh limited. Get real-time insights into two-one bh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Two-one Bh Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for two-one bh limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

two-one bh limited Ownership

TWO-ONE BH LIMITED group structure

Two-One Bh Limited has no subsidiary companies.

Ultimate parent company

TWO-ONE BH LIMITED

07876885

TWO-ONE BH LIMITED Shareholders

bernard hoggarth 50%
rosemarie hoggarth 50%

two-one bh limited directors

Two-One Bh Limited currently has 2 directors. The longest serving directors include Mrs Rosemarie Hoggarth (Dec 2011) and Mr Bernard Hoggarth (Dec 2011).

officercountryagestartendrole
Mrs Rosemarie HoggarthEngland71 years Dec 2011- Director
Mr Bernard HoggarthEngland71 years Dec 2011- Director

TWO-ONE BH LIMITED financials

EXPORTms excel logo

Two-One Bh Limited's latest turnover from January 2023 is estimated at £1.2 million and the company has net assets of £176.5 thousand. According to their latest financial statements, Two-One Bh Limited has 2 employees and maintains cash reserves of £489 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover1,182,4725,760,8255,541,9154,621,5352,262,1041,554,7604,231,8043,481,6443,534,1392,159,5541,872,969
Other Income Or Grants00000000000
Cost Of Sales1,100,1505,347,4275,174,3504,302,2052,095,8901,437,4733,902,4603,176,0123,239,0522,002,8571,724,859
Gross Profit82,322413,397367,565319,330166,214117,287329,344305,632295,088156,698148,110
Admin Expenses132,952401,434350,947271,210197,919-22,866320,602262,466268,868159,179118,956
Operating Profit-50,63011,96316,61848,120-31,705140,1538,74243,16626,220-2,48129,154
Interest Payable00000000000
Interest Receivable246193141209329166746013385
Pre-Tax Profit-50,38411,98316,62148,260-31,496140,4818,90943,24026,280-2,34829,239
Tax0-2,277-3,158-9,1690-26,691-1,782-8,648-5,5190-7,017
Profit After Tax-50,3849,70613,46339,091-31,496113,7907,12734,59220,761-2,34822,222
Dividends Paid00000000000
Retained Profit-50,3849,70613,46339,091-31,496113,7907,12734,59220,761-2,34822,222
Employee Costs62,83260,40757,07457,96457,63956,33655,681133,247160,353101,53876,610
Number Of Employees22222225643
EBITDA*-34,74839,69243,99366,656-20,492153,99934,42073,32956,9404,47133,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets137,372560,550449,717458,927163,030139,349286,234307,135324,856215,576213,948
Intangible Assets00000000000
Investments & Other229,7680000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets367,140560,550449,717458,927163,030139,349286,234307,135324,856215,576213,948
Stock & work in progress139,4221,513,3281,765,2301,409,3851,199,172783,690807,277579,945529,876324,143273,469
Trade Debtors85,8142,26451,5842,348124,36989,507169,06169,22098,02940,18718,188
Group Debtors00000000000
Misc Debtors00000000000
Cash48913,5591,8425,08932,44823,363108,05525,0384,62919,18334,142
misc current assets00000000000
total current assets225,7251,529,1511,818,6561,416,8221,355,989896,5601,084,393674,203632,534383,513325,799
total assets592,8652,089,7012,268,3731,875,7491,519,0191,035,9091,370,627981,338957,390599,089539,747
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 411,9051,858,4452,045,5691,665,65372,904102,3511,284,510902,753912,802574,968514,413
Group/Directors Accounts00001,273,534733,14900000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities411,9051,858,4452,045,5691,665,6531,346,438835,5001,284,510902,753912,802574,968514,413
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions4,4344,3465,6006,3557,9314,2633,7613,3563,9514,2453,110
total long term liabilities4,4344,3465,6006,3557,9314,2633,7613,3563,9514,2453,110
total liabilities416,3391,862,7912,051,1691,672,0081,354,369839,7631,288,271906,109916,753579,213517,523
net assets176,526226,910217,204203,741164,650196,14682,35675,22940,63719,87622,224
total shareholders funds176,526226,910217,204203,741164,650196,14682,35675,22940,63719,87622,224
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-50,63011,96316,61848,120-31,705140,1538,74243,16626,220-2,48129,154
Depreciation15,88227,72927,37518,53611,21313,84625,67830,16330,7206,9524,790
Amortisation00000000000
Tax0-2,277-3,158-9,1690-26,691-1,782-8,648-5,5190-7,017
Stock-1,373,906-251,902355,845210,213415,482-23,587227,33250,069205,73350,674273,469
Debtors83,550-49,32049,236-122,02134,862-79,55499,841-28,80957,84221,99918,188
Creditors-1,446,540-187,124379,9161,592,749-29,447-1,182,159381,757-10,049337,83460,555514,413
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions88-1,254-755-1,5763,668502405-595-2941,1353,110
Cash flow from operations-190,844150,25914,9151,560,468-496,615-951,20887,62732,777125,386-6,512252,793
Investing Activities
capital expenditure407,296-138,562-18,165-314,433-34,894133,039-4,777-12,442-140,000-8,580-218,738
Change in Investments229,7680000000000
cash flow from investments177,528-138,562-18,165-314,433-34,894133,039-4,777-12,442-140,000-8,580-218,738
Financing Activities
Bank loans00000000000
Group/Directors Accounts000-1,273,534540,385733,14900000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000002
interest246193141209329166746013385
cash flow from financing246193-1,273,393540,594733,478166746013387
cash and cash equivalents
cash-13,07011,717-3,247-27,3599,085-84,69283,01720,409-14,554-14,95934,142
overdraft00000000000
change in cash-13,07011,717-3,247-27,3599,085-84,69283,01720,409-14,554-14,95934,142

P&L

January 2023

turnover

1.2m

-79%

operating profit

-50.6k

0%

gross margin

7%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

176.5k

-0.22%

total assets

592.9k

-0.72%

cash

489

-0.96%

net assets

Total assets minus all liabilities

two-one bh limited company details

company number

07876885

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

December 2011

age

13

accounts

Unaudited Abridged

ultimate parent company

None

previous names

gweco 528 limited (December 2011)

incorporated

UK

address

heritage house murton way, osbaldwick, york, north yorkshire, YO19 5UW

last accounts submitted

January 2023

two-one bh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to two-one bh limited.

charges

two-one bh limited Companies House Filings - See Documents

datedescriptionview/download