roast (holdings) limited

Live EstablishedSmallDeclining

roast (holdings) limited Company Information

Share ROAST (HOLDINGS) LIMITED

Company Number

07890687

Shareholders

simon matthew roast

peter michael west

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

80 compair crescent, ipswich, suffolk, IP2 0EH

roast (holdings) limited Estimated Valuation

£906k

Pomanda estimates the enterprise value of ROAST (HOLDINGS) LIMITED at £906k based on a Turnover of £636.1k and 1.42x industry multiple (adjusted for size and gross margin).

roast (holdings) limited Estimated Valuation

£299.1k

Pomanda estimates the enterprise value of ROAST (HOLDINGS) LIMITED at £299.1k based on an EBITDA of £62.8k and a 4.76x industry multiple (adjusted for size and gross margin).

roast (holdings) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ROAST (HOLDINGS) LIMITED at £1m based on Net Assets of £549.9k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roast (holdings) Limited Overview

Roast (holdings) Limited is a live company located in suffolk, IP2 0EH with a Companies House number of 07890687. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in December 2011, it's largest shareholder is simon matthew roast with a 30.5% stake. Roast (holdings) Limited is a established, small sized company, Pomanda has estimated its turnover at £636.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roast (holdings) Limited Health Check

Pomanda's financial health check has awarded Roast (Holdings) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £636.1k, make it smaller than the average company (£11.6m)

£636.1k - Roast (holdings) Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.2%)

-2% - Roast (holdings) Limited

9.2% - Industry AVG

production

Production

with a gross margin of 79.3%, this company has a comparable cost of product (79.3%)

79.3% - Roast (holdings) Limited

79.3% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it as profitable than the average company (9.5%)

8.4% - Roast (holdings) Limited

9.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (64)

3 - Roast (holdings) Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.4k, the company has an equivalent pay structure (£83.4k)

£83.4k - Roast (holdings) Limited

£83.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212k, this is equally as efficient (£212k)

£212k - Roast (holdings) Limited

£212k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Roast (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Roast (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roast (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (27 weeks)

2 weeks - Roast (holdings) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (54%)

77% - Roast (holdings) Limited

54% - Industry AVG

ROAST (HOLDINGS) LIMITED financials

EXPORTms excel logo

Roast (Holdings) Limited's latest turnover from December 2023 is estimated at £636.1 thousand and the company has net assets of £549.9 thousand. According to their latest financial statements, Roast (Holdings) Limited has 3 employees and maintains cash reserves of £70.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover636,077635,592505,595674,966880,175892,086867,761849,674914,54893,38789,59087,126
Other Income Or Grants
Cost Of Sales131,951134,566107,703148,475233,425242,017234,947202,206209,06522,37825,33627,053
Gross Profit504,126501,027397,892526,491646,750650,070632,815647,468705,48271,00964,25460,072
Admin Expenses451,039132,191295,853327,964645,175639,582594,647614,365697,97729,837-10,29220,693
Operating Profit53,087368,836102,039198,5271,57510,48838,16833,1037,50541,17274,54639,379
Interest Payable36,99036,54817,24017,21719,49020,19620,24613,76616,15425,63226,40613,098
Interest Receivable2,1172204920445045304910716178
Pre-Tax Profit18,215332,50784,848181,330-17,870-9,65817,96712,279-16,10615,64748,30126,359
Tax-4,554-63,176-16,121-34,453-3,414-2,456-3,286-11,109-6,326
Profit After Tax13,661269,33168,727146,877-17,870-9,65814,5539,823-16,10612,36137,19220,033
Dividends Paid
Retained Profit13,661269,33168,727146,877-17,870-9,65814,5539,823-16,10612,36137,19220,033
Employee Costs250,122248,683238,237297,428293,222283,305279,550260,204252,87264,67462,97963,033
Number Of Employees333444444111
EBITDA*62,808378,765106,843198,5271,57510,48838,16833,1037,50541,17274,54639,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets865,6841,009,5541,019,038
Intangible Assets
Investments & Other688,534688,534688,534688,434688,434688,434688,434688,434688,434688,434688,434688,434
Debtors (Due After 1 year)
Total Fixed Assets1,554,2181,698,0881,707,572688,434688,434688,434688,434688,434688,434688,434688,434688,434
Stock & work in progress
Trade Debtors19318659
Group Debtors
Misc Debtors765,933488,85281,94197,42322212020
Cash70,9119,7472,82236,7323,0458,7294,54413,31410,3799,16733,45331,035
misc current assets
total current assets836,844498,59984,763134,1553,0458,7514,56513,33410,3999,18633,77131,694
total assets2,391,0622,196,6871,792,335822,589691,479697,185692,999701,768698,833697,620722,205720,128
Bank overdraft10,18110,58230,33330,33330,33330,33330,333
Bank loan62,00238,89813,7397,38210,581
Trade Creditors 5,8603,339167,368111,48096,762
Group/Directors Accounts275,808275,527225,582169,564
other short term finances
hp & lease commitments
other current liabilities1,682,2341,161,7271,248,805340,091356,62058,23934,15993,383104,956
total current liabilities1,744,2361,200,6251,268,404350,812367,201344,228320,268349,298304,853197,701141,813127,095
loans96,902459,799256,999273,572272,950283,759293,875288,167318,500348,833379,167372,667
hp & lease commitments
Accruals and Deferred Income
other liabilities21,00080,500143,000199,333
provisions
total long term liabilities96,902459,799256,999273,572272,950283,759293,875288,167339,500429,333522,167572,000
total liabilities1,841,1381,660,4241,525,403624,384640,151627,987614,143637,465644,353627,034663,980699,095
net assets549,924536,263266,932198,20551,32869,19878,85664,30354,48070,58658,22521,033
total shareholders funds549,924536,263266,932198,20551,32869,19878,85664,30354,48070,58658,22521,033
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit53,087368,836102,039198,5271,57510,48838,16833,1037,50541,17274,54639,379
Depreciation9,7219,9294,804
Amortisation
Tax-4,554-63,176-16,121-34,453-3,414-2,456-3,286-11,109-6,326
Stock
Debtors277,081406,911-15,48297,423-22111-299-341659
Creditors-5,8602,5213,339-167,36855,88814,71896,762
Accruals and Deferred Income520,507-87,078908,714-16,529298,38124,080-59,224-11,573104,956
Deferred Taxes & Provisions
Cash flow from operations301,680-184,2601,017,43953,461299,97834,567-24,47119,074-54,90894,07378,496129,156
Investing Activities
capital expenditure134,149-445-1,023,842
Change in Investments100688,434
cash flow from investments134,149-445-1,023,942-688,434
Financing Activities
Bank loans23,10425,1596,357-3,19910,581
Group/Directors Accounts-275,80828149,94556,018169,564
Other Short Term Loans
Long term loans-362,897202,800-16,573622-10,809-10,1165,708-30,333-30,333-30,3346,500372,667
Hire Purchase and Lease Commitments
other long term liabilities-21,000-59,500-62,500-56,333199,333
share issue1,000
interest-34,873-36,328-17,191-17,197-19,446-20,146-20,201-13,736-16,105-25,525-26,245-13,020
cash flow from financing-374,666191,631-27,407-19,774-295,482-29,98135,452-9,05163,626-118,359-76,078559,980
cash and cash equivalents
cash61,1646,925-33,91033,687-5,6844,185-8,7702,9351,212-24,2862,41831,035
overdraft-10,181-401-19,75130,333
change in cash61,1646,925-33,91033,6874,4974,58610,9812,9351,212-24,2862,418702

roast (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roast (holdings) limited. Get real-time insights into roast (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roast (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roast (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IP2 area or any other competitors across 12 key performance metrics.

roast (holdings) limited Ownership

ROAST (HOLDINGS) LIMITED group structure

Roast (Holdings) Limited has 3 subsidiary companies.

ROAST (HOLDINGS) LIMITED Shareholders

simon matthew roast 30.5%
peter michael west 30.5%
caroline roast 18.5%
donna west 18.5%
peter richard roast (junior) 2%

roast (holdings) limited directors

Roast (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Simon Roast (Dec 2011) and Mr Peter Roast (Junior) (Dec 2011).

officercountryagestartendrole
Mr Simon RoastUnited Kingdom51 years Dec 2011- Director
Mr Peter Roast (Junior)United Kingdom82 years Dec 2011- Director
Mr Peter WestEngland49 years Dec 2011- Director

P&L

December 2023

turnover

636.1k

0%

operating profit

53.1k

0%

gross margin

79.3%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

549.9k

+0.03%

total assets

2.4m

+0.09%

cash

70.9k

+6.28%

net assets

Total assets minus all liabilities

roast (holdings) limited company details

company number

07890687

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

LB GROUP

auditor

-

address

80 compair crescent, ipswich, suffolk, IP2 0EH

Bank

-

Legal Advisor

-

roast (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to roast (holdings) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

roast (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROAST (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

roast (holdings) limited Companies House Filings - See Documents

datedescriptionview/download