no bull just beer & bikes limited

Live EstablishedMicroDeclining

no bull just beer & bikes limited Company Information

Share NO BULL JUST BEER & BIKES LIMITED

Company Number

07930939

Shareholders

gwyn davies

gareth nigel davies

Group Structure

View All

Industry

Event catering activities

 

Registered Address

penmaenau, llanelwedd, builth wells, powys, LD2 3RD

no bull just beer & bikes limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of NO BULL JUST BEER & BIKES LIMITED at £10.1k based on a Turnover of £25.9k and 0.39x industry multiple (adjusted for size and gross margin).

no bull just beer & bikes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NO BULL JUST BEER & BIKES LIMITED at £0 based on an EBITDA of £-3.3k and a 3.02x industry multiple (adjusted for size and gross margin).

no bull just beer & bikes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NO BULL JUST BEER & BIKES LIMITED at £0 based on Net Assets of £-13k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

No Bull Just Beer & Bikes Limited Overview

No Bull Just Beer & Bikes Limited is a live company located in builth wells, LD2 3RD with a Companies House number of 07930939. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2012, it's largest shareholder is gwyn davies with a 50% stake. No Bull Just Beer & Bikes Limited is a established, micro sized company, Pomanda has estimated its turnover at £25.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

No Bull Just Beer & Bikes Limited Health Check

Pomanda's financial health check has awarded No Bull Just Beer & Bikes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £25.9k, make it smaller than the average company (£533.9k)

£25.9k - No Bull Just Beer & Bikes Limited

£533.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.9%)

-10% - No Bull Just Beer & Bikes Limited

11.9% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (42.4%)

23.7% - No Bull Just Beer & Bikes Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (6.1%)

-12.9% - No Bull Just Beer & Bikes Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - No Bull Just Beer & Bikes Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - No Bull Just Beer & Bikes Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.9k, this is less efficient (£64.5k)

£25.9k - No Bull Just Beer & Bikes Limited

£64.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (31 days)

6 days - No Bull Just Beer & Bikes Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 284 days, this is slower than average (27 days)

284 days - No Bull Just Beer & Bikes Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - No Bull Just Beer & Bikes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - No Bull Just Beer & Bikes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 644.1%, this is a higher level of debt than the average (78.1%)

644.1% - No Bull Just Beer & Bikes Limited

78.1% - Industry AVG

NO BULL JUST BEER & BIKES LIMITED financials

EXPORTms excel logo

No Bull Just Beer & Bikes Limited's latest turnover from January 2024 is estimated at £25.9 thousand and the company has net assets of -£13 thousand. According to their latest financial statements, we estimate that No Bull Just Beer & Bikes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover25,86029,57223,27835,16149,78144,66265,71813,48921,59817,66611,85747,174
Other Income Or Grants
Cost Of Sales19,73424,10620,73131,64041,11335,60651,13010,63216,62513,5759,17835,987
Gross Profit6,1265,4672,5473,5218,6689,05614,5882,8574,9734,0912,67911,187
Admin Expenses9,4596,3993775,56216,20910,53214,3781,6566,8992,2222,85411,215
Operating Profit-3,333-9322,170-2,041-7,541-1,4762101,201-1,9261,869-175-28
Interest Payable
Interest Receivable53854292
Pre-Tax Profit-3,333-9322,170-2,041-7,541-1,4762101,206-1,8881,923-146-26
Tax-412-40-241-404
Profit After Tax-3,333-9321,758-2,041-7,541-1,476170965-1,8881,519-146-26
Dividends Paid
Retained Profit-3,333-9321,758-2,041-7,541-1,476170965-1,8881,519-146-26
Employee Costs19,19518,30717,46817,65517,33718,05418,28618,78118,61019,65318,42819,630
Number Of Employees111111111111
EBITDA*-3,333-9322,170-2,041-7,541-1,4762101,201-7392,466-175-28

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets1,9242,4053,0073,7574,6965,8713,3424,1784,7552,389
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9242,4053,0073,7574,6965,8713,3424,1784,7552,389
Stock & work in progress16172027
Trade Debtors4603,2823,5041,2555,5575,5428,5081,3821,000208,005
Group Debtors
Misc Debtors
Cash4,33110,89110,738897
misc current assets
total current assets4603,2823,5041,2555,5575,5428,5081,3824,34711,90810,7788,929
total assets2,3845,6876,5115,01210,25311,41311,8505,5609,10214,29710,7788,929
Bank overdraft
Bank loan
Trade Creditors 15,35515,32514,85715,17618,13612,29511,2565,1369,63812,94510,9458,950
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,35515,32514,85715,17618,13612,29511,2565,1369,63812,94510,9458,950
loans
hp & lease commitments
Accruals and Deferred Income360300540
other liabilities
provisions
total long term liabilities360300540
total liabilities15,35515,32515,21715,47618,67612,29511,2565,1369,63812,94510,9458,950
net assets-12,971-9,638-8,706-10,464-8,423-882594424-5361,352-167-21
total shareholders funds-12,971-9,638-8,706-10,464-8,423-882594424-5361,352-167-21
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-3,333-9322,170-2,041-7,541-1,4762101,201-1,9261,869-175-28
Depreciation1,187597
Amortisation
Tax-412-40-241-404
Stock-16-1-3-727
Debtors-2,822-2222,249-4,30215-2,9667,1261,382-1,000980-7,9858,005
Creditors30468-319-2,9605,8411,0396,120-4,502-3,3072,0001,9958,950
Accruals and Deferred Income-36060-240540
Deferred Taxes & Provisions
Cash flow from operations-481-602-750-939-1,1752,529-836-4,908-3,0453,0859,812890
Investing Activities
capital expenditure4816027509391,175-2,529836577-3,553-2,986
Change in Investments
cash flow from investments4816027509391,175-2,529836577-3,553-2,986
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-55
interest53854292
cash flow from financing3854297
cash and cash equivalents
cash-4,331-6,5601539,841897
overdraft
change in cash-4,331-6,5601539,841897

no bull just beer & bikes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for no bull just beer & bikes limited. Get real-time insights into no bull just beer & bikes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

No Bull Just Beer & Bikes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for no bull just beer & bikes limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LD2 area or any other competitors across 12 key performance metrics.

no bull just beer & bikes limited Ownership

NO BULL JUST BEER & BIKES LIMITED group structure

No Bull Just Beer & Bikes Limited has no subsidiary companies.

Ultimate parent company

NO BULL JUST BEER & BIKES LIMITED

07930939

NO BULL JUST BEER & BIKES LIMITED Shareholders

gwyn davies 50%
gareth nigel davies 50%

no bull just beer & bikes limited directors

No Bull Just Beer & Bikes Limited currently has 2 directors. The longest serving directors include Mr Gareth Davies (Feb 2012) and Mr Gwyn Davies (Feb 2012).

officercountryagestartendrole
Mr Gareth DaviesUnited Kingdom45 years Feb 2012- Director
Mr Gwyn DaviesUnited Kingdom43 years Feb 2012- Director

P&L

January 2024

turnover

25.9k

-13%

operating profit

-3.3k

0%

gross margin

23.7%

+28.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-13k

+0.35%

total assets

2.4k

-0.58%

cash

0

0%

net assets

Total assets minus all liabilities

no bull just beer & bikes limited company details

company number

07930939

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

penmaenau, llanelwedd, builth wells, powys, LD2 3RD

Bank

-

Legal Advisor

-

no bull just beer & bikes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to no bull just beer & bikes limited.

no bull just beer & bikes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NO BULL JUST BEER & BIKES LIMITED. This can take several minutes, an email will notify you when this has completed.

no bull just beer & bikes limited Companies House Filings - See Documents

datedescriptionview/download