j jones-buchanan i.r. limited
j jones-buchanan i.r. limited Company Information
Company Number
07878944
Next Accounts
Sep 2026
Shareholders
emma clare jones-buchanan
jamie daniel peter jones-buchanan
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
c/o ground floor st pauls house, 23 park square, leeds, west yorkshire, LS1 2ND
Website
-j jones-buchanan i.r. limited Estimated Valuation
Pomanda estimates the enterprise value of J JONES-BUCHANAN I.R. LIMITED at £60.4k based on a Turnover of £71.1k and 0.85x industry multiple (adjusted for size and gross margin).
j jones-buchanan i.r. limited Estimated Valuation
Pomanda estimates the enterprise value of J JONES-BUCHANAN I.R. LIMITED at £0 based on an EBITDA of £-39.3k and a 3.3x industry multiple (adjusted for size and gross margin).
j jones-buchanan i.r. limited Estimated Valuation
Pomanda estimates the enterprise value of J JONES-BUCHANAN I.R. LIMITED at £15.1k based on Net Assets of £8.1k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Jones-buchanan I.r. Limited Overview
J Jones-buchanan I.r. Limited is a live company located in leeds, LS1 2ND with a Companies House number of 07878944. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2011, it's largest shareholder is emma clare jones-buchanan with a 50% stake. J Jones-buchanan I.r. Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J Jones-buchanan I.r. Limited Health Check
Pomanda's financial health check has awarded J Jones-Buchanan I.R. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £71.1k, make it smaller than the average company (£624.8k)
- J Jones-buchanan I.r. Limited
£624.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (16%)
- J Jones-buchanan I.r. Limited
16% - Industry AVG
Production
with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)
- J Jones-buchanan I.r. Limited
45.6% - Industry AVG
Profitability
an operating margin of -55.3% make it less profitable than the average company (2.2%)
- J Jones-buchanan I.r. Limited
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - J Jones-buchanan I.r. Limited
13 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- J Jones-buchanan I.r. Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.1k, this is equally as efficient (£71.1k)
- J Jones-buchanan I.r. Limited
£71.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- J Jones-buchanan I.r. Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J Jones-buchanan I.r. Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J Jones-buchanan I.r. Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is average cash available to meet short term requirements (69 weeks)
73 weeks - J Jones-buchanan I.r. Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (37.5%)
19.3% - J Jones-buchanan I.r. Limited
37.5% - Industry AVG
J JONES-BUCHANAN I.R. LIMITED financials
J Jones-Buchanan I.R. Limited's latest turnover from December 2024 is estimated at £71.1 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, J Jones-Buchanan I.R. Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 517 | 203 | 45 | 60 | 79 | 57,957 | 57,991 | 58,038 | 57,851 | ||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 517 | 203 | 45 | 60 | 79 | 57,957 | 57,991 | 58,038 | 57,851 | ||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 119,085 | 73,743 | 63,309 | 52,082 | 19,532 | 845 | 41 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 3,026 | 59,392 | 8,861 | ||||||||||
| Cash | 2,602 | 7,083 | 11,876 | 16,192 | 9,481 | 10,879 | 1,311 | 1,168 | 1,073 | ||||
| misc current assets | 3,875 | 48,875 | 48,875 | 47,875 | 45,000 | 13,750 | 15,417 | 15,000 | 10,391 | 45,000 | 33,000 | 29,900 | 14,900 |
| total current assets | 9,503 | 55,958 | 60,751 | 64,067 | 113,873 | 132,835 | 89,160 | 78,309 | 62,473 | 75,411 | 44,017 | 31,068 | 16,014 |
| total assets | 10,020 | 56,161 | 60,796 | 64,127 | 113,952 | 190,792 | 147,151 | 136,347 | 120,324 | 75,411 | 44,017 | 31,068 | 16,014 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 6,665 | 9,741 | 9,788 | 5,773 | 19,920 | 4,094 | 5,243 | 3,635 | |||||
| Group/Directors Accounts | 218 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 1,836 | 8,992 | 5,128 | 4,113 | 2,331 | ||||||||
| total current liabilities | 1,836 | 8,992 | 5,128 | 4,331 | 2,331 | 6,665 | 9,741 | 9,788 | 5,773 | 19,920 | 4,094 | 5,243 | 3,635 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 43,050 | 43,050 | 43,050 | 43,050 | |||||||||
| provisions | 98 | ||||||||||||
| total long term liabilities | 98 | 43,050 | 43,050 | 43,050 | 43,050 | ||||||||
| total liabilities | 1,934 | 8,992 | 5,128 | 4,331 | 2,331 | 49,715 | 52,791 | 52,838 | 48,823 | 19,920 | 4,094 | 5,243 | 3,635 |
| net assets | 8,086 | 47,169 | 55,668 | 59,796 | 111,621 | 141,077 | 94,360 | 83,509 | 71,501 | 55,491 | 39,923 | 25,825 | 12,379 |
| total shareholders funds | 8,086 | 47,169 | 55,668 | 59,796 | 111,621 | 141,077 | 94,360 | 83,509 | 71,501 | 55,491 | 39,923 | 25,825 | 12,379 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 75 | 67 | 15 | 19 | 26 | ||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 3,026 | -59,392 | -59,693 | 45,342 | 10,434 | 11,227 | 32,550 | 9,826 | 9,706 | -41 | 41 | ||
| Creditors | -6,665 | -3,076 | -47 | 4,015 | -14,147 | 15,826 | -1,149 | 1,608 | 3,635 | ||||
| Accruals and Deferred Income | -7,156 | 3,864 | 1,015 | 1,782 | 2,331 | ||||||||
| Deferred Taxes & Provisions | 98 | ||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -218 | 218 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -43,050 | 43,050 | |||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -4,481 | -4,793 | -4,316 | 6,711 | 9,481 | -10,879 | 9,568 | 143 | 95 | 1,073 | |||
| overdraft | |||||||||||||
| change in cash | -4,481 | -4,793 | -4,316 | 6,711 | 9,481 | -10,879 | 9,568 | 143 | 95 | 1,073 |
j jones-buchanan i.r. limited Credit Report and Business Information
J Jones-buchanan I.r. Limited Competitor Analysis
Perform a competitor analysis for j jones-buchanan i.r. limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
j jones-buchanan i.r. limited Ownership
J JONES-BUCHANAN I.R. LIMITED group structure
J Jones-Buchanan I.R. Limited has no subsidiary companies.
Ultimate parent company
J JONES-BUCHANAN I.R. LIMITED
07878944
j jones-buchanan i.r. limited directors
J Jones-Buchanan I.R. Limited currently has 2 directors. The longest serving directors include Mr Jamie Jones-Buchanan (Dec 2011) and Mrs Emma Jones-Buchanan (Dec 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Jones-Buchanan | England | 43 years | Dec 2011 | - | Director |
| Mrs Emma Jones-Buchanan | England | 43 years | Dec 2019 | - | Director |
P&L
December 2024turnover
71.1k
+2%
operating profit
-39.3k
0%
gross margin
45.6%
+11.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
8.1k
-0.83%
total assets
10k
-0.82%
cash
2.6k
-0.63%
net assets
Total assets minus all liabilities
j jones-buchanan i.r. limited company details
company number
07878944
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
c/o ground floor st pauls house, 23 park square, leeds, west yorkshire, LS1 2ND
Bank
-
Legal Advisor
-
j jones-buchanan i.r. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j jones-buchanan i.r. limited.
j jones-buchanan i.r. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J JONES-BUCHANAN I.R. LIMITED. This can take several minutes, an email will notify you when this has completed.
j jones-buchanan i.r. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
