creative laboratory limited

Live EstablishedMicroLow

creative laboratory limited Company Information

Share CREATIVE LABORATORY LIMITED

Company Number

07897122

Shareholders

michael miley

franco reda

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the moon & maybe st. marys road, london, W5 5EX

creative laboratory limited Estimated Valuation

£63k

Pomanda estimates the enterprise value of CREATIVE LABORATORY LIMITED at £63k based on a Turnover of £156.2k and 0.4x industry multiple (adjusted for size and gross margin).

creative laboratory limited Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of CREATIVE LABORATORY LIMITED at £34.5k based on an EBITDA of £11.9k and a 2.9x industry multiple (adjusted for size and gross margin).

creative laboratory limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVE LABORATORY LIMITED at £0 based on Net Assets of £-13.7k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creative Laboratory Limited Overview

Creative Laboratory Limited is a live company located in london, W5 5EX with a Companies House number of 07897122. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2012, it's largest shareholder is michael miley with a 38% stake. Creative Laboratory Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creative Laboratory Limited Health Check

Pomanda's financial health check has awarded Creative Laboratory Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £156.2k, make it smaller than the average company (£3.7m)

£156.2k - Creative Laboratory Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)

1% - Creative Laboratory Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - Creative Laboratory Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it more profitable than the average company (5.7%)

7.6% - Creative Laboratory Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Creative Laboratory Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Creative Laboratory Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.1k, this is less efficient (£146.2k)

£78.1k - Creative Laboratory Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (36 days)

95 days - Creative Laboratory Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (32 days)

101 days - Creative Laboratory Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creative Laboratory Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Creative Laboratory Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132.1%, this is a higher level of debt than the average (58.6%)

132.1% - Creative Laboratory Limited

58.6% - Industry AVG

CREATIVE LABORATORY LIMITED financials

EXPORTms excel logo

Creative Laboratory Limited's latest turnover from March 2024 is estimated at £156.2 thousand and the company has net assets of -£13.7 thousand. According to their latest financial statements, Creative Laboratory Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover156,197107,045182,492150,36786,042245,401301,006231,248279,511192,75649,72626,668
Other Income Or Grants000000000000
Cost Of Sales129,71788,436153,031126,98471,331204,591250,768190,400231,134160,52741,41922,069
Gross Profit26,48118,60929,46223,38314,71140,81050,23940,84848,37732,2298,3074,600
Admin Expenses14,59339,46338,23744,31466,19963,388-6,14124,26322,03117,2537,589-7,690
Operating Profit11,888-20,854-8,775-20,931-51,488-22,57856,38016,58526,34614,97671812,290
Interest Payable000000000000
Interest Receivable000000036169981211
Pre-Tax Profit11,888-20,854-8,775-20,931-51,488-22,57856,38016,62126,51515,07573012,301
Tax-2,97200000-10,712-3,324-5,303-3,166-168-2,952
Profit After Tax8,916-20,854-8,775-20,931-51,488-22,57845,66813,29721,21211,9095629,349
Dividends Paid000000000000
Retained Profit8,916-20,854-8,775-20,931-51,488-22,57845,66813,29721,21211,9095629,349
Employee Costs93,02689,53084,65880,55979,665115,863109,200142,10235,62435,54135,29834,809
Number Of Employees222223341111
EBITDA*11,888-20,854-8,775-20,931-51,488-22,57856,38016,58529,54915,83698512,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,8732,4983,3324,4455,9277,9047,7149,66312,4722,5818011,068
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,8732,4983,3324,4455,9277,9047,7149,66312,4722,5818011,068
Stock & work in progress000000000000
Trade Debtors40,86725,27764,94857,68825,40595,321125,51074,60468,75240,73314,6457,659
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000028,69838,8114884,374
misc current assets000000000000
total current assets40,86725,27764,94857,68825,40595,321125,51074,60497,45079,54415,13312,033
total assets42,74027,77568,28062,13331,332103,225133,22484,267109,92282,12515,93413,101
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 36,00224,17634,6979,6331,96123,80631,22727,93866,79060,2055,9233,652
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities36,00224,17634,6979,6331,96123,80631,22727,93866,79060,2055,9233,652
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00001,4400000000
other liabilities20,45126,22835,35845,50000000000
provisions000000000000
total long term liabilities20,45126,22835,35845,5001,4400000000
total liabilities56,45350,40470,05555,1333,40123,80631,22727,93866,79060,2055,9233,652
net assets-13,713-22,629-1,7757,00027,93179,419101,99756,32943,13221,92010,0119,449
total shareholders funds-13,713-22,629-1,7757,00027,93179,419101,99756,32943,13221,92010,0119,449
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit11,888-20,854-8,775-20,931-51,488-22,57856,38016,58526,34614,97671812,290
Depreciation000000003,203860267356
Amortisation000000000000
Tax-2,97200000-10,712-3,324-5,303-3,166-168-2,952
Stock000000000000
Debtors15,590-39,6717,26032,283-69,916-30,18950,9065,85228,01926,0886,9867,659
Creditors11,826-10,52125,0647,672-21,845-7,4213,289-38,8526,58554,2822,2713,652
Accruals and Deferred Income000-1,4401,4400000000
Deferred Taxes & Provisions000000000000
Cash flow from operations5,1528,2969,029-46,982-1,977190-1,949-31,4432,81240,864-3,8985,687
Investing Activities
capital expenditure6258341,1131,4821,977-1901,9492,809-13,094-2,6400-1,424
Change in Investments000000000000
cash flow from investments6258341,1131,4821,977-1901,9492,809-13,094-2,6400-1,424
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-5,777-9,130-10,14245,50000000000
share issue0000000-100000100
interest000000036169981211
cash flow from financing-5,777-9,130-10,14245,500000-641699812111
cash and cash equivalents
cash0000000-28,698-10,11338,323-3,8864,374
overdraft000000000000
change in cash0000000-28,698-10,11338,323-3,8864,374

creative laboratory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creative laboratory limited. Get real-time insights into creative laboratory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creative Laboratory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creative laboratory limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

creative laboratory limited Ownership

CREATIVE LABORATORY LIMITED group structure

Creative Laboratory Limited has no subsidiary companies.

Ultimate parent company

CREATIVE LABORATORY LIMITED

07897122

CREATIVE LABORATORY LIMITED Shareholders

michael miley 38%
franco reda 38%
paul cope 20%
robert hayden 4%

creative laboratory limited directors

Creative Laboratory Limited currently has 2 directors. The longest serving directors include Mr Franco Reda (Jan 2012) and Mr Michael Miley (Apr 2014).

officercountryagestartendrole
Mr Franco RedaUnited Kingdom58 years Jan 2012- Director
Mr Michael MileyEngland64 years Apr 2014- Director

P&L

March 2024

turnover

156.2k

+46%

operating profit

11.9k

0%

gross margin

17%

-2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-13.7k

-0.39%

total assets

42.7k

+0.54%

cash

0

0%

net assets

Total assets minus all liabilities

creative laboratory limited company details

company number

07897122

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the moon & maybe st. marys road, london, W5 5EX

Bank

-

Legal Advisor

-

creative laboratory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creative laboratory limited.

creative laboratory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREATIVE LABORATORY LIMITED. This can take several minutes, an email will notify you when this has completed.

creative laboratory limited Companies House Filings - See Documents

datedescriptionview/download