Pomanda estimates the enterprise value of SUPERSOLID LTD at £1.5m based on a Turnover of £2.4m and 0.62x industry multiple (adjusted for size and gross margin).
supersolid ltdEstimated Valuation
£209.7k
Pomanda estimates the enterprise value of SUPERSOLID LTD at £209.7k based on an EBITDA of £49.3k and a 4.25x industry multiple (adjusted for size and gross margin).
supersolid ltdEstimated Valuation
£3.6m
Pomanda estimates the enterprise value of SUPERSOLID LTD at £3.6m based on Net Assets of £1.6m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Supersolid LtdOverview
Supersolid Ltd is a live company located in london, WC2E 9HA with a Companies House number of 07948932. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2012, it's largest shareholder is
michelle chuang
with a 20.9% stake. Supersolid Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£2.4m with
declining
growth in recent years.
Pomanda's financial health check has awarded Supersolid Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.4m, make it larger than the average company (£711.7k)
£2.4m - Supersolid Ltd
£711.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.7%)
-12% - Supersolid Ltd
10.7% - Industry AVG
Production
with a gross margin of 46.3%, this company has a comparable cost of product (46.3%)
46.3% - Supersolid Ltd
46.3% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (5.5%)
1.1% - Supersolid Ltd
5.5% - Industry AVG
Employees
with 42 employees, this is above the industry average (8)
42 - Supersolid Ltd
8 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
£38.9k - Supersolid Ltd
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £57.8k, this is less efficient (£92.8k)
£57.8k - Supersolid Ltd
£92.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Supersolid Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (35 days)
6 days - Supersolid Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Supersolid Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 109 weeks, this is more cash available to meet short term requirements (35 weeks)
109 weeks - Supersolid Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (47.8%)
22.9% - Supersolid Ltd
47.8% - Industry AVG
SUPERSOLID LTD financials
EXPORT
Supersolid Ltd's latest turnover from February 2025 is estimated at £2.4 million and the company has net assets of £1.6 million. According to their latest financial statements, Supersolid Ltd has 42 employees and maintains cash reserves of £997 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Turnover
2,428,655
3,153,825
3,571,053
3,573,383
2,065,959
1,886,043
2,093,201
1,839,438
1,865,691
135,022
527,113
366,310
88,143
Other Income Or Grants
Cost Of Sales
1,305,270
1,674,156
1,985,924
2,021,300
1,154,669
1,023,012
1,097,598
964,649
907,539
67,503
262,575
182,619
43,409
Gross Profit
1,123,385
1,479,669
1,585,129
1,552,083
911,291
863,032
995,603
874,790
958,152
67,518
264,537
183,691
44,734
Admin Expenses
1,095,594
2,591,433
2,328,678
2,361,880
1,423,269
147,673
328,439
1,259,620
906,769
657,855
248,184
-530,594
-304,369
Operating Profit
27,791
-1,111,764
-743,549
-809,797
-511,978
715,359
667,164
-384,830
51,383
-590,337
16,353
714,285
349,103
Interest Payable
14
25
13
Interest Receivable
49,572
57,632
42,240
9,676
3,375
27,289
24,155
15,545
5,029
5,387
7,625
5,178
1,062
Pre-Tax Profit
77,363
-1,054,132
-701,309
-800,134
-508,628
742,635
691,319
-369,285
56,413
-584,950
23,978
719,462
350,164
Tax
-19,341
-141,101
-131,351
-11,282
-5,035
-165,476
-84,039
Profit After Tax
58,022
-1,054,132
-701,309
-800,134
-508,628
601,534
559,968
-369,285
45,130
-584,950
18,943
553,986
266,125
Dividends Paid
Retained Profit
58,022
-1,054,132
-701,309
-800,134
-508,628
601,534
559,968
-369,285
45,130
-584,950
18,943
553,986
266,125
Employee Costs
1,632,385
2,217,587
2,346,449
2,440,604
2,287,686
1,906,946
1,324,659
1,090,189
778,893
85,990
213,525
166,679
40,149
Number Of Employees
42
45
48
53
52
43
30
25
18
2
5
4
1
EBITDA*
49,348
-1,077,005
-688,262
-748,105
-442,521
729,845
684,046
-364,375
70,339
-575,931
21,115
716,789
350,661
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Tangible Assets
100,091
115,530
143,167
234,088
289,903
353,576
110,475
112,788
48,397
53,918
10,095
4,798
3,251
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
100,092
115,531
143,167
234,088
289,903
353,576
110,475
112,788
48,397
53,918
10,095
4,798
3,251
Stock & work in progress
Trade Debtors
67,024
67,404
321,712
316,675
370,661
105,030
22,040
15,800
Group Debtors
359,406
308,216
753,077
775,080
Misc Debtors
619,665
549,466
808,904
1,563,319
1,083,326
542,490
117,366
184,199
190,988
152,332
5,590
Cash
997,023
985,839
1,209,657
902,349
2,968,231
3,781,283
3,495,765
2,945,436
3,272,530
750,918
1,403,719
1,646,432
424,645
misc current assets
1
1
1
1
total current assets
1,976,094
1,843,521
2,771,639
3,240,749
4,118,582
4,391,178
3,934,843
3,446,310
3,834,179
903,250
1,508,749
1,668,472
446,035
total assets
2,076,186
1,959,052
2,914,806
3,474,837
4,408,485
4,744,754
4,045,318
3,559,098
3,882,576
957,168
1,518,844
1,673,270
449,286
Bank overdraft
8
418
388
Bank loan
Trade Creditors
22,200
10,317
62,096
6,570
86,654
99,899
29,117
54,240
25,408
26,298
3,025
176,394
2,361
Group/Directors Accounts
1
1
1
1
1
other short term finances
hp & lease commitments
other current liabilities
452,750
405,521
255,364
170,953
223,973
43,291
53,029
101,654
84,679
165,800
total current liabilities
474,951
415,839
317,461
177,532
311,046
143,578
82,146
155,894
110,087
26,298
3,025
176,394
168,161
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
474,951
415,839
317,461
177,532
311,046
143,578
82,146
155,894
110,087
26,298
3,025
176,394
168,161
net assets
1,601,235
1,543,213
2,597,345
3,297,305
4,097,439
4,601,176
3,963,172
3,403,204
3,772,489
930,870
1,515,819
1,496,876
281,125
total shareholders funds
1,601,235
1,543,213
2,597,345
3,297,305
4,097,439
4,601,176
3,963,172
3,403,204
3,772,489
930,870
1,515,819
1,496,876
281,125
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Operating Activities
Operating Profit
27,791
-1,111,764
-743,549
-809,797
-511,978
715,359
667,164
-384,830
51,383
-590,337
16,353
714,285
349,103
Depreciation
21,557
34,759
55,287
61,692
69,457
14,486
16,882
20,455
18,956
14,406
4,762
2,504
1,558
Amortisation
Tax
-19,341
-141,101
-131,351
-11,282
-5,035
-165,476
-84,039
Stock
Debtors
121,389
-704,299
-776,418
1,188,049
540,456
170,816
-61,796
-60,775
409,317
47,302
82,990
650
21,390
Creditors
11,883
-51,779
55,526
-80,084
-13,245
70,782
-25,123
28,832
-890
23,273
-173,369
174,033
2,361
Accruals and Deferred Income
47,229
150,157
84,411
-53,020
180,682
-9,738
-48,625
16,975
84,679
-165,800
165,800
Deferred Taxes & Provisions
Cash flow from operations
-32,270
-274,328
228,093
-2,069,258
-815,540
478,972
540,743
-257,793
-266,471
-599,960
-240,279
558,896
413,393
Investing Activities
capital expenditure
-6,118
-7,122
35,634
-5,877
-5,784
-257,587
-14,569
-84,846
-13,435
-58,229
-10,059
-4,051
-4,809
Change in Investments
1
cash flow from investments
-6,118
-7,123
35,634
-5,877
-5,784
-257,587
-14,569
-84,846
-13,435
-58,229
-10,059
-4,051
-4,809
Financing Activities
Bank loans
Group/Directors Accounts
1
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,349
4,891
36,470
2,796,489
1
661,765
15,000
interest
49,572
57,632
42,240
9,662
3,350
27,276
24,155
15,545
5,029
5,387
7,625
5,178
1,062
cash flow from financing
49,572
57,632
43,589
9,662
8,242
63,746
24,155
15,545
2,801,518
5,388
7,625
666,943
16,062
cash and cash equivalents
cash
11,184
-223,818
307,308
-2,065,882
-813,052
285,518
550,329
-327,094
2,521,612
-652,801
-242,713
1,221,787
424,645
overdraft
-8
-410
30
388
change in cash
11,184
-223,818
307,316
-2,065,472
-813,082
285,130
550,329
-327,094
2,521,612
-652,801
-242,713
1,221,787
424,645
supersolid ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supersolid ltd. Get real-time insights into supersolid ltd's credit score, group structure and payment trends.
Perform a competitor analysis for supersolid ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.
supersolid ltd Ownership
SUPERSOLID LTD group structure
Supersolid Ltd has no subsidiary companies.
Ultimate parent company
SUPERSOLID LTD
07948932
SUPERSOLID LTD Shareholders
The largest shareholders in Supersolid Ltd include Michelle Chuang and Tommy Chuang.
michelle chuang
20.89%
tommy chuang
20.89%
kenneth pedersen
20.89%
index ventures vi (jersey) l.p
17%
index ventures vi (jersey) l.p.
4.31%
initial capital lp
3.23%
menlo capital holdings llc
1.59%
swordfish investments llp
1.5%
tor capital limited
1.35%
tareq naqib
1.23%
supersolid ltd directors
Supersolid Ltd currently has 6 directors.
The longest serving directors include
Ms Michelle Chuang (Feb 2012) and
Mr Kenneth Pedersen (Feb 2012).
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2025
previous names
N/A
accountant
-
auditor
-
address
suite 528 43 bedford street, london, WC2E 9HA
Bank
-
Legal Advisor
-
supersolid ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to supersolid ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
supersolid ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPERSOLID LTD. This can take several minutes, an email will notify you when this has completed.
supersolid ltdCompanies House Filings - See Documents
