Pomanda estimates the enterprise value of A2B SHOPPING LTD at £119.1k based on a Turnover of £493.8k and 0.24x industry multiple (adjusted for size and gross margin).
a2b shopping ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A2B SHOPPING LTD at £0 based on an EBITDA of £-57.7k and a 2.86x industry multiple (adjusted for size and gross margin).
a2b shopping ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of A2B SHOPPING LTD at £0 based on Net Assets of £-24.9k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A2b Shopping LtdOverview
A2b Shopping Ltd is a live company located in b258nt, B25 8NT with a Companies House number of 07900414. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2012, it's largest shareholder is
hinna iqbal
with a 50% stake. A2b Shopping Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£493.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded A2B Shopping Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £493.8k, make it larger than the average company (£282.3k)
£493.8k - A2b Shopping Ltd
£282.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5%)
-12% - A2b Shopping Ltd
5% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (36.1%)
19.5% - A2b Shopping Ltd
36.1% - Industry AVG
Profitability
an operating margin of -11.8% make it less profitable than the average company (2.5%)
-11.8% - A2b Shopping Ltd
2.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - A2b Shopping Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
£28.5k - A2b Shopping Ltd
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £123.4k, this is less efficient (£159.5k)
£123.4k - A2b Shopping Ltd
£159.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (22 days)
4 days - A2b Shopping Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 294 days, this is slower than average (33 days)
294 days - A2b Shopping Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 289 days, this is more than average (88 days)
289 days - A2b Shopping Ltd
88 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A2b Shopping Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (73.4%)
107.7% - A2b Shopping Ltd
73.4% - Industry AVG
A2B SHOPPING LTD financials
EXPORT
A2B Shopping Ltd's latest turnover from January 2024 is estimated at £493.8 thousand and the company has net assets of -£24.9 thousand. According to their latest financial statements, A2B Shopping Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Turnover
493,789
364,132
763,537
733,193
725,799
1,341,352
940,547
322,800
223,724
227,399
78,314
12,237
Other Income Or Grants
Cost Of Sales
397,660
292,065
596,455
570,754
560,200
1,036,222
719,775
247,430
168,807
164,190
56,410
9,024
Gross Profit
96,129
72,067
167,082
162,439
165,600
305,131
220,771
75,370
54,917
63,209
21,904
3,213
Admin Expenses
154,195
31,597
181,343
148,347
173,416
316,546
210,427
57,847
54,937
67,564
21,558
-2,055
Operating Profit
-58,066
40,470
-14,261
14,092
-7,816
-11,415
10,344
17,523
-20
-4,355
346
5,268
Interest Payable
Interest Receivable
2
2
9
3
7
20
50
44
1
Pre-Tax Profit
-58,066
40,470
-14,259
14,094
-7,807
-11,415
10,347
17,530
-4,305
390
5,270
Tax
-7,689
-2,678
-1,966
-3,506
-90
-1,265
Profit After Tax
-58,066
32,781
-14,259
11,416
-7,807
-11,415
8,381
14,024
-4,305
300
4,005
Dividends Paid
Retained Profit
-58,066
32,781
-14,259
11,416
-7,807
-11,415
8,381
14,024
-4,305
300
4,005
Employee Costs
114,191
136,729
139,894
135,111
134,971
119,842
86,066
27,834
27,706
27,232
27,317
27,369
Number Of Employees
4
5
5
5
5
4
3
1
1
1
1
1
EBITDA*
-57,699
41,954
-12,777
15,781
-7,816
-11,415
10,344
17,523
52
-4,275
346
5,268
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Tangible Assets
333
700
1,836
3,320
5,009
51,235
2,789
3,413
648
720
800
800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
333
700
1,836
3,320
5,009
51,235
2,789
3,413
648
720
800
800
Stock & work in progress
315,500
265,000
235,000
256,000
316,000
146,780
104,625
92,240
18,728
6,845
Trade Debtors
6,631
9,000
343,760
240,562
Group Debtors
Misc Debtors
Cash
1,945
2,380
1,090
4,903
2,943
16,958
582
misc current assets
135,966
135,966
total current assets
322,131
274,000
370,966
393,911
318,380
343,760
240,562
147,870
109,528
95,183
35,686
7,427
total assets
322,464
274,700
372,802
397,231
323,389
394,995
243,351
151,283
110,176
95,903
36,486
8,227
Bank overdraft
Bank loan
Trade Creditors
320,993
209,229
329,460
332,630
320,204
384,005
170,976
119,412
84,829
95,901
32,179
4,221
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
320,993
209,229
329,460
332,630
320,204
384,005
170,976
119,412
84,829
95,901
32,179
4,221
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
26,414
32,348
43,000
50,000
49,970
17,845
25,345
provisions
total long term liabilities
26,414
32,348
43,000
50,000
49,970
17,845
25,345
total liabilities
347,407
241,577
372,460
382,630
320,204
384,005
220,946
137,257
110,174
95,901
32,179
4,221
net assets
-24,943
33,123
342
14,601
3,185
10,990
22,405
14,026
2
2
4,307
4,006
total shareholders funds
-24,943
33,123
342
14,601
3,185
10,990
22,405
14,026
2
2
4,307
4,006
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Operating Activities
Operating Profit
-58,066
40,470
-14,261
14,092
-7,816
-11,415
10,344
17,523
-20
-4,355
346
5,268
Depreciation
367
1,484
1,484
1,689
72
80
Amortisation
Tax
-7,689
-2,678
-1,966
-3,506
-90
-1,265
Stock
50,500
30,000
-21,000
-60,000
316,000
-146,780
42,155
12,385
73,512
11,883
6,845
Debtors
-2,369
9,000
-343,760
103,198
240,562
Creditors
111,764
-120,231
-3,170
12,426
-63,801
213,029
51,564
34,583
-11,072
63,722
27,958
4,221
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
5,934
-124,966
5,053
85,529
-43,857
98,416
-33,840
6,445
-23,405
-14,065
16,331
1,379
Investing Activities
capital expenditure
-348
46,226
-48,446
624
-2,765
-800
Change in Investments
cash flow from investments
-348
46,226
-48,446
624
-2,765
-800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,934
-10,652
-7,000
50,000
-49,970
32,125
-7,500
25,345
share issue
2
-2
1
1
interest
2
2
9
3
7
20
50
44
1
cash flow from financing
-5,934
-10,652
-6,998
50,002
11
-49,970
32,126
-7,493
25,365
50
45
2
cash and cash equivalents
cash
-1,945
-435
2,380
-1,090
-3,813
1,960
-14,015
16,376
582
overdraft
change in cash
-1,945
-435
2,380
-1,090
-3,813
1,960
-14,015
16,376
582
a2b shopping ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a2b shopping ltd. Get real-time insights into a2b shopping ltd's credit score, group structure and payment trends.
Perform a competitor analysis for a2b shopping ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B25 area or any other competitors across 12 key performance metrics.
a2b shopping ltd Ownership
A2B SHOPPING LTD group structure
A2B Shopping Ltd has no subsidiary companies.
Ultimate parent company
A2B SHOPPING LTD
07900414
A2B SHOPPING LTD Shareholders
The largest shareholders in A2B Shopping Ltd include Hinna Iqbal and Abdul Qadeer Iqbal.
hinna iqbal
50%
abdul qadeer iqbal
50%
a2b shopping ltd directors
A2B Shopping Ltd currently has 1 director, Mr Abdul Iqbal serving since Jan 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a2b shopping ltd.
a2b shopping ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A2B SHOPPING LTD. This can take several minutes, an email will notify you when this has completed.
a2b shopping ltdCompanies House Filings - See Documents
