unique bronze limited
unique bronze limited Company Information
Company Number
07934182
Next Accounts
3 days late
Industry
Other retail sale not in stores, stalls or markets
Directors
Shareholders
sahab bakhtiyar
Group Structure
View All
Contact
Registered Address
unit 1 10 key hill drive, jewellery quarter, hockley, birmingham, B18 5NY
Website
www.uniquebronze.co.ukunique bronze limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE BRONZE LIMITED at £25.2k based on a Turnover of £90.9k and 0.28x industry multiple (adjusted for size and gross margin).
unique bronze limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE BRONZE LIMITED at £12.3k based on an EBITDA of £3.9k and a 3.15x industry multiple (adjusted for size and gross margin).
unique bronze limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE BRONZE LIMITED at £0 based on Net Assets of £-2k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Bronze Limited Overview
Unique Bronze Limited is a live company located in hockley, B18 5NY with a Companies House number of 07934182. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2012, it's largest shareholder is sahab bakhtiyar with a 100% stake. Unique Bronze Limited is a established, micro sized company, Pomanda has estimated its turnover at £90.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Bronze Limited Health Check
Pomanda's financial health check has awarded Unique Bronze Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £90.9k, make it smaller than the average company (£956k)
- Unique Bronze Limited
£956k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.4%)
- Unique Bronze Limited
4.4% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (33.2%)
- Unique Bronze Limited
33.2% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (5.4%)
- Unique Bronze Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Unique Bronze Limited
9 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Unique Bronze Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is less efficient (£203.9k)
- Unique Bronze Limited
£203.9k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (33 days)
- Unique Bronze Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (37 days)
- Unique Bronze Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unique Bronze Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique Bronze Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (66.6%)
107.2% - Unique Bronze Limited
66.6% - Industry AVG
UNIQUE BRONZE LIMITED financials
Unique Bronze Limited's latest turnover from March 2023 is estimated at £90.9 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Unique Bronze Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,741 | 2,252 | 1,921 | 2,377 | 1,582 | 1,944 | 2,199 | 2,178 | 2,722 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,741 | 2,252 | 1,921 | 2,377 | 1,582 | 1,944 | 2,199 | 2,178 | 2,722 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 350 | 0 | 0 |
| Trade Debtors | 20,436 | 22,405 | 23,789 | 6,142 | 8,603 | 7,370 | 7,854 | 1,025 | 1,046 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 116 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,436 | 22,405 | 23,789 | 6,142 | 8,603 | 7,370 | 7,854 | 5,669 | 1,512 | 0 | 0 |
| total assets | 28,177 | 24,657 | 25,710 | 8,519 | 10,185 | 9,314 | 10,053 | 7,847 | 4,234 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,717 | 20,114 | 9,527 | 5,756 | 7,640 | 6,767 | 8,271 | 6,956 | 3,753 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,717 | 20,114 | 9,527 | 5,756 | 7,640 | 6,767 | 8,271 | 6,956 | 3,753 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 7,500 | 9,750 | 11,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,500 | 9,750 | 11,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,217 | 29,864 | 20,777 | 5,756 | 7,640 | 6,767 | 8,271 | 6,956 | 3,753 | 0 | 0 |
| net assets | -2,040 | -5,207 | 4,933 | 2,763 | 2,545 | 2,547 | 1,782 | 891 | 481 | 0 | 0 |
| total shareholders funds | -2,040 | -5,207 | 4,933 | 2,763 | 2,545 | 2,547 | 1,782 | 891 | 481 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Feb 2014 | Feb 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 544 | 248 | |||||||||
| Amortisation | 0 | 0 | |||||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -4,200 | 3,850 | 350 | 0 | 0 |
| Debtors | -1,969 | -1,384 | 17,647 | -2,461 | 1,233 | -484 | 6,829 | -21 | 1,046 | 0 | 0 |
| Creditors | 2,603 | 10,587 | 3,771 | -1,884 | 873 | -1,504 | 1,315 | 3,203 | 3,753 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,250 | -1,500 | 11,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -444 | 328 | 116 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -444 | 328 | 116 | 0 | 0 |
unique bronze limited Credit Report and Business Information
Unique Bronze Limited Competitor Analysis
Perform a competitor analysis for unique bronze limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.
unique bronze limited Ownership
UNIQUE BRONZE LIMITED group structure
Unique Bronze Limited has no subsidiary companies.
Ultimate parent company
UNIQUE BRONZE LIMITED
07934182
unique bronze limited directors
Unique Bronze Limited currently has 1 director, Mr Sahab Bakhtiyar serving since Sep 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sahab Bakhtiyar | England | 30 years | Sep 2020 | - | Director |
P&L
March 2023turnover
90.9k
-15%
operating profit
3.9k
0%
gross margin
19.1%
+8.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-2k
-0.61%
total assets
28.2k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
unique bronze limited company details
company number
07934182
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1 10 key hill drive, jewellery quarter, hockley, birmingham, B18 5NY
Bank
-
Legal Advisor
-
unique bronze limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique bronze limited.
unique bronze limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE BRONZE LIMITED. This can take several minutes, an email will notify you when this has completed.
unique bronze limited Companies House Filings - See Documents
| date | description | view/download |
|---|
