college of law services limitedEstimated Valuation
£4.3m
Pomanda estimates the enterprise value of COLLEGE OF LAW SERVICES LIMITED at £4.3m based on a Turnover of £4.4m and 0.97x industry multiple (adjusted for size and gross margin).
college of law services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of COLLEGE OF LAW SERVICES LIMITED at £0 based on an EBITDA of £-10k and a 4.75x industry multiple (adjusted for size and gross margin).
college of law services limitedEstimated Valuation
£8.4m
Pomanda estimates the enterprise value of COLLEGE OF LAW SERVICES LIMITED at £8.4m based on Net Assets of £3.5m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
College Of Law Services LimitedOverview
College Of Law Services Limited is a live company located in london, EC1Y 8HQ with a Companies House number of 07933854. It operates in the post-graduate level higher education sector, SIC Code 85422. Founded in February 2012, it's largest shareholder is
university of law limited
with a 100% stake. College Of Law Services Limited is a established,
small sized company, Pomanda has estimated its turnover at
£4.4m with
unknown
growth in recent years.
Pomanda's financial health check has awarded College Of Law Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
2 Weak
Size
annual sales of £4.4m, make it larger than the average company (£888.6k)
£4.4m - College Of Law Services Limited
£888.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - College Of Law Services Limited
- - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (61.1%)
66.7% - College Of Law Services Limited
61.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (11.4%)
-0.2% - College Of Law Services Limited
11.4% - Industry AVG
Employees
with 28 employees, this is above the industry average (14)
28 - College Of Law Services Limited
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - College Of Law Services Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £156.6k, this is more efficient (£114.4k)
£156.6k - College Of Law Services Limited
£114.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - College Of Law Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - College Of Law Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - College Of Law Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 49 weeks, this is less cash available to meet short term requirements (64 weeks)
49 weeks - College Of Law Services Limited
64 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34%, this is a similar level of debt than the average (34.2%)
34% - College Of Law Services Limited
34.2% - Industry AVG
COLLEGE OF LAW SERVICES LIMITED financials
EXPORT
College Of Law Services Limited's latest turnover from May 2024 is £4.4 million and the company has net assets of £3.5 million. According to their latest financial statements, we estimate that College Of Law Services Limited has 28 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Turnover
4,384,000
4,268,000
5,441,000
3,154,000
5,042,000
4,829,000
6,481,000
4,881,000
6,513,000
8,195,000
6,858,000
Other Income Or Grants
Cost Of Sales
1,459,000
1,295,000
1,740,000
954,000
1,097,000
1,834,000
2,740,000
2,066,000
2,415,000
2,744,000
2,288,000
Gross Profit
2,925,000
2,973,000
3,701,000
2,200,000
3,945,000
2,995,000
3,741,000
2,815,000
4,098,000
5,451,000
4,570,000
Admin Expenses
2,935,000
3,130,000
3,480,000
2,145,000
3,613,000
2,684,000
3,351,000
2,627,000
3,655,000
4,321,000
4,097,000
Operating Profit
-10,000
-157,000
221,000
55,000
332,000
311,000
390,000
188,000
443,000
1,130,000
473,000
Interest Payable
Interest Receivable
7,000
3,000
2,000
1,000
5,000
2,000
1,000
8,000
46,000
60,000
23,000
Pre-Tax Profit
-3,000
-154,000
223,000
56,000
337,000
313,000
391,000
196,000
489,000
1,190,000
496,000
Tax
58,000
-23,000
-66,000
-54,000
-7,000
10,000
Profit After Tax
-3,000
-154,000
281,000
33,000
271,000
259,000
384,000
206,000
489,000
1,190,000
496,000
Dividends Paid
Retained Profit
-3,000
-154,000
281,000
33,000
271,000
259,000
384,000
206,000
489,000
1,190,000
496,000
Employee Costs
3,687,000
Number Of Employees
28
31
40
22
36
40
48
32
41
63
50
EBITDA*
-10,000
-157,000
221,000
55,000
332,000
311,000
390,000
188,000
1,550,000
1,130,000
1,399,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Tangible Assets
Intangible Assets
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
3,507,000
4,614,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
2,400,000
3,507,000
4,614,000
Stock & work in progress
Trade Debtors
1,976,000
1,690,000
502,000
720,000
711,000
1,236,000
333,000
679,000
859,000
1,388,000
Group Debtors
891,000
1,289,000
737,000
1,804,000
1,791,000
597,000
1,490,000
8,265,000
4,003,000
Misc Debtors
289,000
315,000
378,000
1,005,000
278,000
228,000
140,000
98,000
90,000
178,000
40,000
Cash
1,730,000
238,000
2,937,000
247,000
122,000
159,000
2,424,000
151,000
254,000
102,000
2,517,000
misc current assets
22,000
23,000
10,000
total current assets
2,910,000
3,818,000
5,005,000
2,491,000
2,946,000
2,889,000
3,823,000
1,189,000
2,513,000
9,404,000
7,948,000
total assets
5,310,000
6,218,000
7,405,000
4,891,000
5,346,000
5,289,000
6,223,000
3,589,000
4,913,000
12,911,000
12,562,000
Bank overdraft
2,357,000
Bank loan
Trade Creditors
1,000
1,000
2,000
127,000
161,000
262,000
160,000
162,000
194,000
136,000
Group/Directors Accounts
69,000
1,339,000
8,919,000
9,407,000
other short term finances
hp & lease commitments
other current liabilities
1,737,000
2,710,000
3,743,000
1,509,000
1,872,000
2,104,000
3,196,000
1,048,000
1,237,000
2,112,000
166,000
total current liabilities
1,806,000
2,711,000
3,744,000
1,511,000
1,999,000
2,265,000
3,458,000
1,208,000
2,738,000
11,225,000
12,066,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,806,000
2,711,000
3,744,000
1,511,000
1,999,000
2,265,000
3,458,000
1,208,000
2,738,000
11,225,000
12,066,000
net assets
3,504,000
3,507,000
3,661,000
3,380,000
3,347,000
3,024,000
2,765,000
2,381,000
2,175,000
1,686,000
496,000
total shareholders funds
3,504,000
3,507,000
3,661,000
3,380,000
3,347,000
3,024,000
2,765,000
2,381,000
2,175,000
1,686,000
496,000
May 2024
May 2023
May 2022
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Operating Activities
Operating Profit
-10,000
-157,000
221,000
55,000
332,000
311,000
390,000
188,000
443,000
1,130,000
473,000
Depreciation
Amortisation
1,107,000
926,000
Tax
58,000
-23,000
-66,000
-54,000
-7,000
10,000
Stock
Debtors
-2,400,000
1,512,000
2,068,000
-558,000
72,000
1,354,000
348,000
-1,231,000
-7,043,000
3,871,000
5,431,000
Creditors
-1,000
1,000
-125,000
-34,000
-101,000
102,000
-2,000
-32,000
58,000
136,000
Accruals and Deferred Income
-973,000
-1,033,000
3,743,000
-363,000
-232,000
-1,092,000
2,148,000
-189,000
-875,000
1,946,000
166,000
Deferred Taxes & Provisions
Cash flow from operations
1,416,000
-2,702,000
1,955,000
102,000
-72,000
-2,290,000
2,285,000
1,238,000
7,686,000
-737,000
-3,730,000
Investing Activities
capital expenditure
-2,400,000
1,107,000
-5,540,000
Change in Investments
cash flow from investments
-2,400,000
1,107,000
-5,540,000
Financing Activities
Bank loans
Group/Directors Accounts
69,000
-1,339,000
-7,580,000
-488,000
9,407,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3,380,000
52,000
interest
7,000
3,000
2,000
1,000
5,000
2,000
1,000
8,000
46,000
60,000
23,000
cash flow from financing
76,000
3,000
3,382,000
1,000
57,000
2,000
1,000
-1,331,000
-7,534,000
-428,000
9,430,000
cash and cash equivalents
cash
1,492,000
-2,699,000
2,937,000
125,000
-37,000
-2,265,000
2,273,000
-103,000
152,000
-2,415,000
2,517,000
overdraft
-2,357,000
2,357,000
change in cash
1,492,000
-2,699,000
2,937,000
125,000
-37,000
-2,265,000
2,273,000
-103,000
152,000
-58,000
160,000
college of law services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for college of law services limited. Get real-time insights into college of law services limited's credit score, group structure and payment trends.
College Of Law Services Limited Competitor Analysis
Perform a competitor analysis for college of law services limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
college of law services limited Ownership
COLLEGE OF LAW SERVICES LIMITED group structure
College Of Law Services Limited has 1 subsidiary company.
The sole shareholder of College Of Law Services Limited is University Of Law Limited.
university of law limited
100%
college of law services limited directors
College Of Law Services Limited currently has 2 directors.
The longest serving directors include
Professor Peter Crisp (Mar 2021) and
Mr David Jennings (Jul 2024).
college of law services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to college of law services limited. Currently there are 0 open charges and 7 have been satisfied in the past.
college of law services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COLLEGE OF LAW SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
college of law services limitedCompanies House Filings - See Documents
