
Company Number
07944542
Next Accounts
Sep 2025
Shareholders
butlins skyline limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
first floor, breakspear place, breakspear park, hemel hempstead, hertfordshire, HP2 4TZ
Website
www.butlins.comPomanda estimates the enterprise value of BUTLINS PROPERTY (HOTEL) LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUTLINS PROPERTY (HOTEL) LIMITED at £0 based on an EBITDA of £0 and a 6.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUTLINS PROPERTY (HOTEL) LIMITED at £0 based on Net Assets of £-14.8m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butlins Property (hotel) Limited is a live company located in hemel hempstead, HP2 4TZ with a Companies House number of 07944542. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2012, it's largest shareholder is butlins skyline limited with a 100% stake. Butlins Property (hotel) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Butlins Property (Hotel) Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Butlins Property (hotel) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- - Butlins Property (hotel) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Butlins Property (hotel) Limited
- - Industry AVG
Butlins Property (Hotel) Limited's latest turnover from December 2023 is 0 and the company has net assets of -£14.8 million. According to their latest financial statements, Butlins Property (Hotel) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 396,000 | |||
Gross Profit | -792,000 | -792,000 | -792,000 | -792,000 | -792,000 | -792,000 | -792,000 | -792,000 | -396,000 | |||
Admin Expenses | ||||||||||||
Operating Profit | -13,628,000 | 7,984,000 | -682,000 | |||||||||
Interest Payable | 591,000 | 639,000 | 683,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 38,000 |
Interest Receivable | ||||||||||||
Pre-Tax Profit | -14,219,000 | 7,345,000 | -1,365,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -434,000 |
Tax | 300,000 | 243,000 | 157,000 | |||||||||
Profit After Tax | -13,919,000 | 7,588,000 | -1,208,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -434,000 |
Dividends Paid | ||||||||||||
Retained Profit | -13,919,000 | 7,588,000 | -1,208,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -868,000 | -434,000 |
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | |||||||||
EBITDA* | 8,666,000 | -640,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,310,000 | 908,000 | 950,000 | 992,000 | 1,034,000 | 1,076,000 | 1,119,000 | 1,161,000 | 1,203,000 | 1,245,000 | ||
Intangible Assets | 13,628,000 | |||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 13,628,000 | 14,310,000 | 908,000 | 950,000 | 992,000 | 1,034,000 | 1,076,000 | 1,119,000 | 1,161,000 | 1,203,000 | 1,245,000 | |
Stock & work in progress | ||||||||||||
Trade Debtors | ||||||||||||
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | ||||||||||||
misc current assets | ||||||||||||
total current assets | ||||||||||||
total assets | 13,628,000 | 14,310,000 | 908,000 | 950,000 | 992,000 | 1,034,000 | 1,076,000 | 1,119,000 | 1,161,000 | 1,203,000 | 1,245,000 | |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | ||||||||||||
Group/Directors Accounts | 1,380,000 | 803,000 | 8,856,000 | 8,186,000 | 7,360,000 | 6,534,000 | 5,708,000 | 4,882,000 | 4,057,000 | 3,231,000 | 2,405,000 | 1,579,000 |
other short term finances | ||||||||||||
hp & lease commitments | 318,000 | 286,000 | 217,000 | |||||||||
other current liabilities | ||||||||||||
total current liabilities | 1,698,000 | 1,089,000 | 9,073,000 | 8,186,000 | 7,360,000 | 6,534,000 | 5,708,000 | 4,882,000 | 4,057,000 | 3,231,000 | 2,405,000 | 1,579,000 |
loans | ||||||||||||
hp & lease commitments | 13,119,000 | 13,437,000 | 13,723,000 | |||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | 13,119,000 | 13,437,000 | 13,723,000 | |||||||||
total liabilities | 14,817,000 | 14,526,000 | 22,796,000 | 8,186,000 | 7,360,000 | 6,534,000 | 5,708,000 | 4,882,000 | 4,057,000 | 3,231,000 | 2,405,000 | 1,579,000 |
net assets | -14,817,000 | -898,000 | -8,486,000 | -7,278,000 | -6,410,000 | -5,542,000 | -4,674,000 | -3,806,000 | -2,938,000 | -2,070,000 | -1,202,000 | -334,000 |
total shareholders funds | -14,817,000 | -898,000 | -8,486,000 | -7,278,000 | -6,410,000 | -5,542,000 | -4,674,000 | -3,806,000 | -2,938,000 | -2,070,000 | -1,202,000 | -334,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -13,628,000 | 7,984,000 | -682,000 | |||||||||
Depreciation | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 21,000 | ||
Amortisation | 13,628,000 | 682,000 | ||||||||||
Tax | 300,000 | 243,000 | 157,000 | |||||||||
Stock | ||||||||||||
Debtors | ||||||||||||
Creditors | ||||||||||||
Accruals and Deferred Income | ||||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | 300,000 | 8,909,000 | -483,000 | |||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | 577,000 | -8,053,000 | 670,000 | 826,000 | 826,000 | 826,000 | 826,000 | 825,000 | 826,000 | 826,000 | 826,000 | 1,579,000 |
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | -286,000 | -217,000 | 13,940,000 | |||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | -591,000 | -639,000 | -683,000 | -76,000 | -76,000 | -76,000 | -76,000 | -76,000 | -76,000 | -76,000 | -76,000 | -38,000 |
cash flow from financing | -300,000 | -8,909,000 | 13,927,000 | 750,000 | 750,000 | 750,000 | 750,000 | 749,000 | 750,000 | 750,000 | 750,000 | 1,641,000 |
cash and cash equivalents | ||||||||||||
cash | ||||||||||||
overdraft | ||||||||||||
change in cash |
Perform a competitor analysis for butlins property (hotel) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in HP2 area or any other competitors across 12 key performance metrics.
BUTLINS PROPERTY (HOTEL) LIMITED group structure
Butlins Property (Hotel) Limited has no subsidiary companies.
Ultimate parent company
ZENIT BIDCO JERSEY LTD
#0154217
2 parents
BUTLINS PROPERTY (HOTEL) LIMITED
07944542
Butlins Property (Hotel) Limited currently has 2 directors. The longest serving directors include Mr Jon Hendry Pickup (Oct 2022) and Mr David Carter (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jon Hendry Pickup | United Kingdom | 53 years | Oct 2022 | - | Director |
Mr David Carter | United Kingdom | 55 years | Jun 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-13.6m
-271%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-14.8m
+15.5%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07944542
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
first floor, breakspear place, breakspear park, hemel hempstead, hertfordshire, HP2 4TZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to butlins property (hotel) limited. Currently there are 1 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTLINS PROPERTY (HOTEL) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|