
Group Structure
View All
Industry
Landscape service activities
Registered Address
50 berry lane, rickmansworth, hertfordshire, WD3 4DD
Website
-Pomanda estimates the enterprise value of M C PROPERTY SERVICES (HERTS) LIMITED at £20.3k based on a Turnover of £75.7k and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M C PROPERTY SERVICES (HERTS) LIMITED at £0 based on an EBITDA of £-502 and a 2.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M C PROPERTY SERVICES (HERTS) LIMITED at £135 based on Net Assets of £49 and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M C Property Services (herts) Limited is a live company located in hertfordshire, WD3 4DD with a Companies House number of 07895375. It operates in the landscape service activities sector, SIC Code 81300. Founded in January 2012, it's largest shareholder is mark robert critcher with a 100% stake. M C Property Services (herts) Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.7k with declining growth in recent years.
Pomanda's financial health check has awarded M C Property Services (Herts) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £75.7k, make it smaller than the average company (£190.4k)
- M C Property Services (herts) Limited
£190.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.9%)
- M C Property Services (herts) Limited
10.9% - Industry AVG
Production
with a gross margin of 23.2%, this company has a higher cost of product (42.4%)
- M C Property Services (herts) Limited
42.4% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (5.1%)
- M C Property Services (herts) Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - M C Property Services (herts) Limited
4 - Industry AVG
Pay Structure
on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)
- M C Property Services (herts) Limited
£22.9k - Industry AVG
Efficiency
resulting in sales per employee of £75.7k, this is equally as efficient (£71.1k)
- M C Property Services (herts) Limited
£71.1k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (40 days)
- M C Property Services (herts) Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (41 days)
- M C Property Services (herts) Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M C Property Services (herts) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M C Property Services (herts) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (55%)
99.8% - M C Property Services (herts) Limited
55% - Industry AVG
M C Property Services (Herts) Limited's latest turnover from January 2024 is estimated at £75.7 thousand and the company has net assets of £49. According to their latest financial statements, M C Property Services (Herts) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 153,302 | 213,048 | 133,829 | 77,864 | ||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | 99,172 | 124,665 | 78,686 | 29,430 | ||||||||
Gross Profit | 54,130 | 88,383 | 55,143 | 48,434 | ||||||||
Admin Expenses | 23,243 | 23,091 | 19,285 | 22,314 | ||||||||
Operating Profit | 30,887 | 65,292 | 35,858 | 26,120 | ||||||||
Interest Payable | 785 | 978 | 1,283 | |||||||||
Interest Receivable | 111 | 61 | ||||||||||
Pre-Tax Profit | 30,213 | 64,375 | 34,575 | 26,120 | ||||||||
Tax | -6,506 | -13,301 | -8,555 | -3,903 | ||||||||
Profit After Tax | 23,707 | 51,074 | 26,020 | 22,217 | ||||||||
Dividends Paid | 30,900 | 30,550 | 26,000 | 22,000 | ||||||||
Retained Profit | -7,193 | 20,524 | 20 | 217 | ||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* | 33,340 | 67,744 | 38,248 | 28,510 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,586 | 5,732 | 7,165 | 8,957 | 11,196 | 184 | 431 | 678 | 126 | 2,579 | 4,778 | 7,168 |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 4,586 | 5,732 | 7,165 | 8,957 | 11,196 | 184 | 431 | 678 | 126 | 2,579 | 4,778 | 7,168 |
Stock & work in progress | 12,500 | 1,150 | 3,174 | 3,484 | ||||||||
Trade Debtors | 23,706 | 17,365 | 30,130 | 31,511 | 9,416 | 29,591 | 16,948 | 5,078 | 10,567 | 11,651 | 3,453 | 1,785 |
Group Debtors | ||||||||||||
Misc Debtors | 16,527 | 6,335 | 14,136 | 18,068 | 7,775 | |||||||
Cash | 16,802 | 7,578 | 10,339 | 20,240 | 707 | |||||||
misc current assets | ||||||||||||
total current assets | 23,706 | 17,365 | 30,130 | 31,511 | 9,416 | 29,591 | 33,750 | 41,683 | 28,391 | 49,201 | 25,005 | 10,267 |
total assets | 28,292 | 23,097 | 37,295 | 40,468 | 20,612 | 29,775 | 34,181 | 42,361 | 28,517 | 51,780 | 29,783 | 17,435 |
Bank overdraft | 924 | 1,878 | ||||||||||
Bank loan | ||||||||||||
Trade Creditors | 19,165 | 9,504 | 16,003 | 19,553 | 8,460 | 13,724 | 17,543 | 10,970 | 2,848 | 4,589 | 724 | |
Group/Directors Accounts | 429 | 1,512 | 2,298 | 7,872 | 1,749 | |||||||
other short term finances | ||||||||||||
hp & lease commitments | 1,364 | 2,337 | 2,337 | 2,338 | ||||||||
other current liabilities | 13,972 | 9,100 | 19,815 | 11,978 | 6,019 | |||||||
total current liabilities | 19,165 | 9,504 | 16,003 | 19,553 | 8,460 | 13,724 | 17,543 | 26,295 | 14,824 | 29,039 | 24,789 | 10,106 |
loans | ||||||||||||
hp & lease commitments | 1,364 | 3,701 | 7,012 | |||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | 9,078 | 13,042 | 17,344 | 20,000 | 10,950 | |||||||
provisions | 25 | 516 | 956 | |||||||||
total long term liabilities | 9,078 | 13,042 | 17,344 | 20,000 | 10,950 | 25 | 1,880 | 4,657 | 7,012 | |||
total liabilities | 28,243 | 22,546 | 33,347 | 39,553 | 19,410 | 13,724 | 17,543 | 26,295 | 14,849 | 30,919 | 29,446 | 17,118 |
net assets | 49 | 551 | 3,948 | 915 | 1,202 | 16,051 | 16,638 | 16,066 | 13,668 | 20,861 | 337 | 317 |
total shareholders funds | 49 | 551 | 3,948 | 915 | 1,202 | 16,051 | 16,638 | 16,066 | 13,668 | 20,861 | 337 | 317 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 30,887 | 65,292 | 35,858 | 26,120 | ||||||||
Depreciation | 247 | 185 | 2,453 | 2,452 | 2,390 | 2,390 | ||||||
Amortisation | ||||||||||||
Tax | -6,506 | -13,301 | -8,555 | -3,903 | ||||||||
Stock | -12,500 | 11,350 | -2,024 | -310 | 3,484 | |||||||
Debtors | 6,341 | -12,765 | -1,381 | 22,095 | -20,175 | 12,643 | -4,657 | 4,703 | -8,885 | 4,266 | 11,961 | 9,560 |
Creditors | 9,661 | -6,499 | -3,550 | 11,093 | -5,264 | -3,819 | 6,573 | 8,122 | -1,741 | 3,865 | 724 | |
Accruals and Deferred Income | -13,972 | 4,872 | -10,715 | 7,837 | 5,959 | 6,019 | ||||||
Deferred Taxes & Provisions | -25 | -491 | -440 | 956 | ||||||||
Cash flow from operations | 24,796 | 61,749 | 21,887 | 21,066 | ||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | -429 | -1,083 | -786 | -5,574 | 6,123 | 1,749 | ||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | -1,364 | -2,337 | -2,337 | -3,312 | 9,350 | |||||||
other long term liabilities | -3,964 | -4,302 | -2,656 | 9,050 | 10,950 | |||||||
share issue | ||||||||||||
interest | -674 | -917 | -1,283 | |||||||||
cash flow from financing | -3,797 | -8,828 | 1,528 | 11,199 | ||||||||
cash and cash equivalents | ||||||||||||
cash | -16,802 | 9,224 | -2,761 | -9,901 | 20,240 | -707 | 707 | |||||
overdraft | -924 | 924 | -1,878 | 1,878 | ||||||||
change in cash | -16,802 | 10,148 | -3,685 | -9,901 | 22,118 | -2,585 | 707 |
Perform a competitor analysis for m c property services (herts) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.
M C PROPERTY SERVICES (HERTS) LIMITED group structure
M C Property Services (Herts) Limited has no subsidiary companies.
Ultimate parent company
M C PROPERTY SERVICES (HERTS) LIMITED
07895375
M C Property Services (Herts) Limited currently has 1 director, Mr Mark Critcher serving since Jan 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Critcher | United Kingdom | 57 years | Jan 2012 | - | Director |
P&L
January 2024turnover
75.7k
+37%
operating profit
-502
0%
gross margin
23.3%
+25.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
49
-0.91%
total assets
28.3k
+0.22%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07895375
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
50 berry lane, rickmansworth, hertfordshire, WD3 4DD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m c property services (herts) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M C PROPERTY SERVICES (HERTS) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|