1 spring grove road limited

Live EstablishedMicroRapid

1 spring grove road limited Company Information

Share 1 SPRING GROVE ROAD LIMITED

Company Number

07934449

Shareholders

yoko de ruijter & joseph de ruijter

hayden smith

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6 sheen common drive, richmond, surrey, TW10 5BN

Website

-

1 spring grove road limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of 1 SPRING GROVE ROAD LIMITED at £10.1k based on a Turnover of £4.2k and 2.41x industry multiple (adjusted for size and gross margin).

1 spring grove road limited Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of 1 SPRING GROVE ROAD LIMITED at £5.1k based on an EBITDA of £1.1k and a 4.71x industry multiple (adjusted for size and gross margin).

1 spring grove road limited Estimated Valuation

£848

Pomanda estimates the enterprise value of 1 SPRING GROVE ROAD LIMITED at £848 based on Net Assets of £486 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1 Spring Grove Road Limited Overview

1 Spring Grove Road Limited is a live company located in surrey, TW10 5BN with a Companies House number of 07934449. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2012, it's largest shareholder is yoko de ruijter & joseph de ruijter with a 33.3% stake. 1 Spring Grove Road Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1 Spring Grove Road Limited Health Check

Pomanda's financial health check has awarded 1 Spring Grove Road Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2k, make it smaller than the average company (£953.3k)

£4.2k - 1 Spring Grove Road Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (4.8%)

74% - 1 Spring Grove Road Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.3%)

31.4% - 1 Spring Grove Road Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it as profitable than the average company (24.9%)

26.2% - 1 Spring Grove Road Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 1 Spring Grove Road Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - 1 Spring Grove Road Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.2k, this is less efficient (£186.1k)

£4.2k - 1 Spring Grove Road Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (32 days)

89 days - 1 Spring Grove Road Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (37 days)

68 days - 1 Spring Grove Road Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1 Spring Grove Road Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 1 Spring Grove Road Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.6%, this is a lower level of debt than the average (68.4%)

52.6% - 1 Spring Grove Road Limited

68.4% - Industry AVG

1 SPRING GROVE ROAD LIMITED financials

EXPORTms excel logo

1 Spring Grove Road Limited's latest turnover from February 2024 is estimated at £4.2 thousand and the company has net assets of £486. According to their latest financial statements, we estimate that 1 Spring Grove Road Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover4,1728547437974,0242,8636461,3879071,691594
Other Income Or Grants
Cost Of Sales2,8616135375702,9092,0224549316411,224434
Gross Profit1,3102412062271,115842193455266467160
Admin Expenses219285-3621,471843156353-128483857161
Operating Profit1,091-44568-1,244272686-160583-217-390-1
Interest Payable
Interest Receivable10101
Pre-Tax Profit1,091-44568-1,244272686-160584-207-380
Tax-273-108-52-130-117
Profit After Tax818-44460-1,244220556-160467-207-380
Dividends Paid
Retained Profit818-44460-1,244220556-160467-207-380
Employee Costs32,55430,87229,86426,91628,29127,38326,46525,79426,53526,00024,750
Number Of Employees11111111111
EBITDA*1,091-44568-1,244272686-160583-217-390-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets33333333333
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33333333333
Stock & work in progress
Trade Debtors1,02320518914994369313729750
Group Debtors
Misc Debtors
Cash2533,646500
misc current assets
total current assets1,0232051891499436931372972533,696500
total assets1,0262081921529466961403002563,699503
Bank overdraft
Bank loan
Trade Creditors 5405404809004504204204208404,076500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5405404809004504204204208404,076500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5405404809004504204204208404,076500
net assets486-332-288-748496276-280-120-584-3773
total shareholders funds486-332-288-748496276-280-120-584-3773
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit1,091-44568-1,244272686-160583-217-390-1
Depreciation
Amortisation
Tax-273-108-52-130-117
Stock
Debtors8181640-794250556-160297-5050
Creditors60-42045030-420-3,2363,576500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-251-3,4033,136499
Investing Activities
capital expenditure-3
Change in Investments
cash flow from investments-3
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest10101
cash flow from financing-310104
cash and cash equivalents
cash-253-3,3933,146500
overdraft
change in cash-253-3,3933,146500

1 spring grove road limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 spring grove road limited. Get real-time insights into 1 spring grove road limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1 Spring Grove Road Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1 spring grove road limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW10 area or any other competitors across 12 key performance metrics.

1 spring grove road limited Ownership

1 SPRING GROVE ROAD LIMITED group structure

1 Spring Grove Road Limited has no subsidiary companies.

Ultimate parent company

1 SPRING GROVE ROAD LIMITED

07934449

1 SPRING GROVE ROAD LIMITED Shareholders

yoko de ruijter & joseph de ruijter 33.33%
hayden smith 33.33%
barbara marshall & philip marshall 33.33%

1 spring grove road limited directors

1 Spring Grove Road Limited currently has 3 directors. The longest serving directors include Mr Philip Marshall (Apr 2013) and Mr Joseph De Ruijter (Jan 2014).

officercountryagestartendrole
Mr Philip MarshallUnited Kingdom59 years Apr 2013- Director
Mr Joseph De Ruijter52 years Jan 2014- Director
Mr Hayden SmithUnited Kingdom39 years Nov 2019- Director

P&L

February 2024

turnover

4.2k

+388%

operating profit

1.1k

0%

gross margin

31.5%

+11.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

486

-2.46%

total assets

1k

+3.93%

cash

0

0%

net assets

Total assets minus all liabilities

1 spring grove road limited company details

company number

07934449

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

6 sheen common drive, richmond, surrey, TW10 5BN

Bank

-

Legal Advisor

-

1 spring grove road limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 1 spring grove road limited.

1 spring grove road limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1 SPRING GROVE ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.

1 spring grove road limited Companies House Filings - See Documents

datedescriptionview/download