charrington consulting ltd

Live EstablishedMicroDeclining

charrington consulting ltd Company Information

Share CHARRINGTON CONSULTING LTD

Company Number

07935392

Shareholders

mark gavin edward mackenzie-charrington

diana rose o'dell mackenzie-charrington

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

3 royal crescent, cheltenham, gloucestershire, GL50 3DA

Website

-

charrington consulting ltd Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of CHARRINGTON CONSULTING LTD at £33.2k based on a Turnover of £96.2k and 0.35x industry multiple (adjusted for size and gross margin).

charrington consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARRINGTON CONSULTING LTD at £0 based on an EBITDA of £-4.4k and a 2.98x industry multiple (adjusted for size and gross margin).

charrington consulting ltd Estimated Valuation

£414.9k

Pomanda estimates the enterprise value of CHARRINGTON CONSULTING LTD at £414.9k based on Net Assets of £159k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charrington Consulting Ltd Overview

Charrington Consulting Ltd is a live company located in gloucestershire, GL50 3DA with a Companies House number of 07935392. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2012, it's largest shareholder is mark gavin edward mackenzie-charrington with a 51% stake. Charrington Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £96.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charrington Consulting Ltd Health Check

Pomanda's financial health check has awarded Charrington Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £96.2k, make it smaller than the average company (£429.5k)

£96.2k - Charrington Consulting Ltd

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.5%)

-12% - Charrington Consulting Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - Charrington Consulting Ltd

58.3% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (8.4%)

-4.6% - Charrington Consulting Ltd

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Charrington Consulting Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Charrington Consulting Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.2k, this is less efficient (£116.8k)

£96.2k - Charrington Consulting Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (63 days)

10 days - Charrington Consulting Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 865 days, this is slower than average (25 days)

865 days - Charrington Consulting Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charrington Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charrington Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (52.7%)

51.9% - Charrington Consulting Ltd

52.7% - Industry AVG

CHARRINGTON CONSULTING LTD financials

EXPORTms excel logo

Charrington Consulting Ltd's latest turnover from March 2024 is estimated at £96.2 thousand and the company has net assets of £159 thousand. According to their latest financial statements, Charrington Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover96,17993,29586,772141,948165,348230,448208,888106,84781,716133,017110,03113,065
Other Income Or Grants
Cost Of Sales71,76568,93564,720105,240122,659166,698147,22673,37858,02194,32677,1928,942
Gross Profit24,41424,36022,05236,70842,68963,75061,66233,46923,69538,69232,8404,123
Admin Expenses28,84216,27724,06536,86152,9138,27542,1257,520-6,013-25,21022,196-2,100
Operating Profit-4,4288,083-2,013-153-10,22455,47519,53725,94929,70863,90210,6446,223
Interest Payable
Interest Receivable4617326319412
Pre-Tax Profit-4,4288,083-2,013-153-10,22455,47519,53725,99529,88164,16610,8386,236
Tax-1,536-10,540-3,712-5,199-5,976-13,475-2,493-1,497
Profit After Tax-4,4286,547-2,013-153-10,22444,93515,82520,79623,90550,6918,3454,739
Dividends Paid
Retained Profit-4,4286,547-2,013-153-10,22444,93515,82520,79623,90550,6918,3454,739
Employee Costs49,09645,86045,11541,84541,627100,23746,23447,98949,17249,49850,59850,379
Number Of Employees111112111111
EBITDA*-4,4288,083-2,013-153-10,22455,47519,53725,94930,40664,37211,1146,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets327,804327,841348,772167,722194,270175,921248,93996,0388065911,0611,048
Intangible Assets
Investments & Other103,960257,117182,892
Debtors (Due After 1 year)
Total Fixed Assets327,804327,841348,772167,722194,270175,921248,93996,038104,766257,708183,9531,048
Stock & work in progress
Trade Debtors2,7136,8933,33078,57380,02697,25867,02342,71611,2505,2883,600
Group Debtors
Misc Debtors198200351
Cash36,61932,77772,5774,919
misc current assets1,453
total current assets2,7136,8933,52878,77380,37798,71167,02342,71636,61944,02777,8658,519
total assets330,517334,734352,300246,495274,647274,632315,962138,754141,385301,735261,8189,567
Bank overdraft
Bank loan
Trade Creditors 170,232169,781193,79885,980114,742104,503190,82826,44553,605237,860248,6344,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities170,232169,781193,79885,980114,742104,503190,82826,44553,605237,860248,6344,728
loans
hp & lease commitments
Accruals and Deferred Income1,3201,5601,6561,6568938938333,833
other liabilities
provisions
total long term liabilities1,3201,5601,6561,6568938938333,833
total liabilities171,552171,341195,45487,636115,635105,396191,66130,27853,605237,860248,6344,728
net assets158,965163,393156,846158,859159,012169,236124,301108,47687,78063,87513,1844,839
total shareholders funds158,965163,393156,846158,859159,012169,236124,301108,47687,78063,87513,1844,839
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-4,4288,083-2,013-153-10,22455,47519,53725,94929,70863,90210,6446,223
Depreciation698470470349
Amortisation
Tax-1,536-10,540-3,712-5,199-5,976-13,475-2,493-1,497
Stock
Debtors-4,1803,365-75,245-1,604-16,88130,23524,30742,716-11,2505,9621,6883,600
Creditors451-24,017107,818-28,76210,239-86,325164,383-27,160-184,255-10,774243,9064,728
Accruals and Deferred Income-240-9676360-3,0003,833
Deferred Taxes & Provisions
Cash flow from operations-37-20,931181,050-26,54816,896-71,565152,901-45,293-148,57534,161250,8396,203
Investing Activities
capital expenditure3720,931-181,05026,548-18,34973,018-152,901-95,232-913-483-1,397
Change in Investments-103,960-153,15774,225182,892
cash flow from investments3720,931-181,05026,548-18,34973,018-152,9018,728152,244-74,225-183,375-1,397
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest4617326319412
cash flow from financing-54173263194112
cash and cash equivalents
cash-36,6193,842-39,80067,6584,919
overdraft
change in cash-36,6193,842-39,80067,6584,919

charrington consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charrington consulting ltd. Get real-time insights into charrington consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charrington Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charrington consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

charrington consulting ltd Ownership

CHARRINGTON CONSULTING LTD group structure

Charrington Consulting Ltd has no subsidiary companies.

Ultimate parent company

CHARRINGTON CONSULTING LTD

07935392

CHARRINGTON CONSULTING LTD Shareholders

mark gavin edward mackenzie-charrington 51%
diana rose o'dell mackenzie-charrington 49%

charrington consulting ltd directors

Charrington Consulting Ltd currently has 2 directors. The longest serving directors include Mr Mark MacKenzie-Charrington (Feb 2012) and Mrs Diana MacKenzie-Charrington (Feb 2012).

officercountryagestartendrole
Mr Mark MacKenzie-Charrington74 years Feb 2012- Director
Mrs Diana MacKenzie-Charrington76 years Feb 2012- Director

P&L

March 2024

turnover

96.2k

+3%

operating profit

-4.4k

0%

gross margin

25.4%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

159k

-0.03%

total assets

330.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

charrington consulting ltd company details

company number

07935392

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 royal crescent, cheltenham, gloucestershire, GL50 3DA

Bank

-

Legal Advisor

-

charrington consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charrington consulting ltd.

charrington consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARRINGTON CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

charrington consulting ltd Companies House Filings - See Documents

datedescriptionview/download