
Company Number
07923251
Next Accounts
May 2025
Shareholders
waverton property llp
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
55 village way, beckenham, BR3 3NA
Website
-Pomanda estimates the enterprise value of WAVERTON PROPERTY OPCO LIMITED at £0 based on a Turnover of £0 and 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WAVERTON PROPERTY OPCO LIMITED at £0 based on an EBITDA of £0 and a 6.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WAVERTON PROPERTY OPCO LIMITED at £0 based on Net Assets of £0 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Waverton Property Opco Limited is a dissolved company that was located in beckenham, BR3 3NA with a Companies House number of 07923251. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2012, it's largest shareholder was waverton property llp with a 100% stake. The last turnover for Waverton Property Opco Limited was estimated at £0.
There is insufficient data available to calculate a health check for Waverton Property Opco Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Waverton Property Opco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Waverton Property Opco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Waverton Property Opco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Waverton Property Opco Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Waverton Property Opco Limited
- - Industry AVG
Waverton Property Opco Limited's latest turnover from April 2019 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Waverton Property Opco Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|
Turnover | 252,745 | 925,610 | 538,873 | 1,464 | ||||
Other Income Or Grants | ||||||||
Cost Of Sales | 164 | 68,354 | -11,635 | 925,610 | 538,873 | 1,464 | ||
Gross Profit | -164 | -68,354 | 264,380 | |||||
Admin Expenses | 164,225 | 512,208 | 262,144 | -6,275 | -6,480 | 1,500 | ||
Operating Profit | -164,389 | -580,562 | 2,236 | 6,275 | 6,480 | -1,500 | ||
Interest Payable | ||||||||
Interest Receivable | 2 | |||||||
Pre-Tax Profit | -164,387 | -580,562 | 2,236 | 6,275 | 6,480 | -1,500 | ||
Tax | 448 | -447 | -1,255 | -996 | ||||
Profit After Tax | -163,939 | -580,562 | 1,789 | 5,020 | 5,484 | -1,500 | ||
Dividends Paid | ||||||||
Retained Profit | -163,939 | -580,562 | 1,789 | 5,020 | 5,484 | -1,500 | ||
Employee Costs | ||||||||
Number Of Employees | 3 | 3 | 3 | |||||
EBITDA* | -164,389 | -580,562 | 2,236 | 6,275 | 6,480 | -1,500 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 68,064 | 162,206 | 162,206 | 25,479 | ||||
Group Debtors | ||||||||
Misc Debtors | 40,139 | 37,644 | 93,023 | 51,915 | 127,744 | 125,931 | ||
Cash | 22,885 | 56,241 | 16,703 | 303,604 | 10,482 | 2 | ||
misc current assets | ||||||||
total current assets | 63,024 | 93,885 | 177,790 | 517,725 | 300,432 | 151,412 | ||
total assets | 63,024 | 93,885 | 177,790 | 517,725 | 300,432 | 151,412 | ||
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 83,508 | 52,336 | 31,498 | 508,719 | ||||
Group/Directors Accounts | 695,373 | 595,628 | 7,592 | 162,206 | 25,479 | |||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 17,849 | 15,688 | 127,905 | 134,240 | 127,431 | |||
total current liabilities | 796,730 | 663,652 | 166,995 | 508,719 | 296,446 | 152,910 | ||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 796,730 | 663,652 | 166,995 | 508,719 | 296,446 | 152,910 | ||
net assets | -733,706 | -569,767 | 10,795 | 9,006 | 3,986 | -1,498 | ||
total shareholders funds | -733,706 | -569,767 | 10,795 | 9,006 | 3,986 | -1,498 |
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -164,389 | -580,562 | 2,236 | 6,275 | 6,480 | -1,500 | ||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | 448 | -447 | -1,255 | -996 | ||||
Stock | ||||||||
Debtors | -40,139 | 2,495 | -123,443 | -53,034 | -75,829 | 138,540 | 151,410 | |
Creditors | -83,508 | 31,172 | 20,838 | -477,221 | 508,719 | |||
Accruals and Deferred Income | -17,849 | 2,161 | -112,217 | 127,905 | -134,240 | 6,809 | 127,431 | |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | -133,103 | -548,498 | -294,493 | 455,328 | -126,247 | -25,479 | ||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -695,373 | 99,745 | 588,036 | 7,592 | -162,206 | 136,727 | 25,479 | |
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | 2 | |||||||
cash flow from financing | 99,747 | 588,036 | 7,592 | -162,206 | 136,727 | 25,481 | ||
cash and cash equivalents | ||||||||
cash | -22,885 | -33,356 | 39,538 | -286,901 | 293,122 | 10,480 | 2 | |
overdraft | ||||||||
change in cash | -22,885 | -33,356 | 39,538 | -286,901 | 293,122 | 10,480 | 2 |
Perform a competitor analysis for waverton property opco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BR3 area or any other competitors across 12 key performance metrics.
WAVERTON PROPERTY OPCO LIMITED group structure
Waverton Property Opco Limited has no subsidiary companies.
Ultimate parent company
2 parents
WAVERTON PROPERTY OPCO LIMITED
07923251
Waverton Property Opco Limited currently has 2 directors. The longest serving directors include Ms Alison Brister (Jan 2012) and Mr Mark Fielding (Jan 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Alison Brister | England | 58 years | Jan 2012 | - | Director |
Mr Mark Fielding | England | 49 years | Jan 2012 | - | Director |
P&L
April 2019turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
07923251
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2019
previous names
N/A
accountant
-
auditor
-
address
55 village way, beckenham, BR3 3NA
Bank
BANK WINTER & CO AG
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to waverton property opco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WAVERTON PROPERTY OPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|