south coast tactical ltd

Live EstablishedMicroHealthy

south coast tactical ltd Company Information

Share SOUTH COAST TACTICAL LTD

Company Number

07903885

Directors

Danny Keet

Shareholders

danny junior keet

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

demar house 14 church road, east wittering, chichester, west sussex, PO20 8PS

south coast tactical ltd Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of SOUTH COAST TACTICAL LTD at £66.6k based on a Turnover of £140.3k and 0.47x industry multiple (adjusted for size and gross margin).

south coast tactical ltd Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of SOUTH COAST TACTICAL LTD at £62.8k based on an EBITDA of £15.4k and a 4.09x industry multiple (adjusted for size and gross margin).

south coast tactical ltd Estimated Valuation

£47.3k

Pomanda estimates the enterprise value of SOUTH COAST TACTICAL LTD at £47.3k based on Net Assets of £18.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South Coast Tactical Ltd Overview

South Coast Tactical Ltd is a live company located in chichester, PO20 8PS with a Companies House number of 07903885. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2012, it's largest shareholder is danny junior keet with a 100% stake. South Coast Tactical Ltd is a established, micro sized company, Pomanda has estimated its turnover at £140.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South Coast Tactical Ltd Health Check

Pomanda's financial health check has awarded South Coast Tactical Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £140.3k, make it smaller than the average company (£429.5k)

£140.3k - South Coast Tactical Ltd

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.5%)

13% - South Coast Tactical Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - South Coast Tactical Ltd

58.3% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it as profitable than the average company (8.4%)

7.5% - South Coast Tactical Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - South Coast Tactical Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - South Coast Tactical Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.2k, this is less efficient (£116.8k)

£70.2k - South Coast Tactical Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - South Coast Tactical Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - South Coast Tactical Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South Coast Tactical Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (27 weeks)

41 weeks - South Coast Tactical Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (52.7%)

28.3% - South Coast Tactical Ltd

52.7% - Industry AVG

SOUTH COAST TACTICAL LTD financials

EXPORTms excel logo

South Coast Tactical Ltd's latest turnover from March 2024 is estimated at £140.3 thousand and the company has net assets of £18.1 thousand. According to their latest financial statements, South Coast Tactical Ltd has 2 employees and maintains cash reserves of £5.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover140,306142,170104,87596,762103,431104,247117,880100,87682,83837,42014,530
Other Income Or Grants
Cost Of Sales58,50760,03442,65837,48637,99535,28038,59533,17329,07213,6695,077
Gross Profit81,79982,13662,21659,27665,43668,96779,28467,70253,76623,7509,453
Admin Expenses71,30769,74861,83059,25767,06765,51670,57366,41260,01724,64910,922
Operating Profit10,49212,38838619-1,6313,4518,7111,290-6,251-899-1,469
Interest Payable4276193061
Interest Receivable228133181191631613
Pre-Tax Profit10,72012,094-214-286-1,6323,4698,7271,294-6,235-886-1,469
Tax-2,680-2,298-659-1,658-259
Profit After Tax8,0409,796-214-286-1,6322,8107,0691,035-6,235-886-1,469
Dividends Paid
Retained Profit8,0409,796-214-286-1,6322,8107,0691,035-6,235-886-1,469
Employee Costs98,19291,72090,23083,69083,254100,23792,46995,97949,17249,49850,598
Number Of Employees22222222111
EBITDA*15,35112,46247819-1,6313,4518,7111,290-5,423136-175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets19,43624,2953693,3144,1425,177
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,43624,2953693,3144,1425,177
Stock & work in progress25,00020,000
Trade Debtors16,25014,2508,2506,43919,43910,8002201,391
Group Debtors
Misc Debtors1931,396175166136113
Cash5,6623,0223,2241,681274,9391,5501,1465,319
misc current assets
total current assets5,8554,41819,47416,1068,4166,46624,37812,48626,25925,5391,391
total assets25,29128,71319,84316,1068,4166,46624,37812,48629,57329,6816,568
Bank overdraft2,00023
Bank loan
Trade Creditors 36579360017520380567631,9367,937
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,79817,83210,6185,4257,6014,04224,56119,13637,387
total current liabilities7,16318,62513,2185,6007,6244,04224,76419,94138,06331,9367,937
loans6,33310,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,33310,000
total liabilities7,16318,62519,55115,6007,6244,04224,76419,94138,06331,9367,937
net assets18,12810,0882925067922,424-386-7,455-8,490-2,255-1,369
total shareholders funds18,12810,0882925067922,424-386-7,455-8,490-2,255-1,369
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit10,49212,38838619-1,6313,4518,7111,290-6,251-899-1,469
Depreciation4,85974928281,0351,294
Amortisation
Tax-2,680-2,298-659-1,658-259
Stock-25,0005,00020,000
Debtors-1,203-14,8541,8256,0091,977-13,0008,50310,823-107-1,1711,391
Creditors-428193425175-203-602129-31,26023,9997,937
Accruals and Deferred Income-11,0347,2145,193-2,1763,559-20,5195,425-18,25137,387
Deferred Taxes & Provisions
Cash flow from operations2,41232,4254,271-7,991-49-4,9303,373-2,914-4,1895,3066,371
Investing Activities
capital expenditure-24,000-4613,314-6,471
Change in Investments
cash flow from investments-24,000-4613,314-6,471
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,333-3,66710,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest228-294-601-305-1191631613
cash flow from financing228-6,627-4,2689,695-1191631613100
cash and cash equivalents
cash2,640-2021,5431,681-27-4,9123,389404-4,1735,319
overdraft-2,0002,000-2323
change in cash2,6401,798-4571,704-50-4,9123,389404-4,1735,319

south coast tactical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south coast tactical ltd. Get real-time insights into south coast tactical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South Coast Tactical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south coast tactical ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO20 area or any other competitors across 12 key performance metrics.

south coast tactical ltd Ownership

SOUTH COAST TACTICAL LTD group structure

South Coast Tactical Ltd has no subsidiary companies.

Ultimate parent company

SOUTH COAST TACTICAL LTD

07903885

SOUTH COAST TACTICAL LTD Shareholders

danny junior keet 100%

south coast tactical ltd directors

South Coast Tactical Ltd currently has 1 director, Mr Danny Keet serving since Jan 2012.

officercountryagestartendrole
Mr Danny KeetEngland43 years Jan 2012- Director

P&L

March 2024

turnover

140.3k

-1%

operating profit

10.5k

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

18.1k

+0.8%

total assets

25.3k

-0.12%

cash

5.7k

+0.87%

net assets

Total assets minus all liabilities

south coast tactical ltd company details

company number

07903885

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

one4all building services ltd (April 2014)

accountant

-

auditor

-

address

demar house 14 church road, east wittering, chichester, west sussex, PO20 8PS

Bank

-

Legal Advisor

-

south coast tactical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south coast tactical ltd.

south coast tactical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH COAST TACTICAL LTD. This can take several minutes, an email will notify you when this has completed.

south coast tactical ltd Companies House Filings - See Documents

datedescriptionview/download