Oic Limited

POWER SEARCH PRICING

SOLUTIONS

oic limited Company Information

Dissolved

Company Number

07941865

Next Accounts

Jan 2025

Industry

Other human resources provision

Directors

Stewart Smith

Shareholders

stewart smith & kirsty smith

Group Structure

View All

Contact

Registered Address

30 nash road, dibden purleu, southampton, SO45 4RS

Website

www.oicrun-offltd.com

oic limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of OIC LIMITED at £18.1k based on a Turnover of £133.6k and 0.14x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Oic Limited is a dissolved company that was located in southampton, SO45 4RS with a Companies House number of 07941865. It operated in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in February 2012, it's largest shareholder was stewart smith & kirsty smith with a 100% stake. The last turnover for Oic Limited was estimated at £133.6k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oic Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £116.4k, make it smaller than the average company (£5.2m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.3%)

EXPORT

Oic Limited's latest turnover from April 2021 is estimated at £133.6 thousand and the company has net assets of £2. According to their latest financial statements, Oic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2021	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Turnover	133,564	116,404	90,782	106,672	100,626	75,467	82,151	80,722	60,617	38,393
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	126,221	109,891	82,967	96,645	91,001	68,440	73,571	73,815	54,777	34,608
Gross Profit	7,342	6,514	7,815	10,027	9,624	7,027	8,580	6,908	5,840	3,785
Admin Expenses	11,098	10,248	14,287	11,209	11,650	-46,629	-51,799	3,778	-4,177	3,676
Operating Profit	-3,756	-3,734	-6,472	-1,182	-2,026	53,656	60,379	3,130	10,017	109
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	61	31	6
Pre-Tax Profit	-3,756	-3,734	-6,472	-1,182	-2,026	53,950	60,717	3,191	10,048	114
Tax	0	0	0	0	0	-11,004	-12,343	-670	-2,311	-27
Profit After Tax	-3,756	-3,734	-6,472	-1,182	-2,026	42,946	48,374	2,521	7,737	87
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,756	-3,734	-6,472	-1,182	-2,026	42,946	48,374	2,521	7,737	87
Employee Costs	51,500	48,653	52,654	51,828	47,761	8,005	8,077	46,048	46,515	46,236
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	-3,756	-3,734	-6,472	-1,182	-2,026	53,656	60,379	3,130	10,017	109

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2021	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Tangible Assets	0	486	337	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	486	337	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	26,544	28,863	19,116	25,537	26,034	27,972	13,150	10,885	9,278	5,325
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	9,557	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	21,127	14,204	10,276	2,305
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	26,544	38,420	19,116	25,537	26,034	27,972	34,277	25,089	19,554	7,630
total assets	26,544	38,906	19,453	25,537	26,034	27,972	34,277	25,089	19,554	7,630
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	26,302	18,282	15,095	14,707	13,963	13,934	16,785	14,743	11,729	7,542
Group/Directors Accounts	0	0	0	0	59	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	26,302	18,282	15,095	14,707	14,022	13,934	16,785	14,743	11,729	7,542
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	240	600	600	600	600	600	0	0	0	0
other liabilities	0	20,000	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	240	20,600	600	600	600	600	0	0	0	0
total liabilities	26,542	38,882	15,695	15,307	14,622	14,534	16,785	14,743	11,729	7,542
net assets	2	24	3,758	10,230	11,412	13,438	17,492	10,346	7,825	88
total shareholders funds	2	24	3,758	10,230	11,412	13,438	17,492	10,346	7,825	88

	Apr 2021	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Operating Activities
Operating Profit	-3,756	-3,734	-6,472	-1,182	-2,026	53,656	60,379	3,130	10,017	109
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-11,004	-12,343	-670	-2,311	-27
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	7,428	19,304	-6,421	-497	-1,938	14,822	2,265	1,607	3,953	5,325
Creditors	11,207	3,187	388	744	29	-2,851	2,042	3,014	4,187	7,542
Accruals and Deferred Income	-360	0	0	0	0	600	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-337	-19,851	337	59	-59	25,579	47,813	3,867	7,940	2,299
Investing Activities
capital expenditure	337	-149	-337	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	337	-149	-337	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-59	59	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	20,000	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-47,000	-41,228	0	0	1
interest	0	0	0	0	0	0	0	61	31	6
cash flow from financing	0	20,000	0	-59	59	-47,000	-41,228	61	31	7
cash and cash equivalents
cash	0	0	0	0	0	-21,127	6,923	3,928	7,971	2,305
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-21,127	6,923	3,928	7,971	2,305

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oic limited. Get real-time insights into oic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oic limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO45 area or any other competitors across 12 key performance metrics.

OIC LIMITED group structure

Oic Limited has no subsidiary companies.

Ultimate parent company

OIC LIMITED

07941865

OIC LIMITED Shareholders

stewart smith & kirsty smith

100%

Oic Limited currently has 1 director, Mr Stewart Smith serving since Feb 2012.

officer	country	age	start	end	role
Mr Stewart Smith	United Kingdom	54 years	Feb 2012	-	Director

P&L

April 2021

turnover

133.6k

+47%

operating profit

-3.8k

gross margin

5.5%

-36.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

-1%

total assets

26.5k

+0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

talenterprize ltd

hrm consultancy ltd

anglo saf resourcing solutions limited

hjs human resources limited

4.5

jhr solutions ltd

0.5

company number

07941865

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

February 2012

ultimate parent company

None

previous names

N/A

address

30 nash road, dibden purleu, southampton, SO45 4RS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oic limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OIC LIMITED. This can take several minutes, an email will notify you when this has completed.

oic limited Company Information

oic limited Estimated Valuation

oic limited Estimated Valuation

oic limited Estimated Valuation

Oic Limited Overview

Oic Limited Health Check

OIC LIMITED financials

oic limited Credit Report and Business Information

Oic Limited Competitor Analysis

oic limited Ownership

oic limited directors

oic limited company details

oic limited Charges & Mortgages

oic limited Capital Raised & Share Issues BETA

oic limited Companies House Filings - See Documents