boutik research limited

boutik research limited Company Information

Share BOUTIK RESEARCH LIMITED
Live 
EstablishedMicroHigh

Company Number

07918982

Industry

Market research and public opinion polling

 

Shareholders

karin heath

katarzyna natasza gandhi

Group Structure

View All

Contact

Registered Address

62a high street, hampton hill, hampton, TW12 1PD

boutik research limited Estimated Valuation

£227.7k

Pomanda estimates the enterprise value of BOUTIK RESEARCH LIMITED at £227.7k based on a Turnover of £439.5k and 0.52x industry multiple (adjusted for size and gross margin).

boutik research limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOUTIK RESEARCH LIMITED at £0 based on an EBITDA of £-30.7k and a 3.43x industry multiple (adjusted for size and gross margin).

boutik research limited Estimated Valuation

£166.9k

Pomanda estimates the enterprise value of BOUTIK RESEARCH LIMITED at £166.9k based on Net Assets of £95.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boutik Research Limited Overview

Boutik Research Limited is a live company located in hampton, TW12 1PD with a Companies House number of 07918982. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in January 2012, it's largest shareholder is karin heath with a 50% stake. Boutik Research Limited is a established, micro sized company, Pomanda has estimated its turnover at £439.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boutik Research Limited Health Check

Pomanda's financial health check has awarded Boutik Research Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £439.5k, make it smaller than the average company (£9.5m)

£439.5k - Boutik Research Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.9%)

20% - Boutik Research Limited

6.9% - Industry AVG

production

Production

with a gross margin of 62.5%, this company has a comparable cost of product (62.5%)

62.5% - Boutik Research Limited

62.5% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (6.6%)

-7.2% - Boutik Research Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (58)

3 - Boutik Research Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)

£62.8k - Boutik Research Limited

£62.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.5k, this is equally as efficient (£137.7k)

£146.5k - Boutik Research Limited

£137.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is near the average (67 days)

70 days - Boutik Research Limited

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Boutik Research Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boutik Research Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (13 weeks)

57 weeks - Boutik Research Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.3%, this is a lower level of debt than the average (57.3%)

44.3% - Boutik Research Limited

57.3% - Industry AVG

BOUTIK RESEARCH LIMITED financials

EXPORTms excel logo

Boutik Research Limited's latest turnover from December 2023 is estimated at £439.5 thousand and the company has net assets of £95.1 thousand. According to their latest financial statements, Boutik Research Limited has 3 employees and maintains cash reserves of £83.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover439,462467,267193,880255,065411,560293,694315,195366,667184,923500,600539,846174,863
Other Income Or Grants000000000000
Cost Of Sales165,009185,48573,402107,334168,623118,931131,063156,40576,544209,659235,29678,498
Gross Profit274,453281,782120,478147,732242,937174,763184,132210,261108,379290,941304,55096,365
Admin Expenses306,048290,856127,57919,197268,890232,751206,147291,087132,832169,554156,52157,392
Operating Profit-31,595-9,074-7,101128,535-25,953-57,988-22,015-80,826-24,453121,387148,02938,973
Interest Payable001,5631,52500000000
Interest Receivable4,0063,7724431133565713843811,10495247864
Pre-Tax Profit-27,589-5,302-8,221127,123-25,597-57,417-21,631-80,445-23,349122,339148,50639,037
Tax000-24,15300000-25,691-34,156-9,369
Profit After Tax-27,589-5,302-8,221102,970-25,597-57,417-21,631-80,445-23,34996,648114,35029,668
Dividends Paid000000000000
Retained Profit-27,589-5,302-8,221102,970-25,597-57,417-21,631-80,445-23,34996,648114,35029,668
Employee Costs188,389183,654170,159170,875169,011110,277107,437106,894106,505218,076214,612103,192
Number Of Employees333332222442
EBITDA*-30,728-8,157-7,101128,590-25,324-56,890-19,819-79,506-23,942121,898148,30638,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets1,6832,55000556841,7822,6597451,2568300
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,6832,55000556841,7822,6597451,2568300
Stock & work in progress000000000000
Trade Debtors84,63994,98317,80533,41276,69960,24671,08697,36823,09196,26693,95331,637
Group Debtors000000000000
Misc Debtors1,38512,3272,5404398568544514,9432,661000
Cash83,13469,487146,063208,21117,94977,03075,35078,438226,259215,173165,54125,603
misc current assets000000000000
total current assets169,158176,797166,408242,06295,504138,130146,887180,749252,011311,439259,49457,240
total assets170,841179,347166,408242,06295,559138,814148,669183,408252,756312,695260,32457,240
Bank overdraft00050,00000000000
Bank loan000000000000
Trade Creditors 00000002,733071,029115,30626,572
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities75,75656,67338,43255,86562,33279,99032,42842,80334,439000
total current liabilities75,75656,67338,432105,86562,33279,99032,42845,53634,43971,029115,30626,572
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities75,75656,67338,432105,86562,33279,99032,42845,53634,43971,029115,30626,572
net assets95,085122,674127,976136,19733,22758,824116,241137,872218,317241,666145,01830,668
total shareholders funds95,085122,674127,976136,19733,22758,824116,241137,872218,317241,666145,01830,668
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-31,595-9,074-7,101128,535-25,953-57,988-22,015-80,826-24,453121,387148,02938,973
Depreciation8679170556291,0981,0981,3205115112770
Amortisation0000001,09800000
Tax000-24,15300000-25,691-34,156-9,369
Stock000000000000
Debtors-21,28686,965-13,506-43,70416,455-10,437-30,77476,559-70,5142,31362,31631,637
Creditors000000-2,7332,733-71,029-44,27788,73426,572
Accruals and Deferred Income19,08318,241-17,433-6,467-17,65847,562-10,3758,36434,439000
Deferred Taxes & Provisions000000000000
Cash flow from operations9,641-76,881-11,028141,674-59,4371,109-2,153-144,9689,98249,617140,56824,539
Investing Activities
capital expenditure0-3,4670000-1,319-3,2340-937-1,1070
Change in Investments000000000000
cash flow from investments0-3,4670000-1,319-3,2340-937-1,1070
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001,000
interest4,0063,772-1,120-1,4123565713843811,10495247864
cash flow from financing4,0063,772-1,120-1,4123565713843811,1049524781,064
cash and cash equivalents
cash13,647-76,576-62,148190,262-59,0811,680-3,088-147,82111,08649,632139,93825,603
overdraft00-50,00050,00000000000
change in cash13,647-76,576-12,148140,262-59,0811,680-3,088-147,82111,08649,632139,93825,603

boutik research limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boutik research limited. Get real-time insights into boutik research limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boutik Research Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boutik research limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW12 area or any other competitors across 12 key performance metrics.

boutik research limited Ownership

BOUTIK RESEARCH LIMITED group structure

Boutik Research Limited has no subsidiary companies.

Ultimate parent company

BOUTIK RESEARCH LIMITED

07918982

BOUTIK RESEARCH LIMITED Shareholders

karin heath 50%
katarzyna natasza gandhi 50%

boutik research limited directors

Boutik Research Limited currently has 2 directors. The longest serving directors include Ms Katarzyna Gandhi (Jan 2012) and Ms Karin Heath (Jan 2012).

officercountryagestartendrole
Ms Katarzyna GandhiEngland51 years Jan 2012- Director
Ms Karin HeathEngland53 years Jan 2012- Director

P&L

December 2023

turnover

439.5k

-6%

operating profit

-31.6k

0%

gross margin

62.5%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

95.1k

-0.22%

total assets

170.8k

-0.05%

cash

83.1k

+0.2%

net assets

Total assets minus all liabilities

boutik research limited company details

company number

07918982

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

January 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

62a high street, hampton hill, hampton, TW12 1PD

Bank

-

Legal Advisor

-

boutik research limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boutik research limited.

boutik research limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOUTIK RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.

boutik research limited Companies House Filings - See Documents

datedescriptionview/download