billigence europe ltd

billigence europe ltd Company Information

Share BILLIGENCE EUROPE LTD
Live 
EstablishedMidHigh

Company Number

07939811

Industry

Business and domestic software development

 

Directors

Tomas Frnka

Jana Kaprova

View All

Shareholders

jana kaprova

michael kapr

View All

Group Structure

View All

Contact

Registered Address

2nd floor, 168 shoreditch high street, london, E1 6RA

billigence europe ltd Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of BILLIGENCE EUROPE LTD at £7.7m based on a Turnover of £7.4m and 1.04x industry multiple (adjusted for size and gross margin).

billigence europe ltd Estimated Valuation

£814.3k

Pomanda estimates the enterprise value of BILLIGENCE EUROPE LTD at £814.3k based on an EBITDA of £130k and a 6.26x industry multiple (adjusted for size and gross margin).

billigence europe ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of BILLIGENCE EUROPE LTD at £3.6m based on Net Assets of £1.5m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Billigence Europe Ltd Overview

Billigence Europe Ltd is a live company located in london, E1 6RA with a Companies House number of 07939811. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2012, it's largest shareholder is jana kaprova with a 39% stake. Billigence Europe Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Billigence Europe Ltd Health Check

Pomanda's financial health check has awarded Billigence Europe Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£3.5m)

£7.4m - Billigence Europe Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10.3%)

16% - Billigence Europe Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Billigence Europe Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.1%)

1.5% - Billigence Europe Ltd

4.1% - Industry AVG

employees

Employees

with 30 employees, this is similar to the industry average (31)

30 - Billigence Europe Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £68k, the company has an equivalent pay structure (£68k)

£68k - Billigence Europe Ltd

£68k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.8k, this is more efficient (£119.3k)

£245.8k - Billigence Europe Ltd

£119.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (57 days)

87 days - Billigence Europe Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (39 days)

105 days - Billigence Europe Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Billigence Europe Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (17 weeks)

25 weeks - Billigence Europe Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (58.7%)

50.8% - Billigence Europe Ltd

58.7% - Industry AVG

BILLIGENCE EUROPE LTD financials

EXPORTms excel logo

Billigence Europe Ltd's latest turnover from February 2024 is estimated at £7.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Billigence Europe Ltd has 30 employees and maintains cash reserves of £784.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover7,373,3313,357,0464,886,0674,695,2331,765,9641,648,3671,801,7991,268,156585,319334,88300
Other Income Or Grants000000000000
Cost Of Sales2,025,465924,0201,298,6871,266,524458,110419,586478,245330,768393,642247,40200
Gross Profit5,347,8652,433,0263,587,3803,428,7091,307,8541,228,7811,323,554937,388191,67787,48100
Admin Expenses5,237,3292,604,3192,757,1982,548,5291,238,6961,494,9901,392,871502,078130,17119,19121,6140
Operating Profit110,536-171,293830,182880,18069,158-266,209-69,317435,31061,50668,290-21,6140
Interest Payable000000000000
Interest Receivable40,62241,1365,2925992,0671,6931,8475950000
Pre-Tax Profit151,157-130,157835,474880,77971,225-264,516-67,470435,90552,34062,171-21,6020
Tax-37,7890-158,740-167,348-13,53300-87,181-3,010-8,11400
Profit After Tax113,368-130,157676,734713,43157,692-264,516-67,470348,72449,33054,057-21,6020
Dividends Paid000000000000
Retained Profit113,368-130,157676,734713,43157,692-264,516-67,470348,72449,33054,057-21,6020
Employee Costs2,039,9011,323,1791,119,200512,889294,049301,8401,042,989226,120213,463161,21353,8800
Number Of Employees3020189551844310
EBITDA*129,991-148,776849,244885,73870,976-263,625-69,317436,80461,80668,290-21,6140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets14,42622,21142,99829,6722,7541,8044,1554,477599000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets14,42622,21142,99829,6722,7541,8044,1554,477599000
Stock & work in progress000000000000
Trade Debtors1,771,997808,2381,321,0301,438,382530,881501,328368,982358,835177,76726,50800
Group Debtors257,236291,2590000000000
Misc Debtors280,982323,67358,72174,50513,411208,193245,44985,9565,1631,4813,6860
Cash784,593762,9041,293,890823,007375,243176,006275,574463,04112,89049,7194,8090
misc current assets000000000000
total current assets3,094,8082,186,0742,673,6412,335,894919,535885,527890,005907,832195,82077,7088,4950
total assets3,109,2342,208,2852,716,6392,365,566922,289887,331894,160912,309196,41977,7088,4950
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 585,677404,919319,808486,907234,807161,501151,23792,73257,06918,3162,6610
Group/Directors Accounts51,69334,1120000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities941,273352,031849,4511,008,013530,267626,307378,884388,06856,56525,93726,4360
total current liabilities1,578,643791,0621,169,2591,494,920765,074787,808530,121480,800113,63444,25329,0970
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities1,578,643791,0621,169,2591,494,920765,074787,808530,121480,800113,63444,25329,0970
net assets1,530,5911,417,2231,547,380870,646157,21599,523364,039431,50982,78533,455-20,6020
total shareholders funds1,530,5911,417,2231,547,380870,646157,21599,523364,039431,50982,78533,455-20,6020
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit110,536-171,293830,182880,18069,158-266,209-69,317435,31061,50668,290-21,6140
Depreciation19,45522,51719,0625,5581,8182,58401,494300000
Amortisation000000000000
Tax-37,7890-158,740-167,348-13,53300-87,181-3,010-8,11400
Stock000000000000
Debtors887,04543,419-133,136968,595-165,22995,090169,640261,861154,94124,3033,6860
Creditors180,75885,111-167,099252,10073,30610,26458,50535,66338,75315,6552,6610
Accruals and Deferred Income589,242-497,420-158,562477,746-96,040247,423-9,184331,50330,628-49926,4360
Deferred Taxes & Provisions000000000000
Cash flow from operations-24,843-604,504497,979479,641199,938-101,028-189,636454,928-26,76451,0293,7970
Investing Activities
capital expenditure-11,670-1,730-32,388-32,476-2,768-233322-5,372-899000
Change in Investments000000000000
cash flow from investments-11,670-1,730-32,388-32,476-2,768-233322-5,372-899000
Financing Activities
Bank loans000000000000
Group/Directors Accounts17,58134,1120000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000001,0000
interest40,62241,1365,2925992,0671,6931,8475950000
cash flow from financing58,20375,2485,2925992,0671,6931,847595001,0000
cash and cash equivalents
cash21,689-530,986470,883447,764199,237-99,568-187,467450,151-36,82944,9104,8090
overdraft000000000000
change in cash21,689-530,986470,883447,764199,237-99,568-187,467450,151-36,82944,9104,8090

billigence europe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for billigence europe ltd. Get real-time insights into billigence europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Billigence Europe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for billigence europe ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in E 1 area or any other competitors across 12 key performance metrics.

billigence europe ltd Ownership

BILLIGENCE EUROPE LTD group structure

Billigence Europe Ltd has no subsidiary companies.

Ultimate parent company

BILLIGENCE EUROPE LTD

07939811

BILLIGENCE EUROPE LTD Shareholders

jana kaprova 39%
michael kapr 36%
tomas frnka 25%

billigence europe ltd directors

Billigence Europe Ltd currently has 3 directors. The longest serving directors include Mr Tomas Frnka (Feb 2012) and Ms Jana Kaprova (Feb 2012).

officercountryagestartendrole
Mr Tomas FrnkaUnited Kingdom53 years Feb 2012- Director
Ms Jana KaprovaUnited Kingdom53 years Feb 2012- Director
Mr Michael KaprUnited Kingdom54 years Feb 2016- Director

P&L

February 2024

turnover

7.4m

+120%

operating profit

110.5k

0%

gross margin

72.6%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.5m

+0.08%

total assets

3.1m

+0.41%

cash

784.6k

+0.03%

net assets

Total assets minus all liabilities

billigence europe ltd company details

company number

07939811

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor, 168 shoreditch high street, london, E1 6RA

Bank

-

Legal Advisor

-

billigence europe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to billigence europe ltd.

billigence europe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BILLIGENCE EUROPE LTD. This can take several minutes, an email will notify you when this has completed.

billigence europe ltd Companies House Filings - See Documents

datedescriptionview/download