super grain limited Company Information
Group Structure
View All
Industry
Wholesale of fruit and vegetables
Registered Address
423 rush green road, romford, RM7 0NH
Website
www.supergrain.eusuper grain limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER GRAIN LIMITED at £120.9k based on a Turnover of £476.9k and 0.25x industry multiple (adjusted for size and gross margin).
super grain limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER GRAIN LIMITED at £12.4k based on an EBITDA of £3.9k and a 3.21x industry multiple (adjusted for size and gross margin).
super grain limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER GRAIN LIMITED at £0 based on Net Assets of £-13.1k and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Super Grain Limited Overview
Super Grain Limited is a live company located in romford, RM7 0NH with a Companies House number of 07936369. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in February 2012, it's largest shareholder is muhammad shahzad khan with a 100% stake. Super Grain Limited is a established, micro sized company, Pomanda has estimated its turnover at £476.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Super Grain Limited Health Check
Pomanda's financial health check has awarded Super Grain Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

4 Weak

Size
annual sales of £476.9k, make it smaller than the average company (£24.2m)
- Super Grain Limited
£24.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.2%)
- Super Grain Limited
8.2% - Industry AVG

Production
with a gross margin of 12.6%, this company has a comparable cost of product (12.6%)
- Super Grain Limited
12.6% - Industry AVG

Profitability
an operating margin of 0.8% make it less profitable than the average company (2.7%)
- Super Grain Limited
2.7% - Industry AVG

Employees
with 1 employees, this is below the industry average (45)
1 - Super Grain Limited
45 - Industry AVG

Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Super Grain Limited
£37.2k - Industry AVG

Efficiency
resulting in sales per employee of £476.9k, this is equally as efficient (£476.9k)
- Super Grain Limited
£476.9k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Super Grain Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Super Grain Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Super Grain Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (13 weeks)
43 weeks - Super Grain Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 154.4%, this is a higher level of debt than the average (61.8%)
154.4% - Super Grain Limited
61.8% - Industry AVG
SUPER GRAIN LIMITED financials

Super Grain Limited's latest turnover from February 2024 is estimated at £476.9 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, Super Grain Limited has 1 employee and maintains cash reserves of £19.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | 9,333 | 9,497 | ||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 8,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 10,420 | 10,402 | 5,547 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,798 | 9,870 | 26,700 | 33,095 | 31,700 | 0 | 0 | 2,000 | 4,800 | 0 | 0 | 0 |
Cash | 19,236 | 12,422 | 7,500 | 9,150 | 0 | 0 | 0 | 4,359 | 4,410 | 3,063 | 556 | 689 |
misc current assets | 0 | 0 | 0 | 1 | 0 | 12,238 | 1,500 | 0 | 0 | 0 | 0 | 0 |
total current assets | 24,034 | 22,292 | 34,200 | 50,377 | 42,120 | 22,640 | 7,047 | 6,359 | 9,210 | 3,063 | 556 | 689 |
total assets | 24,034 | 22,292 | 34,200 | 50,377 | 42,120 | 22,640 | 7,047 | 6,359 | 9,210 | 3,063 | 556 | 689 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 10,652 | 205 | 4,610 | 8 | 1,785 | 2,343 | 153 | 0 |
Group/Directors Accounts | 0 | 0 | 3,928 | 0 | 0 | 0 | 0 | 1,235 | 0 | 0 | 0 | 0 |
other short term finances | 9,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,320 | 1,992 | 1,397 | 272 | 0 | 0 | 0 | 3,523 | 6,146 | 0 | 0 | 0 |
total current liabilities | 22,990 | 11,992 | 15,325 | 272 | 10,652 | 205 | 4,610 | 4,766 | 7,931 | 2,343 | 153 | 0 |
loans | 14,116 | 24,027 | 32,901 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 29,123 | 19,123 | 0 | 0 | 0 | 0 | 0 | 529 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,116 | 24,027 | 32,901 | 50,000 | 29,123 | 19,123 | 0 | 0 | 0 | 0 | 0 | 529 |
total liabilities | 37,106 | 36,019 | 48,226 | 50,272 | 39,775 | 19,328 | 4,610 | 4,766 | 7,931 | 2,343 | 153 | 529 |
net assets | -13,072 | -13,727 | -14,026 | 105 | 2,345 | 3,312 | 2,437 | 1,593 | 1,279 | 720 | 403 | 160 |
total shareholders funds | -13,072 | -13,727 | -14,026 | 105 | 2,345 | 3,312 | 2,437 | 1,593 | 1,279 | 720 | 403 | 160 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | -8,131 | 8,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,072 | -16,830 | -6,395 | -9,025 | 31,718 | 4,855 | 3,547 | -2,800 | 4,800 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | -10,652 | 10,447 | -4,405 | 4,602 | -1,777 | -558 | 2,190 | 153 | 0 |
Accruals and Deferred Income | 1,328 | 595 | 1,125 | 272 | 0 | 0 | -3,523 | -2,623 | 6,146 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -3,928 | 3,928 | 0 | 0 | 0 | -1,235 | 1,235 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 9,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,911 | -8,874 | -17,099 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -29,123 | 10,000 | 19,123 | 0 | 0 | 0 | 0 | -529 | 529 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 6,814 | 4,922 | -1,650 | 9,150 | 0 | 0 | -4,359 | -51 | 1,347 | 2,507 | -133 | 689 |
overdraft | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,814 | 4,922 | -11,650 | 9,150 | 0 | 0 | -4,359 | -51 | 1,347 | 2,507 | -133 | 689 |
super grain limited Credit Report and Business Information
Super Grain Limited Competitor Analysis

Perform a competitor analysis for super grain limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RM7 area or any other competitors across 12 key performance metrics.
super grain limited Ownership
SUPER GRAIN LIMITED group structure
Super Grain Limited has no subsidiary companies.
Ultimate parent company
SUPER GRAIN LIMITED
07936369
super grain limited directors
Super Grain Limited currently has 1 director, Mr Muhammad Khan serving since Feb 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Muhammad Khan | United Kingdom | 47 years | Feb 2012 | - | Director |
P&L
February 2024turnover
476.9k
+6%
operating profit
3.9k
0%
gross margin
12.6%
+5.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-13.1k
-0.05%
total assets
24k
+0.08%
cash
19.2k
+0.55%
net assets
Total assets minus all liabilities
super grain limited company details
company number
07936369
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
423 rush green road, romford, RM7 0NH
Bank
-
Legal Advisor
-
super grain limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to super grain limited.
super grain limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPER GRAIN LIMITED. This can take several minutes, an email will notify you when this has completed.
super grain limited Companies House Filings - See Documents
date | description | view/download |
---|