Pomanda estimates the enterprise value of KUDOS SPORTS MGMT LTD at £94.2k based on a Turnover of £149.9k and 0.63x industry multiple (adjusted for size and gross margin).
kudos sports mgmt ltdEstimated Valuation
£18.7k
Pomanda estimates the enterprise value of KUDOS SPORTS MGMT LTD at £18.7k based on an EBITDA of £8k and a 2.34x industry multiple (adjusted for size and gross margin).
kudos sports mgmt ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of KUDOS SPORTS MGMT LTD at £0 based on Net Assets of £-87.3k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudos Sports Mgmt LtdOverview
Kudos Sports Mgmt Ltd is a live company located in milton keynes, MK9 1BP with a Companies House number of 07925664. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2012, it's largest shareholder is
curtis victor dawes
with a 100% stake. Kudos Sports Mgmt Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£149.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kudos Sports Mgmt Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £149.9k, make it smaller than the average company (£558.9k)
£149.9k - Kudos Sports Mgmt Ltd
£558.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (11.4%)
-37% - Kudos Sports Mgmt Ltd
11.4% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (44.3%)
16.2% - Kudos Sports Mgmt Ltd
44.3% - Industry AVG
Profitability
an operating margin of 5.4% make it more profitable than the average company (2.1%)
5.4% - Kudos Sports Mgmt Ltd
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Kudos Sports Mgmt Ltd
13 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
£27k - Kudos Sports Mgmt Ltd
£27k - Industry AVG
Efficiency
resulting in sales per employee of £149.9k, this is more efficient (£64.5k)
£149.9k - Kudos Sports Mgmt Ltd
£64.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (16 days)
53 days - Kudos Sports Mgmt Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 318 days, this is slower than average (32 days)
318 days - Kudos Sports Mgmt Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kudos Sports Mgmt Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kudos Sports Mgmt Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 492.5%, this is a higher level of debt than the average (41.7%)
492.5% - Kudos Sports Mgmt Ltd
41.7% - Industry AVG
KUDOS SPORTS MGMT LTD financials
EXPORT
Kudos Sports Mgmt Ltd's latest turnover from January 2024 is estimated at £149.9 thousand and the company has net assets of -£87.3 thousand. According to their latest financial statements, Kudos Sports Mgmt Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Turnover
149,855
153,208
420,509
588,448
288,198
14,413
13,785
14,477
4,011
162,557
53,891
12,270
Other Income Or Grants
Cost Of Sales
125,561
125,858
340,213
484,218
230,013
11,072
10,306
10,877
3,023
121,858
41,115
9,328
Gross Profit
24,295
27,351
80,296
104,230
58,184
3,342
3,480
3,600
987
40,700
12,777
2,942
Admin Expenses
16,282
89,444
96,325
106,414
72,808
3,335
3,420
2,921
1,340
39,348
12,752
2,805
Operating Profit
8,013
-62,093
-16,029
-2,184
-14,624
7
60
679
-353
1,352
25
137
Interest Payable
Interest Receivable
3
20
82
77
9
Pre-Tax Profit
8,013
-62,093
-16,029
-2,184
-14,624
7
60
683
-333
1,434
103
146
Tax
-2,003
-1
-11
-136
-301
-24
-35
Profit After Tax
6,010
-62,093
-16,029
-2,184
-14,624
6
49
546
-333
1,133
79
111
Dividends Paid
Retained Profit
6,010
-62,093
-16,029
-2,184
-14,624
6
49
546
-333
1,133
79
111
Employee Costs
26,954
26,444
101,809
139,307
67,652
21,879
21,352
21,697
22,547
50,000
23,993
25,663
Number Of Employees
1
1
4
6
3
1
1
1
1
2
1
1
EBITDA*
8,013
-62,093
-16,029
-2,184
-14,624
7
60
679
-353
1,652
562
375
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Tangible Assets
216
288
384
236
512
300
237
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
216
288
384
236
512
300
237
Stock & work in progress
Trade Debtors
22,036
17,263
63,731
86,771
45,348
2,864
2,710
2,594
24,065
4,200
1,500
Group Debtors
Misc Debtors
Cash
2,749
5,286
27,457
3,525
misc current assets
total current assets
22,036
17,263
63,731
86,771
45,348
2,864
2,710
2,594
2,749
29,351
31,657
5,025
total assets
22,252
17,551
64,115
87,007
45,860
2,864
2,710
2,594
2,749
29,351
31,957
5,262
Bank overdraft
Bank loan
Trade Creditors
109,581
110,890
95,361
102,224
58,893
1,273
1,125
1,058
1,659
27,928
31,667
3,300
Group/Directors Accounts
1,849
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
109,581
110,890
95,361
102,224
58,893
1,273
1,125
1,058
1,659
27,928
31,667
5,149
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
109,581
110,890
95,361
102,224
58,893
1,273
1,125
1,058
1,659
27,928
31,667
5,149
net assets
-87,329
-93,339
-31,246
-15,217
-13,033
1,591
1,585
1,536
1,090
1,423
290
113
total shareholders funds
-87,329
-93,339
-31,246
-15,217
-13,033
1,591
1,585
1,536
1,090
1,423
290
113
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Operating Activities
Operating Profit
8,013
-62,093
-16,029
-2,184
-14,624
7
60
679
-353
1,352
25
137
Depreciation
300
537
238
Amortisation
Tax
-2,003
-1
-11
-136
-301
-24
-35
Stock
Debtors
4,773
-46,468
-23,040
41,423
42,484
154
116
2,594
-24,065
19,865
2,700
1,500
Creditors
-1,309
15,529
-6,863
43,331
57,620
148
67
-601
-26,269
-3,739
28,367
3,300
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-72
-96
148
-276
512
-2,652
-2,557
-22,253
26,205
2,140
Investing Activities
capital expenditure
72
96
-148
276
-512
-600
-475
Change in Investments
cash flow from investments
72
96
-148
276
-512
-600
-475
Financing Activities
Bank loans
Group/Directors Accounts
-1,849
1,849
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
98
2
interest
3
20
82
77
9
cash flow from financing
-97
20
82
-1,674
1,860
cash and cash equivalents
cash
-2,749
-2,537
-22,171
23,932
3,525
overdraft
change in cash
-2,749
-2,537
-22,171
23,932
3,525
kudos sports mgmt ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kudos sports mgmt ltd. Get real-time insights into kudos sports mgmt ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kudos sports mgmt ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in MK9 area or any other competitors across 12 key performance metrics.
kudos sports mgmt ltd Ownership
KUDOS SPORTS MGMT LTD group structure
Kudos Sports Mgmt Ltd has no subsidiary companies.
Ultimate parent company
KUDOS SPORTS MGMT LTD
07925664
KUDOS SPORTS MGMT LTD Shareholders
The sole shareholder of Kudos Sports Mgmt Ltd is Curtis Victor Dawes.
curtis victor dawes
100%
kudos sports mgmt ltd directors
Kudos Sports Mgmt Ltd currently has 1 director, Mr Curtis Dawes serving since Jan 2012.
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
pro sport connect ltd (April 2021)
accountant
-
auditor
-
address
the pinnacle, 170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1BP
Bank
-
Legal Advisor
-
kudos sports mgmt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudos sports mgmt ltd.
kudos sports mgmt ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUDOS SPORTS MGMT LTD. This can take several minutes, an email will notify you when this has completed.
kudos sports mgmt ltdCompanies House Filings - See Documents
