two-one bh limited Company Information
Company Number
07876885
Website
-Registered Address
heritage house murton way, osbaldwick, york, north yorkshire, YO19 5UW
Industry
Sale of used cars and light motor vehicles
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
bernard hoggarth 50%
rosemarie hoggarth 50%
two-one bh limited Estimated Valuation
Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £215.4k based on a Turnover of £1.2m and 0.18x industry multiple (adjusted for size and gross margin).
two-one bh limited Estimated Valuation
Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £0 based on an EBITDA of £-34.7k and a 2.82x industry multiple (adjusted for size and gross margin).
two-one bh limited Estimated Valuation
Pomanda estimates the enterprise value of TWO-ONE BH LIMITED at £471.9k based on Net Assets of £176.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Two-one Bh Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Two-one Bh Limited Overview
Two-one Bh Limited is a live company located in york, YO19 5UW with a Companies House number of 07876885. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in December 2011, it's largest shareholder is bernard hoggarth with a 50% stake. Two-one Bh Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Two-one Bh Limited Health Check
Pomanda's financial health check has awarded Two-One Bh Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.7m)
- Two-one Bh Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (7.9%)
- Two-one Bh Limited
7.9% - Industry AVG
Production
with a gross margin of 7%, this company has a higher cost of product (11.8%)
- Two-one Bh Limited
11.8% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (3%)
- Two-one Bh Limited
3% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Two-one Bh Limited
7 - Industry AVG
Pay Structure
on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)
- Two-one Bh Limited
£31.4k - Industry AVG
Efficiency
resulting in sales per employee of £591.2k, this is more efficient (£452.6k)
- Two-one Bh Limited
£452.6k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (10 days)
- Two-one Bh Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (15 days)
- Two-one Bh Limited
15 days - Industry AVG
Stock Days
it holds stock equivalent to 46 days, this is less than average (65 days)
- Two-one Bh Limited
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Two-one Bh Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.2%, this is a similar level of debt than the average (67.3%)
70.2% - Two-one Bh Limited
67.3% - Industry AVG
two-one bh limited Credit Report and Business Information
Two-one Bh Limited Competitor Analysis
Perform a competitor analysis for two-one bh limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
two-one bh limited Ownership
TWO-ONE BH LIMITED group structure
Two-One Bh Limited has no subsidiary companies.
Ultimate parent company
TWO-ONE BH LIMITED
07876885
two-one bh limited directors
Two-One Bh Limited currently has 2 directors. The longest serving directors include Mrs Rosemarie Hoggarth (Dec 2011) and Mr Bernard Hoggarth (Dec 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Rosemarie Hoggarth | England | 71 years | Dec 2011 | - | Director |
Mr Bernard Hoggarth | England | 71 years | Dec 2011 | - | Director |
TWO-ONE BH LIMITED financials
Two-One Bh Limited's latest turnover from January 2023 is estimated at £1.2 million and the company has net assets of £176.5 thousand. According to their latest financial statements, Two-One Bh Limited has 2 employees and maintains cash reserves of £489 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 137,372 | 560,550 | 449,717 | 458,927 | 163,030 | 139,349 | 286,234 | 307,135 | 324,856 | 215,576 | 213,948 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 229,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 367,140 | 560,550 | 449,717 | 458,927 | 163,030 | 139,349 | 286,234 | 307,135 | 324,856 | 215,576 | 213,948 |
Stock & work in progress | 139,422 | 1,513,328 | 1,765,230 | 1,409,385 | 1,199,172 | 783,690 | 807,277 | 579,945 | 529,876 | 324,143 | 273,469 |
Trade Debtors | 85,814 | 2,264 | 51,584 | 2,348 | 124,369 | 89,507 | 169,061 | 69,220 | 98,029 | 40,187 | 18,188 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 489 | 13,559 | 1,842 | 5,089 | 32,448 | 23,363 | 108,055 | 25,038 | 4,629 | 19,183 | 34,142 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 225,725 | 1,529,151 | 1,818,656 | 1,416,822 | 1,355,989 | 896,560 | 1,084,393 | 674,203 | 632,534 | 383,513 | 325,799 |
total assets | 592,865 | 2,089,701 | 2,268,373 | 1,875,749 | 1,519,019 | 1,035,909 | 1,370,627 | 981,338 | 957,390 | 599,089 | 539,747 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 411,905 | 1,858,445 | 2,045,569 | 1,665,653 | 72,904 | 102,351 | 1,284,510 | 902,753 | 912,802 | 574,968 | 514,413 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 1,273,534 | 733,149 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 411,905 | 1,858,445 | 2,045,569 | 1,665,653 | 1,346,438 | 835,500 | 1,284,510 | 902,753 | 912,802 | 574,968 | 514,413 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,434 | 4,346 | 5,600 | 6,355 | 7,931 | 4,263 | 3,761 | 3,356 | 3,951 | 4,245 | 3,110 |
total long term liabilities | 4,434 | 4,346 | 5,600 | 6,355 | 7,931 | 4,263 | 3,761 | 3,356 | 3,951 | 4,245 | 3,110 |
total liabilities | 416,339 | 1,862,791 | 2,051,169 | 1,672,008 | 1,354,369 | 839,763 | 1,288,271 | 906,109 | 916,753 | 579,213 | 517,523 |
net assets | 176,526 | 226,910 | 217,204 | 203,741 | 164,650 | 196,146 | 82,356 | 75,229 | 40,637 | 19,876 | 22,224 |
total shareholders funds | 176,526 | 226,910 | 217,204 | 203,741 | 164,650 | 196,146 | 82,356 | 75,229 | 40,637 | 19,876 | 22,224 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 15,882 | 27,729 | 27,375 | 18,536 | 11,213 | 13,846 | 25,678 | 30,163 | 30,720 | 6,952 | 4,790 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | -1,373,906 | -251,902 | 355,845 | 210,213 | 415,482 | -23,587 | 227,332 | 50,069 | 205,733 | 50,674 | 273,469 |
Debtors | 83,550 | -49,320 | 49,236 | -122,021 | 34,862 | -79,554 | 99,841 | -28,809 | 57,842 | 21,999 | 18,188 |
Creditors | -1,446,540 | -187,124 | 379,916 | 1,592,749 | -29,447 | -1,182,159 | 381,757 | -10,049 | 337,834 | 60,555 | 514,413 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 88 | -1,254 | -755 | -1,576 | 3,668 | 502 | 405 | -595 | -294 | 1,135 | 3,110 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 229,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -1,273,534 | 540,385 | 733,149 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -13,070 | 11,717 | -3,247 | -27,359 | 9,085 | -84,692 | 83,017 | 20,409 | -14,554 | -14,959 | 34,142 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -13,070 | 11,717 | -3,247 | -27,359 | 9,085 | -84,692 | 83,017 | 20,409 | -14,554 | -14,959 | 34,142 |
P&L
January 2023turnover
1.2m
-79%
operating profit
-50.6k
0%
gross margin
7%
-2.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
176.5k
-0.22%
total assets
592.9k
-0.72%
cash
489
-0.96%
net assets
Total assets minus all liabilities
two-one bh limited company details
company number
07876885
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
December 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
gweco 528 limited (December 2011)
incorporated
UK
address
heritage house murton way, osbaldwick, york, north yorkshire, YO19 5UW
last accounts submitted
January 2023
two-one bh limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to two-one bh limited.
two-one bh limited Companies House Filings - See Documents
date | description | view/download |
---|