chemsafe (yorks) limited

Live EstablishedSmallHigh

chemsafe (yorks) limited Company Information

Share CHEMSAFE (YORKS) LIMITED

Company Number

07942672

Shareholders

jamie nicholas shipp

maureen ann shipp

Group Structure

View All

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Registered Address

woodstock 2 mad dog lane, hook, goole, east yorkshire, DN14 5SH

chemsafe (yorks) limited Estimated Valuation

£794.2k

Pomanda estimates the enterprise value of CHEMSAFE (YORKS) LIMITED at £794.2k based on a Turnover of £2.6m and 0.31x industry multiple (adjusted for size and gross margin).

chemsafe (yorks) limited Estimated Valuation

£634k

Pomanda estimates the enterprise value of CHEMSAFE (YORKS) LIMITED at £634k based on an EBITDA of £219.4k and a 2.89x industry multiple (adjusted for size and gross margin).

chemsafe (yorks) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CHEMSAFE (YORKS) LIMITED at £1.8m based on Net Assets of £989.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chemsafe (yorks) Limited Overview

Chemsafe (yorks) Limited is a live company located in goole, DN14 5SH with a Companies House number of 07942672. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in February 2012, it's largest shareholder is jamie nicholas shipp with a 50% stake. Chemsafe (yorks) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chemsafe (yorks) Limited Health Check

Pomanda's financial health check has awarded Chemsafe (Yorks) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£33.5m)

£2.6m - Chemsafe (yorks) Limited

£33.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (11.6%)

22% - Chemsafe (yorks) Limited

11.6% - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a comparable cost of product (12.1%)

12.1% - Chemsafe (yorks) Limited

12.1% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (3.6%)

8.2% - Chemsafe (yorks) Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (21)

5 - Chemsafe (yorks) Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.5k, the company has an equivalent pay structure (£58.5k)

£58.5k - Chemsafe (yorks) Limited

£58.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £514.8k, this is less efficient (£1.4m)

£514.8k - Chemsafe (yorks) Limited

£1.4m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (31 days)

29 days - Chemsafe (yorks) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (25 days)

13 days - Chemsafe (yorks) Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (18 days)

5 days - Chemsafe (yorks) Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (14 weeks)

172 weeks - Chemsafe (yorks) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (58.2%)

24.4% - Chemsafe (yorks) Limited

58.2% - Industry AVG

CHEMSAFE (YORKS) LIMITED financials

EXPORTms excel logo

Chemsafe (Yorks) Limited's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of £989.4 thousand. According to their latest financial statements, Chemsafe (Yorks) Limited has 5 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover2,574,0662,208,7671,599,4041,424,6211,746,2921,820,4731,443,5121,414,6121,319,5612,379,9621,366,2841,391,703
Other Income Or Grants
Cost Of Sales2,261,5401,935,5231,410,5981,268,8011,573,7811,607,5351,271,9641,245,4831,152,9752,039,7111,223,4031,278,490
Gross Profit312,526273,244188,806155,820172,511212,939171,548169,129166,586340,251142,881113,213
Admin Expenses100,327114,407109,19930,937143,736129,504193,76614,33727,477253,26162,96577,012
Operating Profit212,199158,83779,607124,88328,77583,435-22,218154,792139,10986,99079,91636,201
Interest Payable
Interest Receivable49,64426,4521,6927034,9404,1372,6541,2341,7121,011507145
Pre-Tax Profit261,843185,28981,299125,58633,71587,572-19,564156,026140,82188,00180,42336,346
Tax-65,461-35,205-15,447-23,861-6,406-16,639-31,205-28,164-18,480-18,497-8,723
Profit After Tax196,382150,08465,852101,72527,30970,933-19,564124,821112,65769,52161,92627,623
Dividends Paid
Retained Profit196,382150,08465,852101,72527,30970,933-19,564124,821112,65769,52161,92627,623
Employee Costs292,551278,093221,322280,837261,526313,043243,219233,232221,024173,366128,58385,722
Number Of Employees554556555432
EBITDA*219,435166,11489,210129,21142,78996,699-7,555166,079151,31893,53485,85438,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets23,37123,51030,78715,31119,27717,51122,2758,46011,24712,27510,486424
Intangible Assets8,50017,00025,50034,00042,50045,00047,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,37123,51030,78715,31119,27726,01139,27533,96045,24754,77555,48647,924
Stock & work in progress36,73542,28840,46131,57526,03427,24329,65923,57621,46423,45728,85819,046
Trade Debtors208,213236,594170,549124,179152,936193,303149,734155,293161,464168,629154,974169,812
Group Debtors
Misc Debtors
Cash1,040,827850,365661,165692,148713,764603,481499,619562,050425,511259,217145,12857,832
misc current assets
total current assets1,285,7751,129,247872,175847,902892,734824,027679,012740,919608,439451,303328,960246,690
total assets1,309,1461,152,757902,962863,213912,011850,038718,287774,879653,686506,078384,446294,614
Bank overdraft
Bank loan
Trade Creditors 83,44496,76847,71429,77564,25256,89357,40549,78540,060344,45386,19776,220
Group/Directors Accounts128,924182,811163,131199,259331,160292,354256,873261,169280,576
other short term finances
hp & lease commitments
other current liabilities101,56674,31343,36454,21937,62249,44722,69364,75958,318
total current liabilities313,934353,892254,209283,253433,034398,694336,971375,713378,954344,45386,19776,220
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities206,503190,671
provisions5,8435,8785,8502,9093,6513,3274,2322,5182,9052,4552,097
total long term liabilities5,8435,8785,8502,9093,6513,3274,2322,5182,9052,455208,600190,671
total liabilities319,777359,770260,059286,162436,685402,021341,203378,231381,859346,908294,797266,891
net assets989,369792,987642,903577,051475,326448,017377,084396,648271,827159,17089,64927,723
total shareholders funds989,369792,987642,903577,051475,326448,017377,084396,648271,827159,17089,64927,723
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit212,199158,83779,607124,88328,77583,435-22,218154,792139,10986,99079,91636,201
Depreciation7,2367,2779,6034,3285,5144,7646,1632,7873,7094,0443,43874
Amortisation8,5008,5008,5008,5008,5002,5002,5002,500
Tax-65,461-35,205-15,447-23,861-6,406-16,639-31,205-28,164-18,480-18,497-8,723
Stock-5,5531,8278,8865,541-1,209-2,4166,0832,112-1,993-5,4019,81219,046
Debtors-28,38166,04546,370-28,757-40,36743,569-5,559-6,171-7,16513,655-14,838169,812
Creditors-13,32449,05417,939-34,4777,359-5127,6209,725-304,393258,2569,97776,220
Accruals and Deferred Income27,25330,949-10,85516,597-11,82526,754-42,0666,44158,318
Deferred Taxes & Provisions-35282,941-742324-9051,714-3874503582,097
Cash flow from operations201,802143,06828,532109,94473,81764,244-40,811154,712-113,313325,41484,457-82,586
Investing Activities
capital expenditure-7,097-25,079-362-7,280-19,978-2,681-5,833-13,500-50,498
Change in Investments
cash flow from investments-7,097-25,079-362-7,280-19,978-2,681-5,833-13,500-50,498
Financing Activities
Bank loans
Group/Directors Accounts-53,88719,680-36,128-131,90138,80635,481-4,296-19,407280,576
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-206,50315,832190,671
share issue100
interest49,64426,4521,6927034,9404,1372,6541,2341,7121,011507145
cash flow from financing-4,24346,132-34,436-131,19843,74639,618-1,642-18,173282,288-205,49216,339190,916
cash and cash equivalents
cash190,462189,200-30,983-21,616110,283103,862-62,431136,539166,294114,08987,29657,832
overdraft
change in cash190,462189,200-30,983-21,616110,283103,862-62,431136,539166,294114,08987,29657,832

chemsafe (yorks) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chemsafe (yorks) limited. Get real-time insights into chemsafe (yorks) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chemsafe (yorks) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chemsafe (yorks) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.

chemsafe (yorks) limited Ownership

CHEMSAFE (YORKS) LIMITED group structure

Chemsafe (Yorks) Limited has no subsidiary companies.

Ultimate parent company

CHEMSAFE (YORKS) LIMITED

07942672

CHEMSAFE (YORKS) LIMITED Shareholders

jamie nicholas shipp 50%
maureen ann shipp 50%

chemsafe (yorks) limited directors

Chemsafe (Yorks) Limited currently has 2 directors. The longest serving directors include Mr Jamie Shipp (Feb 2012) and Mrs Maureen Shipp (Feb 2012).

officercountryagestartendrole
Mr Jamie ShippEngland49 years Feb 2012- Director
Mrs Maureen ShippEngland87 years Feb 2012- Director

P&L

December 2023

turnover

2.6m

+17%

operating profit

212.2k

0%

gross margin

12.2%

-1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

989.4k

+0.25%

total assets

1.3m

+0.14%

cash

1m

+0.22%

net assets

Total assets minus all liabilities

chemsafe (yorks) limited company details

company number

07942672

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

woodstock 2 mad dog lane, hook, goole, east yorkshire, DN14 5SH

Bank

-

Legal Advisor

-

chemsafe (yorks) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chemsafe (yorks) limited.

chemsafe (yorks) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHEMSAFE (YORKS) LIMITED. This can take several minutes, an email will notify you when this has completed.

chemsafe (yorks) limited Companies House Filings - See Documents

datedescriptionview/download