the lockmen limited

Dissolved 

the lockmen limited Company Information

Share THE LOCKMEN LIMITED

Company Number

07883396

Directors

Simon Hall

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

7 orwell close, wolverhampton, WV11 3LX

Website

-

the lockmen limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of THE LOCKMEN LIMITED at £22.3k based on a Turnover of £35.4k and 0.63x industry multiple (adjusted for size and gross margin).

the lockmen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LOCKMEN LIMITED at £0 based on an EBITDA of £-319 and a 2.45x industry multiple (adjusted for size and gross margin).

the lockmen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LOCKMEN LIMITED at £0 based on Net Assets of £0 and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Lockmen Limited Overview

The Lockmen Limited is a dissolved company that was located in wolverhampton, WV11 3LX with a Companies House number of 07883396. It operated in the other sports activities sector, SIC Code 93199. Founded in December 2011, it's largest shareholder was unknown. The last turnover for The Lockmen Limited was estimated at £35.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Lockmen Limited Health Check

Pomanda's financial health check has awarded The Lockmen Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £35.4k, make it smaller than the average company (£621.3k)

£35.4k - The Lockmen Limited

£621.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.9%)

31% - The Lockmen Limited

8.9% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (41%)

18.1% - The Lockmen Limited

41% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (1.5%)

-0.9% - The Lockmen Limited

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - The Lockmen Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - The Lockmen Limited

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.4k, this is less efficient (£69.3k)

£35.4k - The Lockmen Limited

£69.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Lockmen Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Lockmen Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Lockmen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Lockmen Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Lockmen Limited

- - Industry AVG

THE LOCKMEN LIMITED financials

EXPORTms excel logo

The Lockmen Limited's latest turnover from December 2023 is estimated at £35.4 thousand and the company has net assets of 0. According to their latest financial statements, The Lockmen Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover35,40818,14717,24815,79918,6404,3351,1801,781233,94398
Other Income Or Grants
Cost Of Sales28,99414,18113,69912,91215,1023,4489081,366182,97975
Gross Profit6,4143,9663,5492,8873,538887273414696523
Admin Expenses6,7333,9663,4643,2373,476393323153430452466-594
Operating Profit-31985-35062494-50261-424513-443594
Interest Payable
Interest Receivable11
Pre-Tax Profit-31985-35062494-50261-424513-442595
Tax-16-12-94-52-108-143
Profit After Tax-31969-35050400-50209-424405-442452
Dividends Paid
Retained Profit-31969-35050400-50209-424405-442452
Employee Costs28,90328,54527,44124,93624,41423,77822,02322,39824,63426,28425,203
Number Of Employees11111111111
EBITDA*-31985-35062494-50261-424513-443594

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors31931925060055015020041510
Group Debtors
Misc Debtors
Cash452
misc current assets
total current assets31931925060055015020041510452
total assets31931925060055015020041510452
Bank overdraft
Bank loan
Trade Creditors 9
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9
net assets319319250600550150200-941510452
total shareholders funds319319250600550150200-941510452
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-31985-35062494-50261-424513-443594
Depreciation
Amortisation
Tax-16-12-94-52-108-143
Stock
Debtors-31969-35050400-50200-41540510
Creditors-99
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-453451
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest11
cash flow from financing11
cash and cash equivalents
cash-452452
overdraft
change in cash-452452

the lockmen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the lockmen limited. Get real-time insights into the lockmen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Lockmen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the lockmen limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in WV11 area or any other competitors across 12 key performance metrics.

the lockmen limited Ownership

THE LOCKMEN LIMITED group structure

The Lockmen Limited has no subsidiary companies.

Ultimate parent company

THE LOCKMEN LIMITED

07883396

THE LOCKMEN LIMITED Shareholders

--

the lockmen limited directors

The Lockmen Limited currently has 1 director, Mr Simon Hall serving since Dec 2011.

officercountryagestartendrole
Mr Simon HallEngland56 years Dec 2011- Director

P&L

December 2023

turnover

35.4k

+95%

operating profit

-319

0%

gross margin

18.2%

-17.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

-1%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

the lockmen limited company details

company number

07883396

Type

Private Ltd By Guarantee w/o Share Cap

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 orwell close, wolverhampton, WV11 3LX

Bank

-

Legal Advisor

-

the lockmen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the lockmen limited.

the lockmen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LOCKMEN LIMITED. This can take several minutes, an email will notify you when this has completed.

the lockmen limited Companies House Filings - See Documents

datedescriptionview/download