janitza electronics uk limited Company Information
Company Number
07927219
Website
janitza.comRegistered Address
third floor 207 regent street, london, W1B 3HH
Industry
Manufacture of electricity distribution and control apparatus
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
David Gilligan12 Years
Shareholders
david gilligan & suzanne gilligan 100%
janitza electronics uk limited Estimated Valuation
Pomanda estimates the enterprise value of JANITZA ELECTRONICS UK LIMITED at £391.3k based on a Turnover of £646.2k and 0.61x industry multiple (adjusted for size and gross margin).
janitza electronics uk limited Estimated Valuation
Pomanda estimates the enterprise value of JANITZA ELECTRONICS UK LIMITED at £0 based on an EBITDA of £-40.9k and a 4.11x industry multiple (adjusted for size and gross margin).
janitza electronics uk limited Estimated Valuation
Pomanda estimates the enterprise value of JANITZA ELECTRONICS UK LIMITED at £4.4k based on Net Assets of £10.9k and 0.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Janitza Electronics Uk Limited Overview
Janitza Electronics Uk Limited is a dissolved company that was located in london, W1B 3HH with a Companies House number of 07927219. It operated in the manufacture of electricity distribution and control apparatus sector, SIC Code 27120. Founded in January 2012, it's largest shareholder was david gilligan & suzanne gilligan with a 100% stake. The last turnover for Janitza Electronics Uk Limited was estimated at £646.2k.
Upgrade for unlimited company reports & a free credit check
Janitza Electronics Uk Limited Health Check
Pomanda's financial health check has awarded Janitza Electronics Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £646.2k, make it smaller than the average company (£10.3m)
- Janitza Electronics Uk Limited
£10.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (4.3%)
- Janitza Electronics Uk Limited
4.3% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (24.6%)
- Janitza Electronics Uk Limited
24.6% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (4.1%)
- Janitza Electronics Uk Limited
4.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (79)
- Janitza Electronics Uk Limited
79 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Janitza Electronics Uk Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £215.4k, this is more efficient (£169.3k)
- Janitza Electronics Uk Limited
£169.3k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is near the average (65 days)
- Janitza Electronics Uk Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 211 days, this is slower than average (45 days)
- Janitza Electronics Uk Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 36 days, this is less than average (67 days)
- Janitza Electronics Uk Limited
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (11 weeks)
23 weeks - Janitza Electronics Uk Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (57.7%)
96.6% - Janitza Electronics Uk Limited
57.7% - Industry AVG
JANITZA ELECTRONICS UK LIMITED financials
Janitza Electronics Uk Limited's latest turnover from December 2018 is estimated at £646.2 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, we estimate that Janitza Electronics Uk Limited has 3 employees and maintains cash reserves of £141.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 120 | 0 | 360 | 480 |
Intangible Assets | 0 | 0 | 0 | 0 | 240 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 120 | 240 | 360 | 480 |
Stock & work in progress | 53,782 | 53,782 | 75,583 | 6,200 | 4,350 | 4,350 | 0 |
Trade Debtors | 127,845 | 55,612 | 124,450 | 68,368 | 141,901 | 85,204 | 116,610 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 141,280 | 114,304 | 151,315 | 72,201 | 52,024 | 27,111 | 27,222 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 833 | 0 |
total current assets | 322,907 | 223,698 | 351,348 | 146,769 | 198,275 | 117,498 | 143,832 |
total assets | 322,907 | 223,698 | 351,348 | 146,889 | 198,515 | 117,858 | 144,312 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 312,051 | 172,926 | 201,491 | 56,398 | 166,526 | 95,940 | 99,440 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 312,051 | 172,926 | 201,491 | 56,398 | 166,526 | 95,940 | 99,440 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 |
total liabilities | 312,051 | 172,926 | 201,491 | 56,398 | 166,526 | 95,940 | 132,440 |
net assets | 10,856 | 50,772 | 149,857 | 90,491 | 31,989 | 21,918 | 11,872 |
total shareholders funds | 10,856 | 50,772 | 149,857 | 90,491 | 31,989 | 21,918 | 11,872 |
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 120 | 0 | 0 | 120 | 119 |
Amortisation | 0 | 0 | 0 | 120 | 120 | 0 | 0 |
Tax | |||||||
Stock | 0 | -21,801 | 69,383 | 1,850 | 0 | 4,350 | 0 |
Debtors | 72,233 | -68,838 | 56,082 | -73,533 | 56,697 | -31,406 | 116,610 |
Creditors | 139,125 | -28,565 | 145,093 | -110,128 | 70,586 | -3,500 | 99,440 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -33,000 | 33,000 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 26,976 | -37,011 | 79,114 | 20,177 | 24,913 | -111 | 27,222 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 26,976 | -37,011 | 79,114 | 20,177 | 24,913 | -111 | 27,222 |
janitza electronics uk limited Credit Report and Business Information
Janitza Electronics Uk Limited Competitor Analysis
Perform a competitor analysis for janitza electronics uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in W1B area or any other competitors across 12 key performance metrics.
janitza electronics uk limited Ownership
JANITZA ELECTRONICS UK LIMITED group structure
Janitza Electronics Uk Limited has no subsidiary companies.
Ultimate parent company
JANITZA ELECTRONICS UK LIMITED
07927219
janitza electronics uk limited directors
Janitza Electronics Uk Limited currently has 1 director, Mr David Gilligan serving since Jan 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Gilligan | United Kingdom | 54 years | Jan 2012 | - | Director |
P&L
December 2018turnover
646.2k
+90%
operating profit
-40.9k
0%
gross margin
16.9%
+5.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
10.9k
-0.79%
total assets
322.9k
+0.44%
cash
141.3k
+0.24%
net assets
Total assets minus all liabilities
janitza electronics uk limited company details
company number
07927219
Type
Private limited with Share Capital
industry
27120 - Manufacture of electricity distribution and control apparatus
incorporation date
January 2012
age
12
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
December 2018
address
third floor 207 regent street, london, W1B 3HH
accountant
-
auditor
-
janitza electronics uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to janitza electronics uk limited.
janitza electronics uk limited Companies House Filings - See Documents
date | description | view/download |
---|