mjc weston ltd
mjc weston ltd Company Information
Group Structure
View All
Industry
Combined office administrative service activities
+1Registered Address
4 calder court amy johnson way, blackpool, lancashire, FY4 2RH
Website
-mjc weston ltd Estimated Valuation
Pomanda estimates the enterprise value of MJC WESTON LTD at £53.1k based on a Turnover of £145k and 0.37x industry multiple (adjusted for size and gross margin).
mjc weston ltd Estimated Valuation
Pomanda estimates the enterprise value of MJC WESTON LTD at £105.9k based on an EBITDA of £39k and a 2.71x industry multiple (adjusted for size and gross margin).
mjc weston ltd Estimated Valuation
Pomanda estimates the enterprise value of MJC WESTON LTD at £82k based on Net Assets of £31.6k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjc Weston Ltd Overview
Mjc Weston Ltd is a dissolved company that was located in lancashire, FY4 2RH with a Companies House number of 07886402. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2011, it's largest shareholder was michael john weston with a 100% stake. The last turnover for Mjc Weston Ltd was estimated at £145k.
Upgrade for unlimited company reports & a free credit check
Mjc Weston Ltd Health Check
Pomanda's financial health check has awarded Mjc Weston Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £145k, make it smaller than the average company (£492.8k)
- Mjc Weston Ltd
£492.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)
- Mjc Weston Ltd
6% - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (54.1%)
- Mjc Weston Ltd
54.1% - Industry AVG
Profitability
an operating margin of 26.9% make it more profitable than the average company (6.6%)
- Mjc Weston Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Mjc Weston Ltd
7 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Mjc Weston Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £145k, this is more efficient (£98.6k)
- Mjc Weston Ltd
£98.6k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (50 days)
- Mjc Weston Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (28 days)
- Mjc Weston Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjc Weston Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mjc Weston Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (55.4%)
39% - Mjc Weston Ltd
55.4% - Industry AVG
MJC WESTON LTD financials
Mjc Weston Ltd's latest turnover from March 2020 is estimated at £145 thousand and the company has net assets of £31.6 thousand. According to their latest financial statements, we estimate that Mjc Weston Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 92,691 | 81,830 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | 83,346 | 71,965 | ||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 83,346 | 71,965 | ||||||
| Tax | -16,669 | -14,423 | ||||||
| Profit After Tax | 66,677 | 57,542 | ||||||
| Dividends Paid | 42,549 | 39,400 | ||||||
| Retained Profit | 24,128 | 18,142 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | 83,346 | 71,965 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 51,841 | 30,650 | 32,852 | 35,695 | 1 | |||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 79,053 | 78,284 | 51,861 | 37,337 | ||||
| misc current assets | 364 | |||||||
| total current assets | 51,841 | 30,650 | 32,852 | 36,059 | 79,053 | 78,284 | 51,861 | 37,338 |
| total assets | 51,841 | 30,650 | 32,852 | 36,059 | 79,053 | 78,284 | 51,861 | 37,338 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 19,323 | 9,292 | 10,271 | 2,565 | 14,328 | 19,716 | ||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 18,392 | 16,097 | ||||||
| total current liabilities | 19,323 | 9,292 | 10,271 | 2,565 | 14,328 | 18,392 | 16,097 | 19,716 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 897 | 701 | 3,790 | |||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 897 | 701 | 3,790 | |||||
| total liabilities | 20,220 | 9,292 | 10,972 | 6,355 | 14,328 | 18,392 | 16,097 | 19,716 |
| net assets | 31,621 | 21,358 | 21,880 | 29,704 | 64,725 | 59,892 | 35,764 | 17,622 |
| total shareholders funds | 31,621 | 21,358 | 21,880 | 29,704 | 64,725 | 59,892 | 35,764 | 17,622 |
| Mar 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 83,346 | 71,965 | ||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | -16,669 | -14,423 | ||||||
| Stock | ||||||||
| Debtors | 51,841 | -2,202 | -2,843 | 35,695 | -1 | 1 | ||
| Creditors | 19,323 | -979 | 7,706 | -11,763 | 14,328 | -19,716 | 19,716 | |
| Accruals and Deferred Income | 897 | -701 | -3,089 | 3,790 | -18,392 | 2,295 | 16,097 | |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | 68,972 | 53,924 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -79,053 | 769 | 26,423 | 14,524 | 37,337 | |||
| overdraft | ||||||||
| change in cash | -79,053 | 769 | 26,423 | 14,524 | 37,337 |
mjc weston ltd Credit Report and Business Information
Mjc Weston Ltd Competitor Analysis
Perform a competitor analysis for mjc weston ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in FY4 area or any other competitors across 12 key performance metrics.
mjc weston ltd Ownership
MJC WESTON LTD group structure
Mjc Weston Ltd has no subsidiary companies.
Ultimate parent company
MJC WESTON LTD
07886402
mjc weston ltd directors
Mjc Weston Ltd currently has 1 director, Mr Michael Weston serving since Dec 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Weston | England | 42 years | Dec 2011 | - | Director |
P&L
March 2020turnover
145k
0%
operating profit
39k
0%
gross margin
21.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
31.6k
0%
total assets
51.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
mjc weston ltd company details
company number
07886402
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
4 calder court amy johnson way, blackpool, lancashire, FY4 2RH
Bank
-
Legal Advisor
-
mjc weston ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mjc weston ltd.
mjc weston ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MJC WESTON LTD. This can take several minutes, an email will notify you when this has completed.
mjc weston ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
