10 eighty limited
10 eighty limited Company Information
Company Number
07878179
Next Accounts
Feb 2026
Shareholders
michael moran
elizabeth sebag-montefiore
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
ashton hillbrow road, esher, surrey, KT10 9UD
Website
www.10eighty.co.uk10 eighty limited Estimated Valuation
Pomanda estimates the enterprise value of 10 EIGHTY LIMITED at £222k based on a Turnover of £631.8k and 0.35x industry multiple (adjusted for size and gross margin).
10 eighty limited Estimated Valuation
Pomanda estimates the enterprise value of 10 EIGHTY LIMITED at £0 based on an EBITDA of £-4.9k and a 3.03x industry multiple (adjusted for size and gross margin).
10 eighty limited Estimated Valuation
Pomanda estimates the enterprise value of 10 EIGHTY LIMITED at £305k based on Net Assets of £116.9k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
10 Eighty Limited Overview
10 Eighty Limited is a live company located in surrey, KT10 9UD with a Companies House number of 07878179. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder is michael moran with a 34.3% stake. 10 Eighty Limited is a established, small sized company, Pomanda has estimated its turnover at £631.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
10 Eighty Limited Health Check
Pomanda's financial health check has awarded 10 Eighty Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £631.8k, make it larger than the average company (£496.4k)
- 10 Eighty Limited
£496.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (11.6%)
- 10 Eighty Limited
11.6% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (59.4%)
- 10 Eighty Limited
59.4% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (7.8%)
- 10 Eighty Limited
7.8% - Industry AVG
Employees
with 7 employees, this is above the industry average (5)
7 - 10 Eighty Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
- 10 Eighty Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £90.3k, this is less efficient (£121.3k)
- 10 Eighty Limited
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (60 days)
- 10 Eighty Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 222 days, this is slower than average (25 days)
- 10 Eighty Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 10 Eighty Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (27 weeks)
21 weeks - 10 Eighty Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.2%, this is a higher level of debt than the average (53.7%)
71.2% - 10 Eighty Limited
53.7% - Industry AVG
10 EIGHTY LIMITED financials
10 Eighty Limited's latest turnover from May 2024 is estimated at £631.8 thousand and the company has net assets of £116.9 thousand. According to their latest financial statements, 10 Eighty Limited has 7 employees and maintains cash reserves of £120.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 7 | 7 | 7 | 3 | 6 | 6 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,215 | 1,622 | 2,082 | 2,305 | 2,926 | 3,235 | 22,548 | 22,831 | 791 | 1,615 | 3,578 | 3,739 |
| Intangible Assets | 21,663 | 21,663 | 10,242 | 10,242 | ||||||||
| Investments & Other | 49,411 | 21,663 | 21,663 | 21,663 | 21,663 | |||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 50,626 | 23,285 | 23,745 | 23,968 | 24,589 | 24,898 | 22,548 | 22,831 | 22,454 | 11,857 | 13,820 | 3,739 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 234,600 | 308,802 | 251,234 | 160,286 | 212,521 | 225,350 | 155,622 | 353,999 | 285,829 | 134,268 | 156,480 | 144,560 |
| Group Debtors | ||||||||||||
| Misc Debtors | 34,803 | 6,650 | 10,874 | |||||||||
| Cash | 120,612 | 115,438 | 66,149 | 130,795 | 296,375 | 110,648 | 115,797 | 91,866 | 62,797 | 132,272 | ||
| misc current assets | 27,684 | 10,907 | ||||||||||
| total current assets | 355,212 | 424,240 | 317,383 | 291,081 | 508,896 | 335,998 | 183,306 | 364,906 | 401,626 | 260,937 | 225,927 | 287,706 |
| total assets | 405,838 | 447,525 | 341,128 | 315,049 | 533,485 | 360,896 | 205,854 | 387,737 | 424,080 | 272,794 | 239,747 | 291,445 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 288,968 | 330,892 | 211,892 | 178,467 | 279,662 | 226,581 | 76,662 | 119,303 | 272,421 | 92,843 | 34,377 | 41,826 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 118,461 | 129,142 | 99,034 | |||||||||
| total current liabilities | 288,968 | 330,892 | 211,892 | 178,467 | 279,662 | 226,581 | 76,662 | 119,303 | 272,421 | 211,304 | 163,519 | 140,860 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 10,044 | 102,287 | ||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 10,044 | 102,287 | ||||||||||
| total liabilities | 288,968 | 330,892 | 211,892 | 178,467 | 279,662 | 226,581 | 86,706 | 221,590 | 272,421 | 211,304 | 163,519 | 140,860 |
| net assets | 116,870 | 116,633 | 129,236 | 136,582 | 253,823 | 134,315 | 119,148 | 166,147 | 151,659 | 61,490 | 76,228 | 150,585 |
| total shareholders funds | 116,870 | 116,633 | 129,236 | 136,582 | 253,823 | 134,315 | 119,148 | 166,147 | 151,659 | 61,490 | 76,228 | 150,585 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 986 | 1,245 | 1,638 | 1,752 | 1,432 | 1,433 | 2,452 | 2,118 | 1,171 | |||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -74,202 | 57,568 | 90,948 | -52,235 | -12,829 | 69,728 | -198,377 | 68,170 | 116,758 | 5,941 | 7,696 | 155,434 |
| Creditors | -41,924 | 119,000 | 33,425 | -101,195 | 53,081 | 149,919 | -42,641 | -153,118 | 179,578 | 58,466 | -7,449 | 41,826 |
| Accruals and Deferred Income | -10,044 | -92,243 | 102,287 | -118,461 | -10,681 | 30,108 | 99,034 | |||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 27,748 | 21,663 | -21,663 | 21,663 | ||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 5,174 | 49,289 | -64,646 | -165,580 | 185,727 | 110,648 | -115,797 | 23,931 | 29,069 | -69,475 | 132,272 | |
| overdraft | ||||||||||||
| change in cash | 5,174 | 49,289 | -64,646 | -165,580 | 185,727 | 110,648 | -115,797 | 23,931 | 29,069 | -69,475 | 132,272 |
10 eighty limited Credit Report and Business Information
10 Eighty Limited Competitor Analysis
Perform a competitor analysis for 10 eighty limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in KT10 area or any other competitors across 12 key performance metrics.
10 eighty limited Ownership
10 EIGHTY LIMITED group structure
10 Eighty Limited has no subsidiary companies.
Ultimate parent company
10 EIGHTY LIMITED
07878179
10 eighty limited directors
10 Eighty Limited currently has 7 directors. The longest serving directors include Mr Nicholas Lawson (Jan 2012) and Mr Michael Moran (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Lawson | 63 years | Jan 2012 | - | Director | |
| Mr Michael Moran | 71 years | Mar 2012 | - | Director | |
| Mrs Elizabeth Sebag-Montefiore | 42 years | May 2012 | - | Director | |
| Mr Nigel Williams | England | 61 years | Apr 2019 | - | Director |
| Mr Howard Mann | 67 years | Nov 2020 | - | Director | |
| Mrs Paula Jordan | England | 65 years | Jul 2022 | - | Director |
| Mrs Hannah Nash | 39 years | Jan 2024 | - | Director |
P&L
May 2024turnover
631.8k
-8%
operating profit
-5.9k
0%
gross margin
25%
-5.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
116.9k
0%
total assets
405.8k
-0.09%
cash
120.6k
+0.04%
net assets
Total assets minus all liabilities
10 eighty limited company details
company number
07878179
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
ashton hillbrow road, esher, surrey, KT10 9UD
Bank
-
Legal Advisor
-
10 eighty limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 10 eighty limited.
10 eighty limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 10 EIGHTY LIMITED. This can take several minutes, an email will notify you when this has completed.
10 eighty limited Companies House Filings - See Documents
| date | description | view/download |
|---|
