J & A Woodroffe Farms Ltd

POWER SEARCH PRICING

SOLUTIONS

j & a woodroffe farms ltd Company Information

Company Number

07894170

Next Accounts

Dec 2025

Directors

Jonathon Woodroffe

Andrew Woodroffe

View All

Shareholders

jonathan woodroffe

andrew woodroffe

View All

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Registered Address

eardley grange farm, wright drove, peterborough, PE6 0AB

Website

www.jandawoodroffefarms.co.uk

j & a woodroffe farms ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of J & A WOODROFFE FARMS LTD at £2.4m based on an EBITDA of £760.3k and a 3.19x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J & A Woodroffe Farms Ltd is a live company located in peterborough, PE6 0AB with a Companies House number of 07894170. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in December 2011, it's largest shareholder is jonathan woodroffe with a 100% stake. J & A Woodroffe Farms Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J & A Woodroffe Farms Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£4.9m)

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (7.4%)

EXPORT

J & A Woodroffe Farms Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £952 thousand. According to their latest financial statements, J & A Woodroffe Farms Ltd has 2 employees and maintains cash reserves of £278.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	1,441,155	681,883	607,849	549,324	1,267,231	917,167	590,238	651,750	519,291	687,585	352,396	948,054
Other Income Or Grants
Cost Of Sales	983,119	474,167	425,207	397,451	910,498	632,361	414,414	451,146	358,804	476,377	237,796	611,663
Gross Profit	458,037	207,716	182,642	151,873	356,733	284,806	175,823	200,604	160,487	211,208	114,599	336,390
Admin Expenses	-115,285	-13,647	21,061	337,276	220,957	41,921	208,586	33,346	119,695	205,739	58,550	334,758
Operating Profit	573,322	221,363	161,581	-185,403	135,776	242,885	-32,763	167,258	40,792	5,469	56,049	1,632
Interest Payable	11,052	15,091	13,803	13,442	11,950	14,653	12,954	9,808	10,363	8,986	4,574
Interest Receivable	12,705	4,362					15	8			59	59
Pre-Tax Profit	574,975	210,633	147,778	-198,845	123,826	228,232	-45,702	157,458	30,429	-3,517	51,534	1,691
Tax	-143,744	-40,020	-28,078		-23,527	-43,364		-31,491	-6,086		-11,853	-406
Profit After Tax	431,231	170,613	119,700	-198,845	100,299	184,868	-45,702	125,966	24,343	-3,517	39,681	1,285
Dividends Paid
Retained Profit	431,231	170,613	119,700	-198,845	100,299	184,868	-45,702	125,966	24,343	-3,517	39,681	1,285
Employee Costs	73,542	70,055	65,448	95,554	91,312	90,416	87,374	84,288	58,327	145,243	84,671	232,692
Number Of Employees	2	2	2	3	3	3	3	3	2	5	3	8
EBITDA*	760,312	320,413	289,523	-54,550	295,031	395,335	87,955	289,861	107,041	5,469	149,493	24,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	564,804	297,148	383,824	392,563	477,764	457,349	362,158	367,811	198,745	229,130	280,317	69,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	564,804	297,148	383,824	392,563	477,764	457,349	362,158	367,811	198,745	229,130	280,317	69,250
Stock & work in progress	567,667	299,416	370,343	173,974	283,485	343,477	230,404	330,009	235,683	152,322	164,847	163,459
Trade Debtors	223,549	42,653	46,117	71,322	304,002	148,117	94,146	87,913	99,320	63,877	64,413	155,039
Group Debtors
Misc Debtors	121,680	203,804	171,799	183,845	157,323	187,803	154,322	71,975	15,551		3,823
Cash	278,712	205,272						6,190				23,595
misc current assets
total current assets	1,191,608	751,145	588,259	429,141	744,810	679,397	478,872	496,087	350,554	216,199	233,083	342,093
total assets	1,756,412	1,048,293	972,083	821,704	1,222,574	1,136,746	841,030	863,898	549,299	445,329	513,400	411,343
Bank overdraft			87,984	104,513	109,733	45,578	147,104	5,000	52,389		140,740
Bank loan	5,000	5,000	5,000	5,000	5,000	5,000
Trade Creditors	246,408	180,527	107,366	60,739	126,791	170,869	79,817	122,767	35,458	194,394	11,858	160,952
Group/Directors Accounts
other short term finances
hp & lease commitments	63,744	26,846	49,674	55,082	64,516	62,373	98,952	103,943
other current liabilities	118,151	162,931	151,176	132,353	177,402	196,991	142,467	165,970	173,827		75,095
total current liabilities	433,303	375,304	401,200	357,687	483,442	480,811	468,340	397,680	261,674	194,394	227,693	160,952
loans	90,740	95,740	100,740	105,740	110,740	115,740	120,740	125,740	130,740	135,740
hp & lease commitments	140,104		47,038	53,212	108,294	124,275	45,076	89,773
Accruals and Deferred Income
other liabilities									53,244	29,820	215,835	40,498
provisions	140,243	56,458	72,927	74,587	90,775	86,896	62,718	60,847	39,749	45,826	26,806	208,508
total long term liabilities	371,087	152,198	220,705	233,539	309,809	326,911	228,534	276,360	223,733	211,386	242,641	249,006
total liabilities	804,390	527,502	621,905	591,226	793,251	807,722	696,874	674,040	485,407	405,780	470,334	409,958
net assets	952,022	520,791	350,178	230,478	429,323	329,024	144,156	189,858	63,892	39,549	43,066	1,385
total shareholders funds	952,022	520,791	350,178	230,478	429,323	329,024	144,156	189,858	63,892	39,549	43,066	1,385

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	573,322	221,363	161,581	-185,403	135,776	242,885	-32,763	167,258	40,792	5,469	56,049	1,632
Depreciation	186,990	99,050	127,942	130,853	159,255	152,450	120,718	122,603	66,249		93,444	23,084
Amortisation
Tax	-143,744	-40,020	-28,078		-23,527	-43,364		-31,491	-6,086		-11,853	-406
Stock	268,251	-70,927	196,369	-109,511	-59,992	113,073	-99,605	94,326	83,361	-12,525	1,388	163,459
Debtors	98,772	28,541	-37,251	-206,158	125,405	87,452	88,580	45,017	50,994	-4,359	-86,803	155,039
Creditors	65,881	73,161	46,627	-66,052	-44,078	91,052	-42,950	87,309	-158,936	182,536	-149,094	160,952
Accruals and Deferred Income	-44,780	11,755	18,823	-45,049	-19,589	54,524	-23,503	-7,857	173,827	-75,095	75,095
Deferred Taxes & Provisions	83,785	-16,469	-1,660	-16,188	3,879	24,178	1,871	21,098	-6,077	19,020	-181,702	208,508
Cash flow from operations	354,431	391,226	166,117	133,830	146,303	321,200	34,398	219,577	-24,586	148,814	-32,646	75,272
Investing Activities
capital expenditure	-454,646	-12,374	-119,203	-45,652	-179,670	-247,641	-115,065	-291,669	-35,864	51,187	-304,511	-92,334
Change in Investments
cash flow from investments	-454,646	-12,374	-119,203	-45,652	-179,670	-247,641	-115,065	-291,669	-35,864	51,187	-304,511	-92,334
Financing Activities
Bank loans						5,000
Group/Directors Accounts
Other Short Term Loans
Long term loans	-5,000	-5,000	-5,000	-5,000	-5,000	-5,000	-5,000	-5,000	-5,000	135,740
Hire Purchase and Lease Commitments	177,002	-69,866	-11,582	-64,516	-13,838	42,620	-49,688	193,716
other long term liabilities								-53,244	23,424	-186,015	175,337	40,498
share issue											2,000	100
interest	1,653	-10,729	-13,803	-13,442	-11,950	-14,653	-12,939	-9,800	-10,363	-8,986	-4,515	59
cash flow from financing	173,655	-85,595	-30,385	-82,958	-30,788	27,967	-67,627	125,672	8,061	-59,261	172,822	40,657
cash and cash equivalents
cash	73,440	205,272					-6,190	6,190			-23,595	23,595
overdraft		-87,984	-16,529	-5,220	64,155	-101,526	142,104	-47,389	52,389	-140,740	140,740
change in cash	73,440	293,256	16,529	5,220	-64,155	101,526	-148,294	53,579	-52,389	140,740	-164,335	23,595

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j & a woodroffe farms ltd. Get real-time insights into j & a woodroffe farms ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j & a woodroffe farms ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE6 area or any other competitors across 12 key performance metrics.

J & A WOODROFFE FARMS LTD group structure

J & A Woodroffe Farms Ltd has no subsidiary companies.

Ultimate parent company

J & A WOODROFFE FARMS LTD

07894170

J & A WOODROFFE FARMS LTD Shareholders

jonathan woodroffe	99.99%
andrew woodroffe	0.01%
jemma hansford	0%

J & A Woodroffe Farms Ltd currently has 3 directors. The longest serving directors include Mr Jonathon Woodroffe (Dec 2011) and Mr Andrew Woodroffe (Dec 2011).

officer	country	age	start	end	role
Mr Jonathon Woodroffe	United Kingdom	63 years	Dec 2011	-	Director
Mr Andrew Woodroffe		33 years	Dec 2011	-	Director
Mrs Jemma Hansford	United Kingdom	35 years	Dec 2011	-	Director

P&L

March 2024

turnover

1.4m

+111%

operating profit

573.3k

gross margin

31.8%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

952k

+0.83%

total assets

1.8m

+0.68%

cash

278.7k

+0.36%

net assets

Total assets minus all liabilities

Similar Companies

m & i hladun & son ltd

m & j ray limited

jones & jones limited

kenneth argo limited

3.5

robert lenton limited

company number

07894170

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

December 2011

ultimate parent company

None

previous names

N/A

address

eardley grange farm, wright drove, peterborough, PE6 0AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to j & a woodroffe farms ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & A WOODROFFE FARMS LTD. This can take several minutes, an email will notify you when this has completed.

j & a woodroffe farms ltd Company Information

j & a woodroffe farms ltd Estimated Valuation

j & a woodroffe farms ltd Estimated Valuation

j & a woodroffe farms ltd Estimated Valuation

J & A Woodroffe Farms Ltd Overview

J & A Woodroffe Farms Ltd Health Check

J & A WOODROFFE FARMS LTD financials

j & a woodroffe farms ltd Credit Report and Business Information

J & A Woodroffe Farms Ltd Competitor Analysis

j & a woodroffe farms ltd Ownership

j & a woodroffe farms ltd directors

j & a woodroffe farms ltd company details

j & a woodroffe farms ltd Charges & Mortgages

j & a woodroffe farms ltd Capital Raised & Share Issues BETA

j & a woodroffe farms ltd Companies House Filings - See Documents