rhb construction limited

rhb construction limited Company Information

Share RHB CONSTRUCTION LIMITED
Live 
EstablishedSmallHealthy

Company Number

07886540

Industry

Construction of domestic buildings

 

Shareholders

mr andrew mark heath

mr robert john heath

View All

Group Structure

View All

Contact

Registered Address

7-9 macon court, crewe, cheshire, CW1 6EA

rhb construction limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RHB CONSTRUCTION LIMITED at £1.3m based on a Turnover of £2.7m and 0.49x industry multiple (adjusted for size and gross margin).

rhb construction limited Estimated Valuation

£376.2k

Pomanda estimates the enterprise value of RHB CONSTRUCTION LIMITED at £376.2k based on an EBITDA of £93.3k and a 4.03x industry multiple (adjusted for size and gross margin).

rhb construction limited Estimated Valuation

£366.7k

Pomanda estimates the enterprise value of RHB CONSTRUCTION LIMITED at £366.7k based on Net Assets of £250k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rhb Construction Limited Overview

Rhb Construction Limited is a live company located in cheshire, CW1 6EA with a Companies House number of 07886540. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2011, it's largest shareholder is mr andrew mark heath with a 40% stake. Rhb Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rhb Construction Limited Health Check

Pomanda's financial health check has awarded Rhb Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£525.6k)

£2.7m - Rhb Construction Limited

£525.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.2%)

13% - Rhb Construction Limited

9.2% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)

20.3% - Rhb Construction Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (5.1%)

3% - Rhb Construction Limited

5.1% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (4)

15 - Rhb Construction Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Rhb Construction Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.6k, this is less efficient (£210.4k)

£177.6k - Rhb Construction Limited

£210.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (24 days)

41 days - Rhb Construction Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (30 days)

37 days - Rhb Construction Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (277 days)

1 days - Rhb Construction Limited

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Rhb Construction Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.8%, this is a lower level of debt than the average (71%)

55.8% - Rhb Construction Limited

71% - Industry AVG

RHB CONSTRUCTION LIMITED financials

EXPORTms excel logo

Rhb Construction Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £250 thousand. According to their latest financial statements, Rhb Construction Limited has 15 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013
Turnover2,664,3712,110,7641,975,5911,869,6512,511,2652,094,7101,528,3802,012,1261,551,689585,857372,982128,530
Other Income Or Grants000000000000
Cost Of Sales2,124,7811,693,7601,613,9851,518,6922,012,4781,649,5911,195,7491,565,8801,220,718460,471295,820101,527
Gross Profit539,590417,004361,605350,958498,787445,119332,631446,246330,971125,38677,16227,002
Admin Expenses459,730418,773306,854318,607454,088443,377314,070445,285317,03869,09169,40320,195
Operating Profit79,860-1,76954,75132,35144,6991,74218,56196113,93356,2957,7596,807
Interest Payable000262326371,3268740000
Interest Receivable4,0843,53886489101,094503132121673729
Pre-Tax Profit83,9441,76954,83732,37345,3772,19917,73722014,05456,3627,7966,836
Tax-20,986-336-10,419-6,151-8,622-418-3,370-44-2,811-11,836-1,793-1,641
Profit After Tax62,9581,43344,41826,22236,7551,78114,36717611,24344,5266,0035,195
Dividends Paid000000000000
Retained Profit62,9581,43344,41826,22236,7551,78114,36717611,24344,5266,0035,195
Employee Costs654,492608,958499,354444,171610,992884,975633,825652,544575,65277,46938,07137,373
Number Of Employees151412111420161614211
EBITDA*93,29210,72270,64245,05159,53514,18131,65518,61627,67663,15810,80810,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013
Tangible Assets71,07168,09884,90565,68276,19560,71765,13985,22269,36333,93712,45211,851
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets71,07168,09884,90565,68276,19560,71765,13985,22269,36333,93712,45211,851
Stock & work in progress10,00010,0002,5005,0005,00010,00010,00010,00010,0002,5002,5000
Trade Debtors302,02791,49479,003155,746147,80520,41028,52589,64129,06253,09525,6375,277
Group Debtors000000000000
Misc Debtors173,954204,212266,082212,384178,813155,039116,63481,15281,533000
Cash8,411147,16854,99913,97282,720159,939131,66169,38436,41311,85214,86311,585
misc current assets000000000000
total current assets494,392452,874402,584387,102414,338345,388286,820250,177157,00867,44743,00016,862
total assets565,463520,972487,489452,784490,533406,105351,959335,399226,371101,38455,45228,713
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 215,722293,796271,249192,981319,713195,788144,141116,10846,53946,68543,97614,819
Group/Directors Accounts0000000051,993000
other short term finances000000000000
hp & lease commitments0001,1355,16210,88112,77115,86813,305000
other current liabilities99,75940,15230,649117,49549,847115,218105,774113,42029,231000
total current liabilities315,481333,948301,898311,611374,722321,887262,686245,396141,06846,68543,97614,819
loans00008606,02212,85827,9550000
hp & lease commitments0000000023,431000
Accruals and Deferred Income000000000000
other liabilities0000000004,0705,3738,599
provisions000000000000
total long term liabilities00008606,02212,85827,95523,4314,0705,3738,599
total liabilities315,481333,948301,898311,611375,582327,909275,544273,351164,49950,75549,34923,418
net assets249,982187,024185,591141,173114,95178,19676,41562,04861,87250,6296,1035,295
total shareholders funds249,982187,024185,591141,173114,95178,19676,41562,04861,87250,6296,1035,295
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013
Operating Activities
Operating Profit79,860-1,76954,75132,35144,6991,74218,56196113,93356,2957,7596,807
Depreciation13,43212,49115,89112,70014,83612,43913,09417,65513,7436,8633,0493,303
Amortisation000000000000
Tax-20,986-336-10,419-6,151-8,622-418-3,370-44-2,811-11,836-1,793-1,641
Stock07,500-2,5000-5,0000007,50002,5000
Debtors180,275-49,379-23,04541,512151,16930,290-25,63460,19857,50027,45825,6375,277
Creditors-78,07422,54778,268-126,732123,92551,64728,03369,569-1462,70943,97614,819
Accruals and Deferred Income59,6079,503-86,84667,648-65,3719,444-7,64684,18929,231000
Deferred Taxes & Provisions000000000000
Cash flow from operations-126,43684,31577,190-61,696-36,70244,56474,306112,132-11,05026,57324,85418,011
Investing Activities
capital expenditure-16,4054,316-35,114-2,187-30,314-8,0176,989-33,514-49,169-28,348-15,501-15,154
Change in Investments000000000000
cash flow from investments-16,4054,316-35,114-2,187-30,314-8,0176,989-33,514-49,169-28,348-15,501-15,154
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000000-51,99351,993000
Other Short Term Loans 000000000000
Long term loans000-860-5,162-6,836-15,09727,9550000
Hire Purchase and Lease Commitments00-1,135-4,027-5,719-1,890-3,097-20,86836,736000
other long term liabilities00000000-4,070-1,3035,3738,599
share issue0000000000100100
interest4,0843,5388622678457-823-742121673729
cash flow from financing4,0843,538-1,049-4,865-10,203-8,269-19,017-45,64884,780-1,2365,5108,728
cash and cash equivalents
cash-138,75792,16941,027-68,748-77,21928,27862,27732,97124,561-3,01114,86311,585
overdraft000000000000
change in cash-138,75792,16941,027-68,748-77,21928,27862,27732,97124,561-3,01114,86311,585

rhb construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rhb construction limited. Get real-time insights into rhb construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rhb Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rhb construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CW1 area or any other competitors across 12 key performance metrics.

rhb construction limited Ownership

RHB CONSTRUCTION LIMITED group structure

Rhb Construction Limited has no subsidiary companies.

Ultimate parent company

RHB CONSTRUCTION LIMITED

07886540

RHB CONSTRUCTION LIMITED Shareholders

mr andrew mark heath 40%
mr robert john heath 40%
mrs ruth heath 10%
mrs laura heath 10%

rhb construction limited directors

Rhb Construction Limited currently has 2 directors. The longest serving directors include Mr Robert Heath (Dec 2011) and Mr Andrew Heath (Jan 2013).

officercountryagestartendrole
Mr Robert HeathUnited Kingdom47 years Dec 2011- Director
Mr Andrew HeathUnited Kingdom44 years Jan 2013- Director

P&L

December 2023

turnover

2.7m

+26%

operating profit

79.9k

0%

gross margin

20.3%

+2.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

250k

+0.34%

total assets

565.5k

+0.09%

cash

8.4k

-0.94%

net assets

Total assets minus all liabilities

rhb construction limited company details

company number

07886540

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

December 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ALEXTRA GROUP LIMITED

auditor

-

address

7-9 macon court, crewe, cheshire, CW1 6EA

Bank

-

Legal Advisor

-

rhb construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rhb construction limited.

rhb construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RHB CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

rhb construction limited Companies House Filings - See Documents

datedescriptionview/download