ghost fragrances limited

Live EstablishedSmallRapid

ghost fragrances limited Company Information

Share GHOST FRAGRANCES LIMITED

Company Number

07904193

Shareholders

shaneel enterprises limited

Group Structure

View All

Industry

Leasing of intellectual property and similar products, except copyrighted works

 

Registered Address

amertrans park bushey mill lane, watford, hertfordshire, WD24 7JG

ghost fragrances limited Estimated Valuation

£321.1k

Pomanda estimates the enterprise value of GHOST FRAGRANCES LIMITED at £321.1k based on a Turnover of £595.7k and 0.54x industry multiple (adjusted for size and gross margin).

ghost fragrances limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GHOST FRAGRANCES LIMITED at £0 based on an EBITDA of £-2m and a 2.35x industry multiple (adjusted for size and gross margin).

ghost fragrances limited Estimated Valuation

£103k

Pomanda estimates the enterprise value of GHOST FRAGRANCES LIMITED at £103k based on Net Assets of £86.7k and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ghost Fragrances Limited Overview

Ghost Fragrances Limited is a live company located in hertfordshire, WD24 7JG with a Companies House number of 07904193. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in January 2012, it's largest shareholder is shaneel enterprises limited with a 100% stake. Ghost Fragrances Limited is a established, small sized company, Pomanda has estimated its turnover at £595.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ghost Fragrances Limited Health Check

Pomanda's financial health check has awarded Ghost Fragrances Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £595.7k, make it smaller than the average company (£3.7m)

£595.7k - Ghost Fragrances Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.6%)

45% - Ghost Fragrances Limited

6.6% - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a higher cost of product (88.1%)

55.3% - Ghost Fragrances Limited

88.1% - Industry AVG

profitability

Profitability

an operating margin of -343.7% make it less profitable than the average company (14.7%)

-343.7% - Ghost Fragrances Limited

14.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Ghost Fragrances Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £93.5k, the company has an equivalent pay structure (£93.5k)

£93.5k - Ghost Fragrances Limited

£93.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.9k, this is less efficient (£373.8k)

£297.9k - Ghost Fragrances Limited

£373.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (29 days)

82 days - Ghost Fragrances Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10439 days, this is slower than average (76 days)

10439 days - Ghost Fragrances Limited

76 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ghost Fragrances Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Ghost Fragrances Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (61.4%)

98.9% - Ghost Fragrances Limited

61.4% - Industry AVG

GHOST FRAGRANCES LIMITED financials

EXPORTms excel logo

Ghost Fragrances Limited's latest turnover from March 2024 is estimated at £595.7 thousand and the company has net assets of £86.7 thousand. According to their latest financial statements, Ghost Fragrances Limited has 2 employees and maintains cash reserves of £39.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover595,714215,480138,769196,531232,671250,789199,530243,942244,269281,587207,466857,257
Other Income Or Grants
Cost Of Sales266,17377,88049,81767,32696,82780,45258,724155,687174,757216,573125,908607,142
Gross Profit329,541137,60088,952129,205135,844170,338140,80788,25569,51365,01481,558250,115
Admin Expenses2,376,735121,324-152,061-452,35560,619-315,900634,061590,599-569,988-648,670-602,591-64,587
Operating Profit-2,047,19416,276241,013581,56075,225486,238-493,254-502,344639,501713,684684,149314,702
Interest Payable
Interest Receivable55,04586,19814,1241,5491,2917,9712,9421,6363,2211,35467732
Pre-Tax Profit-1,992,149102,474255,137583,10976,516494,209-490,312-500,708642,723715,038684,826314,734
Tax-19,470-48,476-110,791-14,538-93,900-128,544-150,158-157,510-75,536
Profit After Tax-1,992,14983,004206,661472,31861,978400,309-490,312-500,708514,178564,880527,316239,198
Dividends Paid
Retained Profit-1,992,14983,004206,661472,31861,978400,309-490,312-500,708514,178564,880527,316239,198
Employee Costs187,027138,37866,25948,64258,69358,50331,65123,39743,35635,64032,54089,690
Number Of Employees221111111114
EBITDA*-2,047,19416,276241,013581,56075,225486,238-493,254331,0031,472,8471,547,0271,517,4951,148,048

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets7,528,409833,3471,666,6932,500,0393,333,385
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,528,409833,3471,666,6932,500,0393,333,385
Stock & work in progress
Trade Debtors134,11097,72392,28082,81961,49554,47233,62763,74656,19655,40646,996
Group Debtors
Misc Debtors2026495654911,090,443150
Cash39,2162,057,7301,998,6591,767,7721,329,4261,253,049872,510304,1091,005,009283,462258,11812,824
misc current assets
total current assets173,5282,156,1022,091,5041,850,5911,391,4121,307,521906,1371,458,2981,061,355338,868305,11412,824
total assets7,701,9372,156,1022,091,5041,850,5911,391,4121,307,521906,1371,458,2981,894,7022,005,5612,805,1533,346,209
Bank overdraft
Bank loan
Trade Creditors 7,613,12476,0432,5635,86910,054591,221714,093174,166220,383308,756
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities93,12255,56464,51852,60050,363113,42635,036
total current liabilities7,613,12476,04395,68561,43374,57252,65951,584113,43349,129174,166220,383308,756
loans
hp & lease commitments
Accruals and Deferred Income2,1391,236
other liabilities500,0001,818,2552,798,254
provisions
total long term liabilities2,1391,236500,0001,818,2552,798,254
total liabilities7,615,26377,27995,68561,43374,57252,65951,584113,43349,129674,1662,038,6383,107,010
net assets86,6742,078,8231,995,8191,789,1581,316,8401,254,862854,5531,344,8651,845,5731,331,395766,515239,199
total shareholders funds86,6742,078,8231,995,8191,789,1581,316,8401,254,862854,5531,344,8651,845,5731,331,395766,515239,199
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-2,047,19416,276241,013581,56075,225486,238-493,254-502,344639,501713,684684,149314,702
Depreciation
Amortisation833,347833,346833,343833,346833,346
Tax-19,470-48,476-110,791-14,538-93,900-128,544-150,158-157,510-75,536
Stock
Debtors35,9405,52710,02620,8337,51420,845-1,120,5621,097,8439408,41046,996
Creditors7,537,08173,480-3,306-4,1859,995-1,1621,214-14,086-160,073-46,217-88,373308,756
Accruals and Deferred Income903-91,88637,558-8,95411,9182,237-63,06378,39035,036
Deferred Taxes & Provisions
Cash flow from operations5,454,850-27,127216,763436,79775,086372,568565,459-702,5361,218,3261,342,2421,224,6161,381,268
Investing Activities
capital expenditure-7,528,4093-4,166,731
Change in Investments
cash flow from investments-7,528,4093-4,166,731
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-500,000-1,318,255-979,9992,798,254
share issue1
interest55,04586,19814,1241,5491,2917,9712,9421,6363,2211,35467732
cash flow from financing55,04586,19814,1241,5491,2917,9712,9421,636-496,779-1,316,901-979,3222,798,287
cash and cash equivalents
cash-2,018,51459,071230,887438,34676,377380,539568,401-700,900721,54725,344245,29412,824
overdraft
change in cash-2,018,51459,071230,887438,34676,377380,539568,401-700,900721,54725,344245,29412,824

ghost fragrances limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ghost fragrances limited. Get real-time insights into ghost fragrances limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ghost Fragrances Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ghost fragrances limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WD24 area or any other competitors across 12 key performance metrics.

ghost fragrances limited Ownership

GHOST FRAGRANCES LIMITED group structure

Ghost Fragrances Limited has no subsidiary companies.

Ultimate parent company

SHANEEL GROUP LTD

#0090721

2 parents

GHOST FRAGRANCES LIMITED

07904193

GHOST FRAGRANCES LIMITED Shareholders

shaneel enterprises limited 100%

ghost fragrances limited directors

Ghost Fragrances Limited currently has 3 directors. The longest serving directors include Mr Hitesh Mehta (Aug 2023) and Mr Santiago Alvarez (Mar 2025).

officercountryagestartendrole
Mr Hitesh MehtaEngland68 years Aug 2023- Director
Mr Santiago Alvarez55 years Mar 2025- Director
Mr Krishna Panthula54 years Mar 2025- Director

P&L

March 2024

turnover

595.7k

+176%

operating profit

-2m

0%

gross margin

55.4%

-13.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

86.7k

-0.96%

total assets

7.7m

+2.57%

cash

39.2k

-0.98%

net assets

Total assets minus all liabilities

ghost fragrances limited company details

company number

07904193

Type

Private limited with Share Capital

industry

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

SHANEEL GROUP LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

CAMERON & ASSOCIATES LTD

auditor

-

address

amertrans park bushey mill lane, watford, hertfordshire, WD24 7JG

Bank

-

Legal Advisor

-

ghost fragrances limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ghost fragrances limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ghost fragrances limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GHOST FRAGRANCES LIMITED. This can take several minutes, an email will notify you when this has completed.

ghost fragrances limited Companies House Filings - See Documents

datedescriptionview/download