somdoc limited

Live EstablishedMicroDeclining

somdoc limited Company Information

Share SOMDOC LIMITED

Company Number

07890363

Shareholders

mohamed abdullahi

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

2 somerset road, london, N17 9EJ

somdoc limited Estimated Valuation

£79k

Pomanda estimates the enterprise value of SOMDOC LIMITED at £79k based on a Turnover of £171.3k and 0.46x industry multiple (adjusted for size and gross margin).

somdoc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOMDOC LIMITED at £0 based on an EBITDA of £-49.5k and a 3.31x industry multiple (adjusted for size and gross margin).

somdoc limited Estimated Valuation

£346.7k

Pomanda estimates the enterprise value of SOMDOC LIMITED at £346.7k based on Net Assets of £151.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Somdoc Limited Overview

Somdoc Limited is a live company located in london, N17 9EJ with a Companies House number of 07890363. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2011, it's largest shareholder is mohamed abdullahi with a 100% stake. Somdoc Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Somdoc Limited Health Check

Pomanda's financial health check has awarded Somdoc Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £171.3k, make it smaller than the average company (£2.9m)

£171.3k - Somdoc Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.2%)

-25% - Somdoc Limited

7.2% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (44.8%)

24% - Somdoc Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of -28.9% make it less profitable than the average company (5.6%)

-28.9% - Somdoc Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Somdoc Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.8k, the company has an equivalent pay structure (£53.8k)

£53.8k - Somdoc Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is more efficient (£125.2k)

£171.3k - Somdoc Limited

£125.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (56 days)

171 days - Somdoc Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (31 days)

7 days - Somdoc Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Somdoc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Somdoc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (53.2%)

3.7% - Somdoc Limited

53.2% - Industry AVG

SOMDOC LIMITED financials

EXPORTms excel logo

Somdoc Limited's latest turnover from December 2023 is estimated at £171.3 thousand and the company has net assets of £151.1 thousand. According to their latest financial statements, Somdoc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover171,348360,828377,890412,356445,797334,346364,523273,87629,208
Other Income Or Grants
Cost Of Sales130,190276,104294,469315,558338,245253,620274,753203,69321,811
Gross Profit41,15784,72383,42196,798107,55280,72689,77070,1837,397
Admin Expenses90,68169,63570,36560,25627,74289,25230,70834,863-12,465
Operating Profit-49,52415,08813,05636,54279,810-8,52659,06235,32019,862
Interest Payable
Interest Receivable4385
Pre-Tax Profit-49,52415,08813,05636,54279,810-8,52659,06235,36319,948
Tax-2,867-2,481-6,943-15,164-11,222-7,072-3,989
Profit After Tax-49,52412,22110,57529,59964,646-8,52647,84028,29015,958
Dividends Paid
Retained Profit-49,52412,22110,57529,59964,646-8,52647,84028,29015,958
Employee Costs53,80851,12548,86695,14895,35492,45689,44787,98444,316
Number Of Employees111222221
EBITDA*-49,52415,08813,05636,54279,810-8,52659,06235,32020,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets76,45935,54735,8771,3211,6513,7935,3557,3812,892
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets76,45935,54735,8771,3211,6513,7935,3557,3812,892
Stock & work in progress
Trade Debtors80,347184,293188,084191,186208,520119,121133,24485,537
Group Debtors
Misc Debtors
Cash34,054
misc current assets
total current assets80,347184,293188,084191,186208,520119,121133,24485,53734,054
total assets156,806219,840223,961192,507210,171122,914138,59992,91836,946
Bank overdraft
Bank loan
Trade Creditors 2,74210,82433,11614,00522,42826,78019,23432,55911,275
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,74210,82433,11614,00522,42826,78019,23432,55911,275
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,9858,4132,46369539,53512,57227,27716,1119,712
provisions
total long term liabilities2,9858,4132,46369539,53512,57227,27716,1119,712
total liabilities5,72719,23735,57914,70061,96339,35246,51148,67020,987
net assets151,079200,603188,382177,807148,20883,56292,08844,24815,959
total shareholders funds151,079200,603188,382177,807148,20883,56292,08844,24815,959
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-49,52415,08813,05636,54279,810-8,52659,06235,32019,862
Depreciation723
Amortisation
Tax-2,867-2,481-6,943-15,164-11,222-7,072-3,989
Stock
Debtors-103,946-3,791-3,102-17,33489,399-14,12347,70785,537
Creditors-8,082-22,29219,111-8,423-4,3527,546-13,32521,28411,275
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations46,340-6,28032,78838,510-29,10513,143-13,192-36,00527,871
Investing Activities
capital expenditure-40,912330-34,5563302,1421,5622,026-4,489-3,615
Change in Investments
cash flow from investments-40,912330-34,5563302,1421,5622,026-4,489-3,615
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,4285,9501,768-38,84026,963-14,70511,1666,3999,712
share issue-11
interest4385
cash flow from financing-5,4285,9501,768-38,84026,963-14,70511,1666,4419,798
cash and cash equivalents
cash-34,05434,054
overdraft
change in cash-34,05434,054

somdoc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for somdoc limited. Get real-time insights into somdoc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Somdoc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for somdoc limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N17 area or any other competitors across 12 key performance metrics.

somdoc limited Ownership

SOMDOC LIMITED group structure

Somdoc Limited has no subsidiary companies.

Ultimate parent company

SOMDOC LIMITED

07890363

SOMDOC LIMITED Shareholders

mohamed abdullahi 100%

somdoc limited directors

Somdoc Limited currently has 1 director, Dr Mohamed Abdullahi Mohamed serving since Dec 2011.

officercountryagestartendrole
Dr Mohamed Abdullahi MohamedUnited Kingdom55 years Dec 2011- Director

P&L

December 2023

turnover

171.3k

-53%

operating profit

-49.5k

0%

gross margin

24.1%

+2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151.1k

-0.25%

total assets

156.8k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

somdoc limited company details

company number

07890363

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 somerset road, london, N17 9EJ

Bank

-

Legal Advisor

-

somdoc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to somdoc limited.

somdoc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOMDOC LIMITED. This can take several minutes, an email will notify you when this has completed.

somdoc limited Companies House Filings - See Documents

datedescriptionview/download