ghs retail limited

Live EstablishedSmallHealthy

ghs retail limited Company Information

Share GHS RETAIL LIMITED

Company Number

07902762

Shareholders

aim global group limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

1st floor cloister house, riverside, manchester, M3 5FS

Website

-

ghs retail limited Estimated Valuation

£695.1k

Pomanda estimates the enterprise value of GHS RETAIL LIMITED at £695.1k based on a Turnover of £2.1m and 0.33x industry multiple (adjusted for size and gross margin).

ghs retail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GHS RETAIL LIMITED at £0 based on an EBITDA of £-524.9k and a 3.83x industry multiple (adjusted for size and gross margin).

ghs retail limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of GHS RETAIL LIMITED at £4.4m based on Net Assets of £2m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ghs Retail Limited Overview

Ghs Retail Limited is a live company located in manchester, M3 5FS with a Companies House number of 07902762. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2012, it's largest shareholder is aim global group limited with a 100% stake. Ghs Retail Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ghs Retail Limited Health Check

Pomanda's financial health check has awarded Ghs Retail Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£288.6k)

£2.1m - Ghs Retail Limited

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)

5% - Ghs Retail Limited

4.9% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Ghs Retail Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -26.2% make it less profitable than the average company (2.5%)

-26.2% - Ghs Retail Limited

2.5% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (4)

17 - Ghs Retail Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Ghs Retail Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.7k, this is less efficient (£158.6k)

£122.7k - Ghs Retail Limited

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (23 days)

1 days - Ghs Retail Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (33 days)

143 days - Ghs Retail Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 278 days, this is more than average (87 days)

278 days - Ghs Retail Limited

87 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (17 weeks)

79 weeks - Ghs Retail Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.6%, this is a lower level of debt than the average (73.4%)

40.6% - Ghs Retail Limited

73.4% - Industry AVG

GHS RETAIL LIMITED financials

EXPORTms excel logo

Ghs Retail Limited's latest turnover from January 2024 is estimated at £2.1 million and the company has net assets of £2 million. According to their latest financial statements, Ghs Retail Limited has 17 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover2,086,4453,250,3863,593,5331,826,3121,447,3191,294,8771,149,370880,840855,7011,914,6661,748,3421,275,650
Other Income Or Grants
Cost Of Sales1,332,7562,065,9652,263,2081,173,961919,157800,787701,718544,996525,6231,133,1291,056,839770,256
Gross Profit753,6891,184,4211,330,325652,351528,162494,090447,652335,844330,077781,536691,502505,393
Admin Expenses1,301,1613,458,096-405,500-2,380,929206,412148,888319,151273,865300,268830,254649,428477,426
Operating Profit-547,472-2,273,6751,735,8253,033,280321,750345,202128,50161,97929,809-48,71842,07427,967
Interest Payable
Interest Receivable114,009114,6279,6762,0343,9952,3127602409710
Pre-Tax Profit-433,463-2,159,0481,745,5013,035,314325,744347,515129,26262,21929,906-48,70842,07427,967
Tax-331,645-576,710-61,891-66,028-24,560-12,444-5,981-9,677-6,712
Profit After Tax-433,463-2,159,0481,413,8562,458,604263,853281,487104,70249,77523,925-48,70832,39721,255
Dividends Paid
Retained Profit-433,463-2,159,0481,413,8562,458,604263,853281,487104,70249,77523,925-48,70832,39721,255
Employee Costs485,994410,334532,037404,188351,781363,392288,626167,686110,762245,085244,960191,584
Number Of Employees1715191513121064997
EBITDA*-524,863-2,248,4861,764,7093,056,120341,793357,510140,73774,64444,297-35,53552,33333,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets128,062142,742163,674129,429113,57577,93470,84571,77782,10074,70158,14031,436
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets128,062142,742163,674129,429113,57577,93470,84571,77782,10074,70158,14031,436
Stock & work in progress1,015,4091,231,1521,318,459942,574736,757474,803347,051192,250137,09068,70036,20033,500
Trade Debtors8,14912,52021126,49531,38734,99845,316110,991108,86386,487
Group Debtors
Misc Debtors166,817137,487187,500144,23460,338104,760137,43171,7434,168
Cash2,062,1032,281,1044,269,0223,471,575596,086469,132147,510156,67034,9493,83818
misc current assets
total current assets3,252,4783,649,7435,774,9814,570,9031,393,3921,075,190663,379455,661221,523183,529145,081119,987
total assets3,380,5403,792,4855,938,6554,700,3321,506,9671,153,124734,224527,438303,623258,230203,221151,423
Bank overdraft
Bank loan
Trade Creditors 524,191555,819455,585355,520354,593246,601255,271181,521135,683253,186149,469130,068
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities822,518763,446854,8961,136,569402,366423,964290,990267,173138,971
total current liabilities1,346,7091,319,2651,310,4811,492,089756,959670,565546,261448,694274,654253,186149,469130,068
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities391,4292,8194,517
provisions25,07631,02226,92820,81419,79314,807
total long term liabilities25,07631,02226,92820,85321,22217,6264,517
total liabilities1,371,7851,350,2871,337,4091,512,942778,181688,191550,778448,694274,654253,186149,469130,068
net assets2,008,7552,442,1984,601,2463,187,390728,786464,933183,44678,74428,9695,04453,75221,355
total shareholders funds2,008,7552,442,1984,601,2463,187,390728,786464,933183,44678,74428,9695,04453,75221,355
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-547,472-2,273,6751,735,8253,033,280321,750345,202128,50161,97929,809-48,71842,07427,967
Depreciation22,60925,18928,88422,84020,04312,30812,23612,66514,48813,18310,2595,548
Amortisation
Tax-331,645-576,710-61,891-66,028-24,560-12,444-5,981-9,677-6,712
Stock-215,743-87,307375,885205,817261,954127,752154,80155,16068,39032,5002,70033,500
Debtors37,479-50,01330,74696,205-70,706-37,56362,07757,257-61,5072,12822,37686,487
Creditors-31,628100,234100,065927107,992-8,67073,75045,838-117,503103,71719,401130,068
Accruals and Deferred Income59,072-91,450-281,673734,203-21,598132,97423,817128,202138,971
Deferred Taxes & Provisions-5,9464,0946,1141,0214,98614,807
Cash flow from operations-325,101-2,098,288850,9392,913,539180,034340,404-3,134123,82352,90133,55436,98136,884
Investing Activities
capital expenditure-7,929-4,257-63,129-38,694-55,684-19,397-11,304-2,342-21,887-29,744-36,963-36,984
Change in Investments
cash flow from investments-7,929-4,257-63,129-38,694-55,684-19,397-11,304-2,342-21,887-29,744-36,963-36,984
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-39-1,390-1,390-1,6984,517
share issue20100
interest114,009114,6279,6762,0343,9952,3127602409710
cash flow from financing114,029114,6279,6376442,6056145,2772409710100
cash and cash equivalents
cash-219,001-1,987,918797,4472,875,489126,954321,622-9,160121,72131,1113,82018
overdraft
change in cash-219,001-1,987,918797,4472,875,489126,954321,622-9,160121,72131,1113,82018

ghs retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ghs retail limited. Get real-time insights into ghs retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ghs Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ghs retail limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

ghs retail limited Ownership

GHS RETAIL LIMITED group structure

Ghs Retail Limited has no subsidiary companies.

Ultimate parent company

GHS RETAIL LIMITED

07902762

GHS RETAIL LIMITED Shareholders

aim global group limited 100%

ghs retail limited directors

Ghs Retail Limited currently has 3 directors. The longest serving directors include Mr Raymond Crammer (Jan 2012) and Mr Jonathan Crammer (Jan 2012).

officercountryagestartendrole
Mr Raymond CrammerEngland69 years Jan 2012- Director
Mr Jonathan CrammerEngland42 years Jan 2012- Director
Mr Benjamin CrammerUnited Kingdom41 years Mar 2022- Director

P&L

January 2024

turnover

2.1m

-36%

operating profit

-547.5k

0%

gross margin

36.2%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2m

-0.18%

total assets

3.4m

-0.11%

cash

2.1m

-0.1%

net assets

Total assets minus all liabilities

ghs retail limited company details

company number

07902762

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1st floor cloister house, riverside, manchester, M3 5FS

Bank

-

Legal Advisor

-

ghs retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ghs retail limited.

ghs retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GHS RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

ghs retail limited Companies House Filings - See Documents

datedescriptionview/download