footprint land & development limited
footprint land & development limited Company Information
Company Number
07883039
Next Accounts
Apr 2025
Shareholders
irene kirk
harry calder
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
leonard curtis house, elms square,, whitefield, great manchester, M45 7TA
Website
-footprint land & development limited Estimated Valuation
Pomanda estimates the enterprise value of FOOTPRINT LAND & DEVELOPMENT LIMITED at £381.9k based on a Turnover of £125.1k and 3.05x industry multiple (adjusted for size and gross margin).
footprint land & development limited Estimated Valuation
Pomanda estimates the enterprise value of FOOTPRINT LAND & DEVELOPMENT LIMITED at £0 based on an EBITDA of £-4k and a 6.55x industry multiple (adjusted for size and gross margin).
footprint land & development limited Estimated Valuation
Pomanda estimates the enterprise value of FOOTPRINT LAND & DEVELOPMENT LIMITED at £415 based on Net Assets of £264 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Footprint Land & Development Limited Overview
Footprint Land & Development Limited is a dissolved company that was located in whitefield, M45 7TA with a Companies House number of 07883039. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2011, it's largest shareholder was irene kirk with a 33.3% stake. The last turnover for Footprint Land & Development Limited was estimated at £125.1k.
Upgrade for unlimited company reports & a free credit check
Footprint Land & Development Limited Health Check
Pomanda's financial health check has awarded Footprint Land & Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £125.1k, make it smaller than the average company (£824.5k)
- Footprint Land & Development Limited
£824.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Footprint Land & Development Limited
- - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
- Footprint Land & Development Limited
70.7% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (37.7%)
- Footprint Land & Development Limited
37.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Footprint Land & Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Footprint Land & Development Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £125.1k, this is less efficient (£202.5k)
- Footprint Land & Development Limited
£202.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Footprint Land & Development Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Footprint Land & Development Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 781 days, this is more than average (590 days)
- Footprint Land & Development Limited
590 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (7 weeks)
8 weeks - Footprint Land & Development Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (64.3%)
99.7% - Footprint Land & Development Limited
64.3% - Industry AVG
FOOTPRINT LAND & DEVELOPMENT LIMITED financials
Footprint Land & Development Limited's latest turnover from December 2020 is estimated at £125.1 thousand and the company has net assets of £264. According to their latest financial statements, Footprint Land & Development Limited has 1 employee and maintains cash reserves of £15.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 364,595 | 479,578 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 365,242 | 396,927 | |||||||
| Gross Profit | -647 | 82,651 | |||||||
| Admin Expenses | 8,551 | 19,000 | 23,011 | 19,089 | |||||
| Operating Profit | -8,551 | -19,647 | -23,011 | 63,562 | |||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | -8,551 | -19,647 | -23,011 | 63,562 | |||||
| Tax | 4,602 | -12,712 | |||||||
| Profit After Tax | -8,551 | -19,647 | -18,409 | 50,850 | |||||
| Dividends Paid | |||||||||
| Retained Profit | -8,551 | -19,647 | -18,409 | 50,850 | |||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | ||||||||
| EBITDA* | -8,551 | -19,647 | -23,011 | 63,562 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | 78,420 | 28,839 | 18,597 | 119,335 | 82,003 | 356,514 | 173,017 | 53,351 | |
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 394 | 1,344 | 3,297 | 1,398 | |||||
| Cash | 15,589 | 68,450 | 151,904 | 63,409 | 62,167 | 3 | 3 | 3 | |
| misc current assets | 1 | 2,570 | |||||||
| total current assets | 94,403 | 98,634 | 170,501 | 188,611 | 145,568 | 356,517 | 173,020 | 53,354 | |
| total assets | 94,403 | 98,634 | 170,501 | 188,611 | 145,568 | 356,517 | 173,020 | 53,354 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 173,017 | 53,351 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 94,139 | 94,388 | 157,704 | 156,167 | 94,715 | 356,514 | |||
| total current liabilities | 94,139 | 94,388 | 157,704 | 156,167 | 94,715 | 356,514 | 173,017 | 53,351 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 94,139 | 94,388 | 157,704 | 156,167 | 94,715 | 356,514 | 173,017 | 53,351 | |
| net assets | 264 | 4,246 | 12,797 | 32,444 | 50,853 | 3 | 3 | 3 | |
| total shareholders funds | 264 | 4,246 | 12,797 | 32,444 | 50,853 | 3 | 3 | 3 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -8,551 | -19,647 | -23,011 | 63,562 | |||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | 4,602 | -12,712 | |||||||
| Stock | 49,581 | 10,242 | -100,738 | 37,332 | -274,511 | 183,497 | 119,666 | 53,351 | |
| Debtors | -950 | 1,344 | -3,297 | 1,899 | 1,398 | ||||
| Creditors | |||||||||
| Accruals and Deferred Income | -249 | -63,316 | 1,537 | 61,452 | -261,799 | 356,514 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | -83,453 | 85,925 | 3,812 | 62,164 | 173,017 | -119,666 | -53,351 | ||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -173,017 | 119,666 | 53,351 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | -173,017 | 119,666 | 53,354 | ||||||
| cash and cash equivalents | |||||||||
| cash | -52,861 | -83,454 | 88,495 | 1,242 | 62,164 | 3 | |||
| overdraft | |||||||||
| change in cash | -52,861 | -83,454 | 88,495 | 1,242 | 62,164 | 3 |
footprint land & development limited Credit Report and Business Information
Footprint Land & Development Limited Competitor Analysis
Perform a competitor analysis for footprint land & development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.
footprint land & development limited Ownership
FOOTPRINT LAND & DEVELOPMENT LIMITED group structure
Footprint Land & Development Limited has no subsidiary companies.
Ultimate parent company
FOOTPRINT LAND & DEVELOPMENT LIMITED
07883039
footprint land & development limited directors
Footprint Land & Development Limited currently has 3 directors. The longest serving directors include Mr James Munnery (Dec 2011) and Mr Henry Calder (Jan 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Munnery | England | 51 years | Dec 2011 | - | Director |
| Mr Henry Calder | United Kingdom | 61 years | Jan 2012 | - | Director |
| Mr Ronald Kirk | England | 75 years | Jan 2012 | - | Director |
P&L
December 2020turnover
125.1k
0%
operating profit
-4k
0%
gross margin
70.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
264
-0.94%
total assets
94.4k
-0.04%
cash
15.6k
-0.77%
net assets
Total assets minus all liabilities
footprint land & development limited company details
company number
07883039
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2020
previous names
N/A
accountant
WYATT MORRIS GOLLAND LTD
auditor
-
address
leonard curtis house, elms square,, whitefield, great manchester, M45 7TA
Bank
-
Legal Advisor
-
footprint land & development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to footprint land & development limited.
footprint land & development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOOTPRINT LAND & DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
footprint land & development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
