starmaker performing arts limited
starmaker performing arts limited Company Information
Company Number
07921389
Registered Address
northside house mount pleasant, barnet, herts, EN4 9EE
Industry
Performing arts
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
georgina swarc 50%
lauren gordon 50%
starmaker performing arts limited Estimated Valuation
Pomanda estimates the enterprise value of STARMAKER PERFORMING ARTS LIMITED at £26.9k based on a Turnover of £119k and 0.23x industry multiple (adjusted for size and gross margin).
starmaker performing arts limited Estimated Valuation
Pomanda estimates the enterprise value of STARMAKER PERFORMING ARTS LIMITED at £0 based on an EBITDA of £-49 and a 1.21x industry multiple (adjusted for size and gross margin).
starmaker performing arts limited Estimated Valuation
Pomanda estimates the enterprise value of STARMAKER PERFORMING ARTS LIMITED at £3.1k based on Net Assets of £1.5k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Starmaker Performing Arts Limited Overview
Starmaker Performing Arts Limited is a live company located in herts, EN4 9EE with a Companies House number of 07921389. It operates in the performing arts sector, SIC Code 90010. Founded in January 2012, it's largest shareholder is georgina swarc with a 50% stake. Starmaker Performing Arts Limited is a established, micro sized company, Pomanda has estimated its turnover at £119k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Starmaker Performing Arts Limited Health Check
Pomanda's financial health check has awarded Starmaker Performing Arts Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £119k, make it smaller than the average company (£271.6k)
- Starmaker Performing Arts Limited
£271.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.7%)
- Starmaker Performing Arts Limited
5.7% - Industry AVG
Production
with a gross margin of 7.8%, this company has a higher cost of product (32.4%)
- Starmaker Performing Arts Limited
32.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1%)
- Starmaker Performing Arts Limited
1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Starmaker Performing Arts Limited
6 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Starmaker Performing Arts Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £59.5k, this is less efficient (£71.3k)
- Starmaker Performing Arts Limited
£71.3k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (8 days)
- Starmaker Performing Arts Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (15 days)
- Starmaker Performing Arts Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Starmaker Performing Arts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Starmaker Performing Arts Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (22.1%)
89.2% - Starmaker Performing Arts Limited
22.1% - Industry AVG
STARMAKER PERFORMING ARTS LIMITED financials
Starmaker Performing Arts Limited's latest turnover from December 2023 is estimated at £119 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Starmaker Performing Arts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,409 | 10,915 | 11,524 | 9,223 | 7,418 | 7,828 | 2,362 | 1,285 | 2,395 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,346 | 7,537 | 7,135 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,409 | 10,915 | 11,524 | 9,223 | 7,418 | 7,828 | 2,362 | 1,285 | 2,395 | 5,346 | 7,537 | 7,135 |
| total assets | 13,409 | 10,915 | 11,524 | 9,223 | 7,418 | 7,828 | 2,362 | 1,285 | 2,395 | 5,346 | 7,537 | 7,135 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,148 | 1,037 | 2,278 | 5,525 | 5,845 | 3,929 | 761 | 12 | 523 | 5,233 | 7,462 | 6,527 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,148 | 1,037 | 2,278 | 5,525 | 5,845 | 3,929 | 761 | 12 | 523 | 5,233 | 7,462 | 6,527 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,811 | 8,379 | 5,956 | 260 | 464 | 892 | 738 | 708 | 1,024 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,811 | 8,379 | 5,956 | 260 | 464 | 892 | 738 | 708 | 1,024 | 0 | 0 | 500 |
| total liabilities | 11,959 | 9,416 | 8,234 | 5,785 | 6,309 | 4,821 | 1,499 | 720 | 1,547 | 5,233 | 7,462 | 7,027 |
| net assets | 1,450 | 1,499 | 3,290 | 3,438 | 1,109 | 3,007 | 863 | 565 | 848 | 113 | 75 | 108 |
| total shareholders funds | 1,450 | 1,499 | 3,290 | 3,438 | 1,109 | 3,007 | 863 | 565 | 848 | 113 | 75 | 108 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jan 2014 | Jan 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,494 | -609 | 2,301 | 1,805 | -410 | 5,466 | 1,077 | -1,110 | 2,395 | 0 | 0 | 0 |
| Creditors | 1,111 | -1,241 | -3,247 | -320 | 1,916 | 3,168 | 749 | -511 | -4,710 | -1,294 | 935 | 6,527 |
| Accruals and Deferred Income | 1,432 | 2,423 | 5,696 | -204 | -428 | 154 | 30 | -316 | 1,024 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | -500 | 500 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,346 | -1,789 | 402 | 7,135 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,346 | -1,789 | 402 | 7,135 |
starmaker performing arts limited Credit Report and Business Information
Starmaker Performing Arts Limited Competitor Analysis
Perform a competitor analysis for starmaker performing arts limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.
starmaker performing arts limited Ownership
STARMAKER PERFORMING ARTS LIMITED group structure
Starmaker Performing Arts Limited has no subsidiary companies.
Ultimate parent company
STARMAKER PERFORMING ARTS LIMITED
07921389
starmaker performing arts limited directors
Starmaker Performing Arts Limited currently has 2 directors. The longest serving directors include Mrs Georgina Swarc (Jan 2012) and Mrs Lauren Gordon (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Georgina Swarc | England | 52 years | Jan 2012 | - | Director |
| Mrs Lauren Gordon | England | 48 years | Dec 2017 | - | Director |
P&L
December 2023turnover
119k
+20%
operating profit
-49
0%
gross margin
7.9%
+23.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5k
-0.03%
total assets
13.4k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
starmaker performing arts limited company details
company number
07921389
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
January 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
artsxp limited (February 2021)
the arts experience training academy limited (March 2018)
last accounts submitted
December 2023
address
northside house mount pleasant, barnet, herts, EN4 9EE
accountant
-
auditor
-
starmaker performing arts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to starmaker performing arts limited.
starmaker performing arts limited Companies House Filings - See Documents
| date | description | view/download |
|---|
