Pomanda estimates the enterprise value of WOLVERINE PROPERTY SERVICES LTD at £1.3m based on a Turnover of £455.7k and 2.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOLVERINE PROPERTY SERVICES LTD at £184.3k based on an EBITDA of £28.9k and a 6.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOLVERINE PROPERTY SERVICES LTD at £150.7k based on Net Assets of £84.5k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wolverine Property Services LtdOverview
Wolverine Property Services Ltd is a live company located in manchester, M16 9RA with a Companies House number of 07892642. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2011, it's largest shareholder is
qasim abbasali
with a 100% stake. Wolverine Property Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£455.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Wolverine Property Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £455.7k, make it smaller than the average company (£666k)
£455.7k - Wolverine Property Services Ltd
£666k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.5%)
15% - Wolverine Property Services Ltd
5.5% - Industry AVG
Production
with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)
66.8% - Wolverine Property Services Ltd
66.8% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (18.5%)
4% - Wolverine Property Services Ltd
18.5% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - Wolverine Property Services Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
£36.1k - Wolverine Property Services Ltd
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.1k, this is less efficient (£139.6k)
£91.1k - Wolverine Property Services Ltd
£139.6k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (38 days)
27 days - Wolverine Property Services Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wolverine Property Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wolverine Property Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 57 weeks, this is more cash available to meet short term requirements (29 weeks)
57 weeks - Wolverine Property Services Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (62.4%)
53.7% - Wolverine Property Services Ltd
62.4% - Industry AVG
WOLVERINE PROPERTY SERVICES LTD financials
EXPORT
Wolverine Property Services Ltd's latest turnover from March 2024 is estimated at £455.7 thousand and the company has net assets of £84.5 thousand. According to their latest financial statements, Wolverine Property Services Ltd has 5 employees and maintains cash reserves of £70.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Dec 2012
Turnover
455,717
900,887
320,250
298,933
127,620
568,383
540,546
574,946
462,789
174,080
126,910
125,865
Other Income Or Grants
Cost Of Sales
151,458
263,319
94,200
85,341
31,325
136,020
133,260
141,414
183,880
76,683
55,927
64,391
Gross Profit
304,259
637,568
226,050
213,592
96,295
432,363
407,286
433,532
278,910
97,398
70,983
61,473
Admin Expenses
286,079
594,766
209,976
207,882
84,640
440,906
386,819
442,969
266,491
92,644
71,855
67,265
Operating Profit
18,180
42,802
16,074
5,710
11,655
-8,543
20,467
-9,437
12,419
4,754
-872
-5,792
Interest Payable
3,209
3,538
2,874
1,440
Interest Receivable
4,263
2,661
194
27
30
228
172
98
223
174
67
28
Pre-Tax Profit
19,233
41,925
13,394
4,298
11,685
-8,315
20,638
-9,339
12,641
4,928
-805
-5,764
Tax
-4,808
-7,966
-2,545
-817
-2,220
-3,921
-2,528
-1,035
Profit After Tax
14,425
33,959
10,849
3,481
9,465
-8,315
16,717
-9,339
10,113
3,893
-805
-5,764
Dividends Paid
Retained Profit
14,425
33,959
10,849
3,481
9,465
-8,315
16,717
-9,339
10,113
3,893
-805
-5,764
Employee Costs
180,729
174,498
165,915
154,961
61,095
150,337
144,701
143,285
123,203
58,902
28,748
29,186
Number Of Employees
5
5
5
5
2
5
5
5
4
2
1
1
EBITDA*
28,882
46,326
20,207
10,572
12,065
-8,216
21,122
-8,563
13,584
6,307
1,750
-2,847
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Dec 2012
Tangible Assets
60,145
19,896
23,420
27,553
1,227
1,637
1,964
2,619
3,493
4,658
6,211
8,833
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
60,145
19,896
23,420
27,553
1,227
1,637
1,964
2,619
3,493
4,658
6,211
8,833
Stock & work in progress
Trade Debtors
34,330
154,632
67,359
38,478
Group Debtors
Misc Debtors
17,251
24,444
146,175
119,116
22,614
30,515
39,323
Cash
70,851
91,530
33,699
18,000
35,378
24,329
36,525
32,090
46,259
42,780
26,911
11,313
misc current assets
total current assets
122,432
270,606
179,874
137,116
57,992
54,844
75,848
99,449
84,737
42,780
26,911
11,313
total assets
182,577
290,502
203,294
164,669
59,219
56,481
77,812
102,068
88,230
47,438
33,122
20,146
Bank overdraft
Bank loan
Trade Creditors
579
641
1,845
1,845
44,250
33,827
25,810
Group/Directors Accounts
1,500
1,500
28,410
26,910
24,910
other short term finances
hp & lease commitments
other current liabilities
64,503
181,188
120,983
71,904
7,135
15,707
30,223
73,196
74,929
total current liabilities
64,503
181,767
121,624
75,249
10,480
44,117
57,133
98,106
74,929
44,250
33,827
25,810
loans
25,981
31,073
37,967
47,200
hp & lease commitments
Accruals and Deferred Income
other liabilities
7,550
7,544
7,544
16,910
26,910
provisions
total long term liabilities
33,531
38,617
45,511
64,110
26,910
total liabilities
98,034
220,384
167,135
139,359
37,390
44,117
57,133
98,106
74,929
44,250
33,827
25,810
net assets
84,543
70,118
36,159
25,310
21,829
12,364
20,679
3,962
13,301
3,188
-705
-5,664
total shareholders funds
84,543
70,118
36,159
25,310
21,829
12,364
20,679
3,962
13,301
3,188
-705
-5,664
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Dec 2012
Operating Activities
Operating Profit
18,180
42,802
16,074
5,710
11,655
-8,543
20,467
-9,437
12,419
4,754
-872
-5,792
Depreciation
10,702
3,524
4,133
4,862
410
327
655
874
1,165
1,553
2,622
2,945
Amortisation
Tax
-4,808
-7,966
-2,545
-817
-2,220
-3,921
-2,528
-1,035
Stock
Debtors
-127,495
32,901
27,059
96,502
-7,901
-8,808
-28,036
28,881
38,478
Creditors
-579
-62
-1,204
1,845
-44,250
10,423
33,827
25,810
Accruals and Deferred Income
-116,685
60,205
49,079
64,769
-8,572
-14,516
-42,973
-1,733
74,929
Deferred Taxes & Provisions
Cash flow from operations
34,305
65,602
38,478
-21,978
11,019
-13,924
2,264
-39,177
3,257
15,695
35,577
22,963
Investing Activities
capital expenditure
-50,951
-31,188
-8,833
-11,778
Change in Investments
cash flow from investments
-50,951
-31,188
-8,833
-11,778
Financing Activities
Bank loans
Group/Directors Accounts
-1,500
-26,910
1,500
2,000
24,910
Other Short Term Loans
Long term loans
-5,092
-6,894
-9,233
47,200
Hire Purchase and Lease Commitments
other long term liabilities
6
-9,366
-10,000
26,910
share issue
100
100
interest
1,054
-877
-2,680
-1,413
30
228
172
98
223
174
67
28
cash flow from financing
-4,032
-7,771
-22,779
35,787
30
1,728
2,172
25,008
223
174
167
128
cash and cash equivalents
cash
-20,679
57,831
15,699
-17,378
11,049
-12,196
4,435
-14,169
3,479
15,869
26,911
11,313
overdraft
change in cash
-20,679
57,831
15,699
-17,378
11,049
-12,196
4,435
-14,169
3,479
15,869
26,911
11,313
wolverine property services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolverine property services ltd. Get real-time insights into wolverine property services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wolverine property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M16 area or any other competitors across 12 key performance metrics.
wolverine property services ltd Ownership
WOLVERINE PROPERTY SERVICES LTD group structure
Wolverine Property Services Ltd has no subsidiary companies.
Ultimate parent company
WOLVERINE PROPERTY SERVICES LTD
07892642
WOLVERINE PROPERTY SERVICES LTD Shareholders
The sole shareholder of Wolverine Property Services Ltd is Qasim Abbasali.
qasim abbasali
100%
wolverine property services ltd directors
Wolverine Property Services Ltd currently has 1 director, Dr Qasim Abbasali serving since Dec 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wolverine property services ltd.
wolverine property services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOLVERINE PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
wolverine property services ltdCompanies House Filings - See Documents
