uk flood defences ltd

uk flood defences ltd Company Information

Share UK FLOOD DEFENCES LTD
Live 
EstablishedMicroDeclining

Company Number

07934504

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Directors

Neil Archer

Shareholders

neil david archer

Group Structure

View All

Contact

Registered Address

16 swinborne road, burnt mills industrial estate, basildon, essex, SS13 1EH

uk flood defences ltd Estimated Valuation

£83.2k

Pomanda estimates the enterprise value of UK FLOOD DEFENCES LTD at £83.2k based on a Turnover of £254.7k and 0.33x industry multiple (adjusted for size and gross margin).

uk flood defences ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FLOOD DEFENCES LTD at £0 based on an EBITDA of £-900 and a 3.01x industry multiple (adjusted for size and gross margin).

uk flood defences ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FLOOD DEFENCES LTD at £0 based on Net Assets of £-150.1k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Flood Defences Ltd Overview

Uk Flood Defences Ltd is a live company located in basildon, SS13 1EH with a Companies House number of 07934504. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2012, it's largest shareholder is neil david archer with a 100% stake. Uk Flood Defences Ltd is a established, micro sized company, Pomanda has estimated its turnover at £254.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Flood Defences Ltd Health Check

Pomanda's financial health check has awarded Uk Flood Defences Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £254.7k, make it smaller than the average company (£6.8m)

£254.7k - Uk Flood Defences Ltd

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10.2%)

-18% - Uk Flood Defences Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (25.2%)

14.5% - Uk Flood Defences Ltd

25.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.4%)

-0.4% - Uk Flood Defences Ltd

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Uk Flood Defences Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Uk Flood Defences Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.7k, this is more efficient (£194.6k)

£254.7k - Uk Flood Defences Ltd

£194.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (55 days)

0 days - Uk Flood Defences Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 251 days, this is slower than average (37 days)

251 days - Uk Flood Defences Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Flood Defences Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Flood Defences Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150220%, this is a higher level of debt than the average (60.3%)

150220% - Uk Flood Defences Ltd

60.3% - Industry AVG

UK FLOOD DEFENCES LTD financials

EXPORTms excel logo

Uk Flood Defences Ltd's latest turnover from February 2024 is estimated at £254.7 thousand and the company has net assets of -£150.1 thousand. According to their latest financial statements, Uk Flood Defences Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover254,726243,751315,783456,430514,741577,232586,633445,707761,459443,123197,94630,561
Other Income Or Grants000000000000
Cost Of Sales217,867209,216270,722394,812441,824491,558496,350374,327633,883376,418166,27725,646
Gross Profit36,85934,53545,06161,61872,91785,67490,28371,381127,57666,70531,6694,915
Admin Expenses37,75972,28570,63726,670-68,368164,85223,83098,065195,632124,29267,13120,438
Operating Profit-900-37,750-25,57634,948141,285-79,17866,453-26,684-68,056-57,587-35,462-15,523
Interest Payable000000000000
Interest Receivable0000000410321
Pre-Tax Profit-900-37,750-25,57634,948141,285-79,17866,453-26,680-68,046-57,584-35,460-15,522
Tax000-6,640-26,8440-12,62600000
Profit After Tax-900-37,750-25,57628,308114,441-79,17853,827-26,680-68,046-57,584-35,460-15,522
Dividends Paid000000000000
Retained Profit-900-37,750-25,57628,308114,441-79,17853,827-26,680-68,046-57,584-35,460-15,522
Employee Costs48,54345,58286,66284,09242,95684,14981,49080,786116,78576,21736,99836,794
Number Of Employees112212223211
EBITDA*-900-37,750-25,57634,948141,285-79,17866,453-26,684-67,420-56,839-35,082-15,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets05001,6553,2014,5173,6696,0505,0783,6044,2402,1532,533
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets05001,6553,2014,5173,6696,0505,0783,6044,2402,1532,533
Stock & work in progress000000000000
Trade Debtors1001,00038,09587,00597,79638,13078,00520,059000225
Group Debtors000000000000
Misc Debtors000000000000
Cash000000003,396625419489
misc current assets000000000000
total current assets1001,00038,09587,00597,79638,13078,00520,0593,396625419714
total assets1001,50039,75090,206102,31341,79984,05525,1377,0004,8652,5723,247
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 150,220150,220150,220175,100215,515269,442232,520228,429183,512113,33153,45418,669
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities150,220150,220150,220175,100215,515269,442232,520228,429183,512113,33153,45418,669
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income05001,0001,0001,0001,0001,00000000
other liabilities000000000000
provisions000000000000
total long term liabilities05001,0001,0001,0001,0001,00000000
total liabilities150,220150,720151,220176,100216,515270,442233,520228,429183,512113,33153,45418,669
net assets-150,120-149,220-111,470-85,894-114,202-228,643-149,465-203,292-176,512-108,466-50,882-15,422
total shareholders funds-150,120-149,220-111,470-85,894-114,202-228,643-149,465-203,292-176,512-108,466-50,882-15,422
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-900-37,750-25,57634,948141,285-79,17866,453-26,684-68,056-57,587-35,462-15,523
Depreciation00000000636748380447
Amortisation000000000000
Tax000-6,640-26,8440-12,62600000
Stock000000000000
Debtors-900-37,095-48,910-10,79159,666-39,87557,94620,05900-225225
Creditors00-24,880-40,415-53,92736,9224,09144,91770,18159,87734,78518,669
Accruals and Deferred Income-500-50000001,00000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-500-1,155-1,546-1,316848-2,381972-1,8262,7613,038-723,368
Investing Activities
capital expenditure5001,1551,5461,316-8482,381-972-1,4740-2,8350-2,980
Change in Investments000000000000
cash flow from investments5001,1551,5461,316-8482,381-972-1,4740-2,8350-2,980
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-100000100
interest0000000410321
cash flow from financing0000000-961032101
cash and cash equivalents
cash0000000-3,3962,771206-70489
overdraft000000000000
change in cash0000000-3,3962,771206-70489

uk flood defences ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk flood defences ltd. Get real-time insights into uk flood defences ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Flood Defences Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk flood defences ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS13 area or any other competitors across 12 key performance metrics.

uk flood defences ltd Ownership

UK FLOOD DEFENCES LTD group structure

Uk Flood Defences Ltd has no subsidiary companies.

Ultimate parent company

UK FLOOD DEFENCES LTD

07934504

UK FLOOD DEFENCES LTD Shareholders

neil david archer 100%

uk flood defences ltd directors

Uk Flood Defences Ltd currently has 1 director, Mr Neil Archer serving since Feb 2012.

officercountryagestartendrole
Mr Neil ArcherEngland57 years Feb 2012- Director

P&L

February 2024

turnover

254.7k

+5%

operating profit

-900

0%

gross margin

14.5%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-150.1k

+0.01%

total assets

100

-0.93%

cash

0

0%

net assets

Total assets minus all liabilities

uk flood defences ltd company details

company number

07934504

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

16 swinborne road, burnt mills industrial estate, basildon, essex, SS13 1EH

Bank

-

Legal Advisor

-

uk flood defences ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk flood defences ltd.

uk flood defences ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK FLOOD DEFENCES LTD. This can take several minutes, an email will notify you when this has completed.

uk flood defences ltd Companies House Filings - See Documents

datedescriptionview/download