Pomanda estimates the enterprise value of WADOYE EXPRESS LTD at £233.3k based on a Turnover of £665.2k and 0.35x industry multiple (adjusted for size and gross margin).
wadoye express ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WADOYE EXPRESS LTD at £0 based on an EBITDA of £-1.6k and a 2.41x industry multiple (adjusted for size and gross margin).
wadoye express ltdEstimated Valuation
£165.1k
Pomanda estimates the enterprise value of WADOYE EXPRESS LTD at £165.1k based on Net Assets of £82.6k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wadoye Express LtdOverview
Wadoye Express Ltd is a live company located in feltham, TW14 0UQ with a Companies House number of 07895833. It operates in the other transportation support activities sector, SIC Code 52290. Founded in January 2012, it's largest shareholder is
fatai haruna-waidi
with a 100% stake. Wadoye Express Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£665.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Wadoye Express Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £665.2k, make it smaller than the average company (£11.2m)
£665.2k - Wadoye Express Ltd
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (12.2%)
-23% - Wadoye Express Ltd
12.2% - Industry AVG
Production
with a gross margin of 14.8%, this company has a higher cost of product (24.8%)
14.8% - Wadoye Express Ltd
24.8% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.2%)
-0.2% - Wadoye Express Ltd
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
2 - Wadoye Express Ltd
45 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
£47.2k - Wadoye Express Ltd
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £332.6k, this is more efficient (£248.5k)
£332.6k - Wadoye Express Ltd
£248.5k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (45 days)
123 days - Wadoye Express Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (37 days)
37 days - Wadoye Express Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wadoye Express Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wadoye Express Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.3%, this is a similar level of debt than the average (59%)
63.3% - Wadoye Express Ltd
59% - Industry AVG
WADOYE EXPRESS LTD financials
EXPORT
Wadoye Express Ltd's latest turnover from March 2024 is estimated at £665.2 thousand and the company has net assets of £82.6 thousand. According to their latest financial statements, Wadoye Express Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
665,190
932,913
92,374
1,469,484
292,562
286,318
724,360
733,245
1,104,281
1,850,782
726,941
281,698
Other Income Or Grants
Cost Of Sales
566,685
812,020
80,497
1,257,967
207,549
178,035
619,733
302,012
726,980
1,580,087
541,686
196,336
Gross Profit
98,504
120,893
11,877
211,516
85,013
108,283
104,627
431,233
377,301
270,695
185,255
85,362
Admin Expenses
100,054
-157,803
463,099
199,103
92,447
113,141
199,701
415,718
360,203
265,058
160,886
90,037
Operating Profit
-1,550
278,696
-451,222
12,413
-7,434
-4,858
-95,074
15,515
17,098
5,637
24,369
-4,675
Interest Payable
653
609
496
4,069
630
83
Interest Receivable
35
801
630
39
Pre-Tax Profit
-1,550
278,696
-451,222
11,794
-7,434
-4,858
-94,881
15,019
13,029
6,267
23,778
-4,758
Tax
-52,952
-2,241
-3,004
-2,918
-1,316
-4,756
Profit After Tax
-1,550
225,744
-451,222
9,553
-7,434
-4,858
-94,881
12,015
10,111
4,951
19,022
-4,758
Dividends Paid
3
Retained Profit
-1,550
225,744
-451,222
9,553
-7,434
-4,858
-94,881
12,015
10,111
4,951
19,019
-4,758
Employee Costs
94,478
87,663
41,061
78,329
76,427
76,342
76,344
76,618
104,630
173,984
70,740
35,112
Number Of Employees
2
2
1
2
2
2
2
2
3
5
2
1
EBITDA*
-1,550
278,696
-451,222
12,413
-7,434
-4,858
-95,074
15,515
18,658
11,300
26,030
-4,538
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
4,678
6,238
7,564
6,113
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,678
6,238
7,564
6,113
Stock & work in progress
Trade Debtors
225,186
349,740
610,292
446,849
257,232
217,247
322,811
291,377
524,642
452,262
255,178
Group Debtors
Misc Debtors
297,832
1,560
2,339
2,335
Cash
69,327
243,819
320,539
141,010
40,847
211,103
5,099
misc current assets
total current assets
225,186
349,740
610,292
814,008
502,611
217,247
645,689
434,722
565,489
663,365
260,277
total assets
225,186
349,740
610,292
814,008
502,611
217,247
645,689
439,400
571,727
670,929
266,390
Bank overdraft
7,519
Bank loan
Trade Creditors
58,395
61,015
129,269
177,021
208,450
49,334
416,263
337,031
144,499
67,168
64,479
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
95
31,275
2,641
total current liabilities
58,395
61,015
129,269
177,021
208,545
49,334
447,538
347,191
144,499
67,168
64,479
loans
21,421
22,618
18,723
18,723
hp & lease commitments
Accruals and Deferred Income
other liabilities
84,159
204,543
141,562
171,263
315,359
334,427
221,177
137,711
43,784
407,913
584,738
206,666
provisions
4,756
total long term liabilities
84,159
204,543
141,562
171,263
336,780
357,045
221,177
156,434
62,507
407,913
589,494
206,666
total liabilities
142,554
265,558
141,562
300,532
513,801
565,590
270,511
603,972
409,698
552,412
656,662
271,145
net assets
82,632
84,182
-141,562
309,760
300,207
-62,979
-53,264
41,717
29,702
19,315
14,267
-4,755
total shareholders funds
82,632
84,182
-141,562
309,760
300,207
-62,979
-53,264
41,717
29,702
19,315
14,267
-4,755
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-1,550
278,696
-451,222
12,413
-7,434
-4,858
-95,074
15,515
17,098
5,637
24,369
-4,675
Depreciation
1,560
5,663
1,661
137
Amortisation
Tax
-52,952
-2,241
-3,004
-2,918
-1,316
-4,756
Stock
Debtors
-124,554
349,740
-610,292
-134,389
485,889
41,545
-107,903
31,438
-230,930
72,380
197,084
255,178
Creditors
-2,620
61,015
-129,269
-47,752
-31,429
159,116
-366,929
79,232
192,532
77,331
2,689
64,479
Accruals and Deferred Income
-95
95
-31,275
28,634
2,641
Deferred Taxes & Provisions
-4,756
4,756
Cash flow from operations
120,384
-62,981
29,801
96,809
-524,847
112,808
-385,375
88,939
441,843
10,179
-168,365
-195,237
Investing Activities
capital expenditure
4,678
-4,337
-3,112
-6,250
Change in Investments
cash flow from investments
4,678
-4,337
-3,112
-6,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-21,421
-1,197
22,618
-18,723
18,723
Hire Purchase and Lease Commitments
other long term liabilities
-120,384
62,981
-29,701
-144,096
-19,068
113,250
83,466
93,927
-364,129
-176,825
378,072
206,666
share issue
-100
370,620
-4,857
-100
276
97
3
3
interest
-618
192
-496
-4,069
630
-591
-83
cash flow from financing
-120,384
62,981
-29,801
-166,135
350,355
131,011
64,835
93,431
-349,199
-176,098
377,484
206,586
cash and cash equivalents
cash
-69,327
-174,492
243,819
-320,539
179,529
100,163
-170,256
206,004
5,099
overdraft
-7,519
7,519
change in cash
-69,327
-174,492
243,819
-320,539
187,048
92,644
-170,256
206,004
5,099
wadoye express ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wadoye express ltd. Get real-time insights into wadoye express ltd's credit score, group structure and payment trends.
Perform a competitor analysis for wadoye express ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW14 area or any other competitors across 12 key performance metrics.
wadoye express ltd Ownership
WADOYE EXPRESS LTD group structure
Wadoye Express Ltd has no subsidiary companies.
Ultimate parent company
WADOYE EXPRESS LTD
07895833
WADOYE EXPRESS LTD Shareholders
The sole shareholder of Wadoye Express Ltd is Fatai Haruna-Waidi.
fatai haruna-waidi
100%
wadoye express ltd directors
Wadoye Express Ltd currently has 1 director, Mr Haruna Waidi serving since Jan 2012.
unit 3b falcon way, north feltha, central way, feltham, middlesex, TW14 0UQ
Bank
-
Legal Advisor
-
wadoye express ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wadoye express ltd.
wadoye express ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WADOYE EXPRESS LTD. This can take several minutes, an email will notify you when this has completed.
wadoye express ltdCompanies House Filings - See Documents
