Thomas & Abley Limited

POWER SEARCH PRICING

SOLUTIONS

thomas & abley limited Company Information

Company Number

07906628

Next Accounts

Dec 2025

Directors

John Thomas

Zella Chaloner

View All

Shareholders

john martin thomas

zella alison chaloner

View All

Group Structure

View All

Industry

Mixed farming

Registered Address

ismere grange farm, ismere, kidderminster, DY10 3NU

Website

thomas & abley limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of THOMAS & ABLEY LIMITED at £1.1m based on a Turnover of £2.2m and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Thomas & Abley Limited is a live company located in kidderminster, DY10 3NU with a Companies House number of 07906628. It operates in the mixed farming sector, SIC Code 01500. Founded in January 2012, it's largest shareholder is john martin thomas with a 25% stake. Thomas & Abley Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Thomas & Abley Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.2m, make it larger than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (10.9%)

EXPORT

Thomas & Abley Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £288.2 thousand. According to their latest financial statements, Thomas & Abley Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	2,179,608	1,966,891	1,419,884	1,191,467	1,288,663	886,897	1,129,746	1,373,951	260,875	64,253	80,012	47,520
Other Income Or Grants
Cost Of Sales	1,765,881	1,584,682	1,116,381	952,776	1,030,245	705,306	885,257	1,112,848	207,531	50,560	63,701	36,653
Gross Profit	413,726	382,209	303,503	238,692	258,417	181,591	244,490	261,103	53,344	13,693	16,311	10,867
Admin Expenses	349,441	299,446	232,791	260,485	224,670	185,046	212,862	207,641	53,402	18,301	5,400	-42,198
Operating Profit	64,285	82,763	70,712	-21,793	33,747	-3,455	31,628	53,462	-58	-4,608	10,911	53,065
Interest Payable
Interest Receivable								102	372	378	347	136
Pre-Tax Profit	64,285	82,763	70,712	-21,793	33,747	-3,455	31,628	53,564	314	-4,230	11,258	53,201
Tax	-16,071	-15,725	-13,435		-6,412		-6,009	-10,713	-63		-2,589	-12,768
Profit After Tax	48,214	67,038	57,277	-21,793	27,335	-3,455	25,619	42,851	251	-4,230	8,669	40,433
Dividends Paid
Retained Profit	48,214	67,038	57,277	-21,793	27,335	-3,455	25,619	42,851	251	-4,230	8,669	40,433
Employee Costs	148,375	127,188	124,180	116,167	118,096	114,365	112,245	188,006	52,432	27,737	26,188	25,380
Number Of Employees	5	5	5	5	5	5	5	8	2	1	1	1
EBITDA*	64,285	82,763	70,712	-21,793	33,747	-3,455	31,628	53,462	14,750	-4,608	10,911	53,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	116,108	113,401	154,019	79,070	97,305	147,548	166,116	66,424	59,232
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	116,108	113,401	154,019	79,070	97,305	147,548	166,116	66,424	59,232
Stock & work in progress									128,424
Trade Debtors	503,316	488,492	381,116	296,875	356,032	290,463	338,609	303,221	30,206	7,842	7,531	6,493
Group Debtors
Misc Debtors
Cash									81,780	66,887	84,457	54,373
misc current assets
total current assets	503,316	488,492	381,116	296,875	356,032	290,463	338,609	303,221	240,410	74,729	91,988	60,866
total assets	619,424	601,893	535,135	375,945	453,337	438,011	504,725	369,645	299,642	74,729	91,988	60,866
Bank overdraft
Bank loan
Trade Creditors	331,215	339,629	317,639	260,265	315,864	157,477	316,132	281,671	219,312	29,757	42,786	20,333
Group/Directors Accounts
other short term finances
hp & lease commitments						124,563
other current liabilities
total current liabilities	331,215	339,629	317,639	260,265	315,864	282,040	316,132	281,671	219,312	29,757	42,786	20,333
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities		22,269	44,539			45,833	75,000		24,125
provisions									10,982
total long term liabilities		22,269	44,539			45,833	75,000		35,107
total liabilities	331,215	361,898	362,178	260,265	315,864	327,873	391,132	281,671	254,419	29,757	42,786	20,333
net assets	288,209	239,995	172,957	115,680	137,473	110,138	113,593	87,974	45,223	44,972	49,202	40,533
total shareholders funds	288,209	239,995	172,957	115,680	137,473	110,138	113,593	87,974	45,223	44,972	49,202	40,533

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	64,285	82,763	70,712	-21,793	33,747	-3,455	31,628	53,462	-58	-4,608	10,911	53,065
Depreciation									14,808
Amortisation
Tax	-16,071	-15,725	-13,435		-6,412		-6,009	-10,713	-63		-2,589	-12,768
Stock								-128,424	128,424
Debtors	14,824	107,376	84,241	-59,157	65,569	-48,146	35,388	273,015	22,364	311	1,038	6,493
Creditors	-8,414	21,990	57,374	-55,599	158,387	-158,655	34,461	62,359	189,555	-13,029	22,453	20,333
Accruals and Deferred Income
Deferred Taxes & Provisions								-10,982	10,982
Cash flow from operations	24,976	-18,348	30,410	-18,235	120,153	-113,964	24,692	-50,465	64,436	-17,948	29,737	54,137
Investing Activities
capital expenditure	-2,707	40,618	-74,949	18,235	50,243	18,568	-99,692	-7,192	-74,040
Change in Investments
cash flow from investments	-2,707	40,618	-74,949	18,235	50,243	18,568	-99,692	-7,192	-74,040
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments					-124,563	124,563
other long term liabilities	-22,269	-22,270	44,539		-45,833	-29,167	75,000	-24,125	24,125
share issue								-100				100
interest								102	372	378	347	136
cash flow from financing	-22,269	-22,270	44,539		-170,396	95,396	75,000	-24,123	24,497	378	347	236
cash and cash equivalents
cash								-81,780	14,893	-17,570	30,084	54,373
overdraft
change in cash								-81,780	14,893	-17,570	30,084	54,373

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for thomas & abley limited. Get real-time insights into thomas & abley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for thomas & abley limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DY10 area or any other competitors across 12 key performance metrics.

THOMAS & ABLEY LIMITED group structure

Thomas & Abley Limited has no subsidiary companies.

Ultimate parent company

THOMAS & ABLEY LIMITED

07906628

THOMAS & ABLEY LIMITED Shareholders

john martin thomas	25%
zella alison chaloner	25%
jason shaun thomas	25%
julian william abley	25%

Thomas & Abley Limited currently has 4 directors. The longest serving directors include Mr John Thomas (Jan 2012) and Mrs Zella Chaloner (Jan 2012).

officer	country	age	start	end	role
Mr John Thomas	United Kingdom	64 years	Jan 2012	-	Director
Mrs Zella Chaloner	United Kingdom	61 years	Jan 2012	-	Director
Mr Julian Abley	England	56 years	Jan 2012	-	Director
Mr Jason Thomas	United Kingdom	56 years	Jan 2012	-	Director

P&L

March 2024

turnover

2.2m

+11%

operating profit

64.3k

gross margin

19%

-2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

288.2k

+0.2%

total assets

619.4k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

s.e. marsh & son limited

w. shelley & sons limited

2.5

paybody farms (maidwell) ltd

4.5

thomas & vint limited

harry w chase farming ltd

2.5

company number

07906628

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

January 2012

ultimate parent company

None

previous names

N/A

address

ismere grange farm, ismere, kidderminster, DY10 3NU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thomas & abley limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS & ABLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

thomas & abley limited Company Information

thomas & abley limited Estimated Valuation

thomas & abley limited Estimated Valuation

thomas & abley limited Estimated Valuation

Thomas & Abley Limited Overview

Thomas & Abley Limited Health Check

THOMAS & ABLEY LIMITED financials

thomas & abley limited Credit Report and Business Information

Thomas & Abley Limited Competitor Analysis

thomas & abley limited Ownership

thomas & abley limited directors

thomas & abley limited company details

thomas & abley limited Charges & Mortgages

thomas & abley limited Capital Raised & Share Issues BETA

thomas & abley limited Companies House Filings - See Documents