Pomanda estimates the enterprise value of HOYL ASSOCIATES LIMITED at £122.3k based on a Turnover of £226.5k and 0.54x industry multiple (adjusted for size and gross margin).
hoyl associates limitedEstimated Valuation
£275.9k
Pomanda estimates the enterprise value of HOYL ASSOCIATES LIMITED at £275.9k based on an EBITDA of £81.5k and a 3.39x industry multiple (adjusted for size and gross margin).
hoyl associates limitedEstimated Valuation
£333.6k
Pomanda estimates the enterprise value of HOYL ASSOCIATES LIMITED at £333.6k based on Net Assets of £129.6k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hoyl Associates LimitedOverview
Hoyl Associates Limited is a live company located in bolton, BL6 4SD with a Companies House number of 07902377. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 2012, it's largest shareholder is
steven harold may
with a 100% stake. Hoyl Associates Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£226.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Hoyl Associates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £226.5k, make it smaller than the average company (£1.3m)
£226.5k - Hoyl Associates Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.3%)
-6% - Hoyl Associates Limited
4.3% - Industry AVG
Production
with a gross margin of 43.6%, this company has a comparable cost of product (43.6%)
43.6% - Hoyl Associates Limited
43.6% - Industry AVG
Profitability
an operating margin of 36% make it more profitable than the average company (3.8%)
36% - Hoyl Associates Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Hoyl Associates Limited
12 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
£37.1k - Hoyl Associates Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £226.5k, this is more efficient (£93.5k)
£226.5k - Hoyl Associates Limited
£93.5k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (34 days)
55 days - Hoyl Associates Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hoyl Associates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hoyl Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 156 weeks, this is more cash available to meet short term requirements (31 weeks)
156 weeks - Hoyl Associates Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (51.2%)
21.3% - Hoyl Associates Limited
51.2% - Industry AVG
HOYL ASSOCIATES LIMITED financials
EXPORT
Hoyl Associates Limited's latest turnover from January 2023 is estimated at £226.5 thousand and the company has net assets of £129.6 thousand. According to their latest financial statements, Hoyl Associates Limited has 1 employee and maintains cash reserves of £105.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Turnover
226,528
101,923
357,537
272,073
193,693
90,462
96,163
105,660
170,510
191,599
56,717
Other Income Or Grants
Cost Of Sales
127,757
57,095
200,506
137,224
98,004
37,822
45,692
58,826
97,814
126,461
32,237
Gross Profit
98,771
44,829
157,031
134,849
95,690
52,640
50,471
46,834
72,696
65,138
24,481
Admin Expenses
17,290
23,588
141,765
120,990
76,376
67,092
52,407
41,633
82,409
48,709
7,081
Operating Profit
81,481
21,241
15,266
13,859
19,314
-14,452
-1,936
5,201
-9,713
16,429
17,400
Interest Payable
Interest Receivable
2,938
124
40
302
168
52
24
40
118
125
33
Pre-Tax Profit
84,420
21,365
15,306
14,162
19,481
-14,400
-1,912
5,241
-9,595
16,555
17,433
Tax
-16,040
-4,059
-2,908
-2,691
-3,701
-1,048
-3,808
-4,184
Profit After Tax
68,380
17,306
12,398
11,471
15,780
-14,400
-1,912
4,193
-9,595
12,747
13,249
Dividends Paid
Retained Profit
68,380
17,306
12,398
11,471
15,780
-14,400
-1,912
4,193
-9,595
12,747
13,249
Employee Costs
37,072
76,453
113,235
109,653
75,433
69,276
70,440
72,784
73,001
97,330
30,629
Number Of Employees
1
2
3
3
2
2
2
2
2
3
1
EBITDA*
81,481
21,241
15,266
13,859
20,421
-10,481
1,758
8,895
-6,019
20,123
17,400
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Tangible Assets
1,107
3,693
7,387
11,081
14,775
Intangible Assets
Investments & Other
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
Debtors (Due After 1 year)
Total Fixed Assets
25,000
25,000
25,000
25,000
25,000
26,107
28,693
32,387
36,081
39,775
Stock & work in progress
Trade Debtors
34,394
1,371
37,436
1,031
1,724
7,680
7,500
5,220
5,220
Group Debtors
Misc Debtors
7,990
7,500
Cash
105,197
62,707
36,825
43,403
37,251
7,516
13,388
5,882
10,240
36,920
13,168
misc current assets
total current assets
139,591
64,078
74,261
43,403
37,251
8,547
23,102
21,062
17,740
42,140
18,388
total assets
164,591
89,078
99,261
68,403
62,251
34,654
51,795
53,449
53,821
81,915
18,388
Bank overdraft
Bank loan
Trade Creditors
37,418
55,917
5,138
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
34,972
27,839
55,328
36,868
42,187
30,370
33,111
32,853
total current liabilities
34,972
27,839
55,328
36,868
42,187
30,370
33,111
32,853
37,418
55,917
5,138
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,972
27,839
55,328
36,868
42,187
30,370
33,111
32,853
37,418
55,917
5,138
net assets
129,619
61,239
43,933
31,535
20,064
4,284
18,684
20,596
16,403
25,998
13,250
total shareholders funds
129,619
61,239
43,933
31,535
20,064
4,284
18,684
20,596
16,403
25,998
13,250
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Operating Activities
Operating Profit
81,481
21,241
15,266
13,859
19,314
-14,452
-1,936
5,201
-9,713
16,429
17,400
Depreciation
1,107
3,971
3,694
3,694
3,694
3,694
Amortisation
Tax
-16,040
-4,059
-2,908
-2,691
-3,701
-1,048
-3,808
-4,184
Stock
Debtors
33,023
-36,065
37,436
-1,031
-8,683
-5,466
7,680
2,280
5,220
Creditors
-37,418
-18,499
50,779
5,138
Accruals and Deferred Income
7,133
-27,489
18,460
-5,319
11,817
-2,741
258
32,853
Deferred Taxes & Provisions
Cash flow from operations
39,551
25,758
-6,618
5,849
29,568
-4,539
7,482
-4,398
-26,798
67,094
13,134
Investing Activities
capital expenditure
-1,385
-18,469
Change in Investments
25,000
cash flow from investments
-1,385
-43,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
interest
2,938
124
40
302
168
52
24
40
118
125
33
cash flow from financing
2,938
124
40
302
168
52
24
40
118
126
34
cash and cash equivalents
cash
42,490
25,882
-6,578
6,152
29,735
-5,872
7,506
-4,358
-26,680
23,752
13,168
overdraft
change in cash
42,490
25,882
-6,578
6,152
29,735
-5,872
7,506
-4,358
-26,680
23,752
13,168
hoyl associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoyl associates limited. Get real-time insights into hoyl associates limited's credit score, group structure and payment trends.
Perform a competitor analysis for hoyl associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL6 area or any other competitors across 12 key performance metrics.
hoyl associates limited Ownership
HOYL ASSOCIATES LIMITED group structure
Hoyl Associates Limited has no subsidiary companies.
Ultimate parent company
HOYL ASSOCIATES LIMITED
07902377
HOYL ASSOCIATES LIMITED Shareholders
The sole shareholder of Hoyl Associates Limited is Steven Harold May.
steven harold may
100%
hoyl associates limited directors
Hoyl Associates Limited currently has 1 director, Mr Steven May serving since Jan 2013.
82110 - Combined office administrative service activities
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
STEPHEN ROUND LIMITED
auditor
-
address
fourth floor unit 5b, the parklands, bolton, BL6 4SD
Bank
-
Legal Advisor
-
hoyl associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hoyl associates limited.
hoyl associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOYL ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
hoyl associates limitedCompanies House Filings - See Documents
