h properties limited

Live EstablishedSmallHigh

h properties limited Company Information

Share H PROPERTIES LIMITED

Company Number

07896306

Shareholders

samson nwoke

onkar rai

Group Structure

View All

Industry

Licensed clubs

 

Registered Address

925 finchley road, london, NW11 7PE

h properties limited Estimated Valuation

£461.2k

Pomanda estimates the enterprise value of H PROPERTIES LIMITED at £461.2k based on a Turnover of £538.1k and 0.86x industry multiple (adjusted for size and gross margin).

h properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H PROPERTIES LIMITED at £0 based on an EBITDA of £-6.3k and a 4.87x industry multiple (adjusted for size and gross margin).

h properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H PROPERTIES LIMITED at £0 based on Net Assets of £-249.2k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H Properties Limited Overview

H Properties Limited is a live company located in london, NW11 7PE with a Companies House number of 07896306. It operates in the licenced clubs sector, SIC Code 56301. Founded in January 2012, it's largest shareholder is samson nwoke with a 70% stake. H Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £538.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H Properties Limited Health Check

Pomanda's financial health check has awarded H Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £538.1k, make it in line with the average company (£569.4k)

£538.1k - H Properties Limited

£569.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9.7%)

27% - H Properties Limited

9.7% - Industry AVG

production

Production

with a gross margin of 47.8%, this company has a comparable cost of product (58.1%)

47.8% - H Properties Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it more profitable than the average company (-2.4%)

-1.2% - H Properties Limited

-2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - H Properties Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - H Properties Limited

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £538.1k, this is more efficient (£50.8k)

£538.1k - H Properties Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (6 days)

59 days - H Properties Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 448 days, this is slower than average (44 days)

448 days - H Properties Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 344.6%, this is a higher level of debt than the average (82.2%)

344.6% - H Properties Limited

82.2% - Industry AVG

H PROPERTIES LIMITED financials

EXPORTms excel logo

H Properties Limited's latest turnover from December 2023 is estimated at £538.1 thousand and the company has net assets of -£249.2 thousand. According to their latest financial statements, H Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover538,077282,195130,848260,126185,74486,34189,738139,715168,367297,243298,530424,595
Other Income Or Grants
Cost Of Sales281,029156,23468,340134,89591,42742,19343,42869,59285,928154,392156,457220,714
Gross Profit257,048125,96162,509125,23194,31744,14846,31170,12382,439142,851142,073203,881
Admin Expenses263,385173,87968,981127,29392,25358,61983,471110,281106,186177,974170,705205,528
Operating Profit-6,337-47,918-6,472-2,0622,064-14,471-37,160-40,158-23,747-35,123-28,632-1,647
Interest Payable61161619664794
Interest Receivable326411413101
Pre-Tax Profit-6,337-47,918-6,472-2,0592,090-15,078-37,775-42,333-26,772-35,904-28,622-1,647
Tax-397
Profit After Tax-6,337-47,918-6,472-2,0591,693-15,078-37,775-42,333-26,772-35,904-28,622-1,647
Dividends Paid
Retained Profit-6,337-47,918-6,472-2,0591,693-15,078-37,775-42,333-26,772-35,904-28,622-1,647
Employee Costs19,53421,03626,67424,71423,88044,19942,53762,23961,06382,84589,848119,541
Number Of Employees111112233446
EBITDA*-6,337-47,918-6,4724,8052,064-789-21,890-19,7973,400-99613,630-1,647

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets13,69116,58820,45025,60132,46837,12950,81166,08186,442107,381131,788104,327
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,300
Total Fixed Assets13,69116,58820,45025,60132,46837,12950,81166,08188,742107,381131,788104,327
Stock & work in progress
Trade Debtors88,19669,24733,25358,95126,41219,541
Group Debtors
Misc Debtors
Cash6,2236652912253311,3263,945201
misc current assets
total current assets88,19669,24733,25358,95132,6356652912253311,3263,94519,742
total assets101,88785,83553,70384,55265,10337,79451,10266,30689,073108,707135,733124,069
Bank overdraft
Bank loan
Trade Creditors 345,520321,076182,600192,000251,54083,02475,47481,87484,906150,449140,742125,715
Group/Directors Accounts126,776118,976105,3925,527
other short term finances
hp & lease commitments
other current liabilities16,12411,60113,45422,81925,259
total current liabilities345,520321,076182,600192,000251,540225,924206,051200,720113,252150,449166,001125,715
loans18,10386368,76524,430
hp & lease commitments
Accruals and Deferred Income19319313,08012,080
other liabilities5,3987,45352,99268,969
provisions
total long term liabilities5,5917,64666,07281,04918,10386368,76524,430
total liabilities351,111328,722248,672273,049251,540225,924224,154201,583182,017174,879166,001125,715
net assets-249,224-242,887-194,969-188,497-186,437-188,130-173,052-135,277-92,944-66,172-30,268-1,646
total shareholders funds-249,224-242,887-194,969-188,497-186,437-188,130-173,052-135,277-92,944-66,172-30,268-1,646
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-6,337-47,918-6,472-2,0622,064-14,471-37,160-40,158-23,747-35,123-28,632-1,647
Depreciation6,86713,68215,27020,36127,14734,12742,262
Amortisation
Tax-397
Stock
Debtors18,94935,994-25,69832,53926,412-2,3002,300-19,54119,541
Creditors24,444138,476-9,400-59,540168,5167,550-6,400-3,032-65,5439,70715,027125,715
Accruals and Deferred Income-12,8871,00012,080-16,1244,523-1,853-9,36522,819-25,25925,259
Deferred Taxes & Provisions
Cash flow from operations-84241,67710,826-75,194127,64711,284-30,143-29,894-41,624-16,54873,457104,527
Investing Activities
capital expenditure2,8973,8625,1514,661-6,208-9,720-69,723-104,327
Change in Investments
cash flow from investments2,8973,8625,1514,661-6,208-9,720-69,723-104,327
Financing Activities
Bank loans
Group/Directors Accounts-126,7767,80013,58499,8655,527
Other Short Term Loans
Long term loans-18,10317,240-67,90244,33524,430
Hire Purchase and Lease Commitments
other long term liabilities-2,055-45,539-15,97768,969
share issue-11
interest326-607-615-195-60-781101
cash flow from financing-2,055-45,539-15,97768,971-126,750-10,91030,20931,76849,80223,649102
cash and cash equivalents
cash-6,2235,55837466-106-995-2,6193,744201
overdraft
change in cash-6,2235,55837466-106-995-2,6193,744201

h properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h properties limited. Get real-time insights into h properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

h properties limited Ownership

H PROPERTIES LIMITED group structure

H Properties Limited has no subsidiary companies.

Ultimate parent company

H PROPERTIES LIMITED

07896306

H PROPERTIES LIMITED Shareholders

samson nwoke 70%
onkar rai 30%

h properties limited directors

H Properties Limited currently has 2 directors. The longest serving directors include Mr Onkar Rai (Mar 2018) and Mr Samson Nwoke (Oct 2023).

officercountryagestartendrole
Mr Onkar RaiEngland75 years Mar 2018- Director
Mr Samson Nwoke31 years Oct 2023- Director

P&L

December 2023

turnover

538.1k

+91%

operating profit

-6.3k

0%

gross margin

47.8%

+7.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-249.2k

+0.03%

total assets

101.9k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

h properties limited company details

company number

07896306

Type

Private limited with Share Capital

industry

56301 - Licensed clubs

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

925 finchley road, london, NW11 7PE

Bank

-

Legal Advisor

-

h properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h properties limited.

h properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

h properties limited Companies House Filings - See Documents

datedescriptionview/download