maselby ltd

maselby ltd Company Information

Share MASELBY LTD
Live 
EstablishedMicroDeclining

Company Number

07948585

Industry

Other business support service activities n.e.c.

 

Directors

Mark Selby

Shareholders

mark selby

elizabeth selby

Group Structure

View All

Contact

Registered Address

3rd floor, great titchfield house, london, W1W 8BD

Website

-

maselby ltd Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of MASELBY LTD at £22.3k based on a Turnover of £58.4k and 0.38x industry multiple (adjusted for size and gross margin).

maselby ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MASELBY LTD at £0 based on an EBITDA of £-6.9k and a 2.81x industry multiple (adjusted for size and gross margin).

maselby ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MASELBY LTD at £0 based on Net Assets of £-12.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maselby Ltd Overview

Maselby Ltd is a live company located in london, W1W 8BD with a Companies House number of 07948585. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2012, it's largest shareholder is mark selby with a 75% stake. Maselby Ltd is a established, micro sized company, Pomanda has estimated its turnover at £58.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maselby Ltd Health Check

Pomanda's financial health check has awarded Maselby Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £58.4k, make it smaller than the average company (£3.8m)

£58.4k - Maselby Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.8%)

-3% - Maselby Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.9%)

17% - Maselby Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -11.9% make it less profitable than the average company (5.7%)

-11.9% - Maselby Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Maselby Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Maselby Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.4k, this is less efficient (£151.4k)

£58.4k - Maselby Ltd

£151.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (38 days)

54 days - Maselby Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (32 days)

161 days - Maselby Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maselby Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Maselby Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 233%, this is a higher level of debt than the average (59.8%)

233% - Maselby Ltd

59.8% - Industry AVG

MASELBY LTD financials

EXPORTms excel logo

Maselby Ltd's latest turnover from February 2024 is estimated at £58.4 thousand and the company has net assets of -£12.3 thousand. According to their latest financial statements, Maselby Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover58,37052,45560,08364,74750,25461,382148,881106,99518,8943,78258130,542
Other Income Or Grants000000000000
Cost Of Sales48,47543,18450,15754,59141,66251,209123,52487,46415,6343,15948525,227
Gross Profit9,8949,2719,92610,1568,59210,17325,35719,5313,260623965,315
Admin Expenses16,82016,32414,38411,97613,35022,203-1,52915,8753,7461,55710,281-10,001
Operating Profit-6,926-7,053-4,458-1,820-4,758-12,03026,8863,656-486-934-10,18515,316
Interest Payable000000000000
Interest Receivable00000001327110
Pre-Tax Profit-6,926-7,053-4,458-1,820-4,758-12,03026,8863,669-459-933-10,18415,316
Tax000000-5,108-734000-3,676
Profit After Tax-6,926-7,053-4,458-1,820-4,758-12,03021,7782,935-459-933-10,18411,640
Dividends Paid000000000000
Retained Profit-6,926-7,053-4,458-1,820-4,758-12,03021,7782,935-459-933-10,18411,640
Employee Costs48,49146,20844,06142,40441,90840,53238,50938,26338,15737,88337,91136,868
Number Of Employees111111111111
EBITDA*-6,926-7,053-4,458-1,820-4,758-12,03026,8863,656387-59-9,50315,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets48995151476133149711916271,5001,6111,312
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets48995151476133149711916271,5001,6111,312
Stock & work in progress000000000000
Trade Debtors8,73710,20916,52219,09813,82820,41548,41329,1281,1600010,635
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000010,455351125100
misc current assets000000000000
total current assets8,73710,20916,52219,09813,82820,41548,41329,12811,61535112510,735
total assets9,22611,16017,03619,85914,15920,91248,41429,31912,2421,8511,73612,047
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 21,49416,50215,32513,6906,1708,16523,63726,32012,0781,228180307
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities21,49416,50215,32513,6906,1708,16523,63726,32012,0781,228180307
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities21,49416,50215,32513,6906,1708,16523,63726,32012,0781,228180307
net assets-12,268-5,3421,7116,1697,98912,74724,7772,9991646231,55611,740
total shareholders funds-12,268-5,3421,7116,1697,98912,74724,7772,9991646231,55611,740
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-6,926-7,053-4,458-1,820-4,758-12,03026,8863,656-486-934-10,18515,316
Depreciation00000000873875682437
Amortisation000000000000
Tax000000-5,108-734000-3,676
Stock000000000000
Debtors-1,472-6,313-2,5765,270-6,587-27,99819,28527,9681,1600-10,63510,635
Creditors4,9921,1771,6357,520-1,995-15,472-2,68314,24210,8501,048-127307
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-462437-247430-166496-190-10,80410,0779891,0051,749
Investing Activities
capital expenditure462-437247-430166-4961904360-764-981-1,749
Change in Investments000000000000
cash flow from investments462-437247-430166-4961904360-764-981-1,749
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-100000100
interest00000001327110
cash flow from financing0000000-872711100
cash and cash equivalents
cash0000000-10,45510,10422625100
overdraft000000000000
change in cash0000000-10,45510,10422625100

maselby ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maselby ltd. Get real-time insights into maselby ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maselby Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maselby ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

maselby ltd Ownership

MASELBY LTD group structure

Maselby Ltd has no subsidiary companies.

Ultimate parent company

MASELBY LTD

07948585

MASELBY LTD Shareholders

mark selby 75%
elizabeth selby 25%

maselby ltd directors

Maselby Ltd currently has 1 director, Mr Mark Selby serving since Feb 2012.

officercountryagestartendrole
Mr Mark SelbyUnited Kingdom70 years Feb 2012- Director

P&L

February 2024

turnover

58.4k

+11%

operating profit

-6.9k

0%

gross margin

17%

-4.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-12.3k

+1.3%

total assets

9.2k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

maselby ltd company details

company number

07948585

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

3rd floor, great titchfield house, london, W1W 8BD

Bank

-

Legal Advisor

-

maselby ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maselby ltd.

maselby ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MASELBY LTD. This can take several minutes, an email will notify you when this has completed.

maselby ltd Companies House Filings - See Documents

datedescriptionview/download