local removals yorkshire ltd
local removals yorkshire ltd Company Information
Company Number
07897738
Website
-Registered Address
3 barfield avenue, yeadon, leeds, LS19 7SH
Industry
Public relations and communication activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Christopher McBride12 Years
Shareholders
christopher andrew mcbride 100%
local removals yorkshire ltd Estimated Valuation
Pomanda estimates the enterprise value of LOCAL REMOVALS YORKSHIRE LTD at £21.6k based on a Turnover of £34.1k and 0.63x industry multiple (adjusted for size and gross margin).
local removals yorkshire ltd Estimated Valuation
Pomanda estimates the enterprise value of LOCAL REMOVALS YORKSHIRE LTD at £0 based on an EBITDA of £-552 and a 3.91x industry multiple (adjusted for size and gross margin).
local removals yorkshire ltd Estimated Valuation
Pomanda estimates the enterprise value of LOCAL REMOVALS YORKSHIRE LTD at £0 based on Net Assets of £-15.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Local Removals Yorkshire Ltd Overview
Local Removals Yorkshire Ltd is a live company located in leeds, LS19 7SH with a Companies House number of 07897738. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in January 2012, it's largest shareholder is christopher andrew mcbride with a 100% stake. Local Removals Yorkshire Ltd is a established, micro sized company, Pomanda has estimated its turnover at £34.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Local Removals Yorkshire Ltd Health Check
Pomanda's financial health check has awarded Local Removals Yorkshire Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £34.1k, make it smaller than the average company (£2.7m)
- Local Removals Yorkshire Ltd
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)
- Local Removals Yorkshire Ltd
5.3% - Industry AVG
Production
with a gross margin of 40.6%, this company has a higher cost of product (64.5%)
- Local Removals Yorkshire Ltd
64.5% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (9.9%)
- Local Removals Yorkshire Ltd
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Local Removals Yorkshire Ltd
20 - Industry AVG
Pay Structure
on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)
- Local Removals Yorkshire Ltd
£64.1k - Industry AVG
Efficiency
resulting in sales per employee of £34.1k, this is less efficient (£130.7k)
- Local Removals Yorkshire Ltd
£130.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (65 days)
- Local Removals Yorkshire Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 491 days, this is slower than average (38 days)
- Local Removals Yorkshire Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Local Removals Yorkshire Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Local Removals Yorkshire Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 220.8%, this is a higher level of debt than the average (57.7%)
220.8% - Local Removals Yorkshire Ltd
57.7% - Industry AVG
LOCAL REMOVALS YORKSHIRE LTD financials
Local Removals Yorkshire Ltd's latest turnover from January 2023 is estimated at £34.1 thousand and the company has net assets of -£15.2 thousand. According to their latest financial statements, Local Removals Yorkshire Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,288 | 15,360 | 0 | 243 | 303 | 379 | 506 | 632 | 843 | 1,125 | 1,500 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,288 | 15,360 | 0 | 243 | 303 | 379 | 506 | 632 | 843 | 1,125 | 1,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 273 | 5,841 | 1,264 | 132 | 146 | 725 | 482 | 247 | 1,463 | 150 | 252 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 259 | 76 | 2 | 6 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 273 | 5,841 | 1,264 | 132 | 146 | 725 | 517 | 506 | 1,539 | 152 | 258 |
| total assets | 12,561 | 21,201 | 1,264 | 375 | 449 | 1,104 | 1,023 | 1,138 | 2,382 | 1,277 | 1,758 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,283 | 35,371 | 10,042 | 4,766 | 1,483 | 2,313 | 0 | 0 | 4,621 | 5,288 | 885 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 5,588 | 7,900 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 860 | 0 | 0 | 0 |
| total current liabilities | 27,283 | 35,371 | 10,042 | 4,766 | 1,483 | 2,313 | 6,248 | 8,760 | 4,621 | 5,288 | 885 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 450 | 450 | 450 | 450 | 448 | 450 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 0 | 0 |
| total long term liabilities | 450 | 450 | 450 | 450 | 448 | 450 | 0 | 0 | 168 | 0 | 0 |
| total liabilities | 27,733 | 35,821 | 10,492 | 5,216 | 1,931 | 2,763 | 6,248 | 8,760 | 4,789 | 5,288 | 885 |
| net assets | -15,172 | -14,620 | -9,228 | -4,841 | -1,482 | -1,659 | -5,225 | -7,622 | -2,407 | -4,011 | 873 |
| total shareholders funds | -15,172 | -14,620 | -9,228 | -4,841 | -1,482 | -1,659 | -5,225 | -7,622 | -2,407 | -4,011 | 873 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 126 | 211 | 282 | 375 | 500 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,568 | 4,577 | 1,132 | -14 | -579 | 243 | 235 | -1,216 | 1,313 | -102 | 252 |
| Creditors | -8,088 | 25,329 | 5,276 | 3,283 | -830 | 2,313 | 0 | -4,621 | -667 | 4,403 | 885 |
| Accruals and Deferred Income | 0 | 0 | 0 | 2 | -2 | -210 | -200 | 860 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168 | 168 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -5,588 | -2,312 | 7,900 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -35 | -224 | 183 | 74 | -4 | 6 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -35 | -224 | 183 | 74 | -4 | 6 |
local removals yorkshire ltd Credit Report and Business Information
Local Removals Yorkshire Ltd Competitor Analysis
Perform a competitor analysis for local removals yorkshire ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS19 area or any other competitors across 12 key performance metrics.
local removals yorkshire ltd Ownership
LOCAL REMOVALS YORKSHIRE LTD group structure
Local Removals Yorkshire Ltd has no subsidiary companies.
Ultimate parent company
LOCAL REMOVALS YORKSHIRE LTD
07897738
local removals yorkshire ltd directors
Local Removals Yorkshire Ltd currently has 1 director, Mr Christopher McBride serving since Jan 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher McBride | England | 44 years | Jan 2012 | - | Director |
P&L
January 2023turnover
34.1k
-11%
operating profit
-552
0%
gross margin
40.7%
-19.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-15.2k
+0.04%
total assets
12.6k
-0.41%
cash
0
0%
net assets
Total assets minus all liabilities
local removals yorkshire ltd company details
company number
07897738
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
January 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
fyber communications limited (June 2024)
last accounts submitted
January 2023
address
3 barfield avenue, yeadon, leeds, LS19 7SH
accountant
POLLARD & CO ACCOUNTING SERVICES LTD
auditor
-
local removals yorkshire ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to local removals yorkshire ltd.
local removals yorkshire ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
