
Company Number
07949371
Next Accounts
1317 days late
Shareholders
corstorphine +. wright limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
8 warren park way, enderby, leicester, LE19 4SA
Website
corstorphine-wright.comPomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £439.3k based on a Turnover of £558.6k and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £79 based on Net Assets of £63 and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corstorphine + Wright (leeds) Holdings Limited is a live company located in leicester, LE19 4SA with a Companies House number of 07949371. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2012, it's largest shareholder is corstorphine +. wright limited with a 100% stake. Corstorphine + Wright (leeds) Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £558.6k with high growth in recent years.
Pomanda's financial health check has awarded Corstorphine + Wright (Leeds) Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £558.6k, make it smaller than the average company (£15.7m)
- Corstorphine + Wright (leeds) Holdings Limited
£15.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.5%)
- Corstorphine + Wright (leeds) Holdings Limited
6.5% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (34.6%)
- Corstorphine + Wright (leeds) Holdings Limited
34.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Corstorphine + Wright (leeds) Holdings Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (111)
- Corstorphine + Wright (leeds) Holdings Limited
111 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Corstorphine + Wright (leeds) Holdings Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £279.3k, this is more efficient (£154.7k)
- Corstorphine + Wright (leeds) Holdings Limited
£154.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Corstorphine + Wright (leeds) Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 154 days, this is slower than average (47 days)
- Corstorphine + Wright (leeds) Holdings Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corstorphine + Wright (leeds) Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Corstorphine + Wright (leeds) Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (70.8%)
100% - Corstorphine + Wright (leeds) Holdings Limited
70.8% - Industry AVG
Corstorphine + Wright (Leeds) Holdings Limited's latest turnover from December 2019 is estimated at £558.6 thousand and the company has net assets of £63. According to their latest financial statements, we estimate that Corstorphine + Wright (Leeds) Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 188,507 | 188,507 | 188,507 | |||||
Intangible Assets | ||||||||
Investments & Other | 188,507 | 188,507 | 177,497 | 124,953 | 124,953 | |||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 188,507 | 188,507 | 188,507 | 188,507 | 188,507 | 177,497 | 124,953 | 124,953 |
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | ||||||||
Cash | ||||||||
misc current assets | ||||||||
total current assets | ||||||||
total assets | 188,507 | 188,507 | 188,507 | 188,507 | 188,507 | 177,497 | 124,953 | 124,953 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 188,444 | 188,444 | 188,444 | 188,444 | 188,444 | 177,434 | 124,890 | 124,890 |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | ||||||||
total current liabilities | 188,444 | 188,444 | 188,444 | 188,444 | 188,444 | 177,434 | 124,890 | 124,890 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 188,444 | 188,444 | 188,444 | 188,444 | 188,444 | 177,434 | 124,890 | 124,890 |
net assets | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
total shareholders funds | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | ||||||||
Creditors | 11,010 | 52,544 | 124,890 | |||||
Accruals and Deferred Income | ||||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -188,507 | 11,010 | 52,544 | 124,953 | ||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for corstorphine + wright (leeds) holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LE19 area or any other competitors across 12 key performance metrics.
CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED group structure
Corstorphine + Wright (Leeds) Holdings Limited has 1 subsidiary company.
Ultimate parent company
2 parents
CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED
07949371
1 subsidiary
Corstorphine + Wright (Leeds) Holdings Limited currently has 9 directors. The longest serving directors include Mr Jeffrey Downes (Jan 2020) and Mr Simon Jones (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Downes | England | 71 years | Jan 2020 | - | Director |
Mr Simon Jones | United Kingdom | 51 years | Jan 2020 | - | Director |
Mr Michael Lampard | 58 years | Jan 2020 | - | Director | |
Mr Jeffrey Downes | 71 years | Jan 2020 | - | Director | |
Mr Ben Round | 45 years | Jan 2020 | - | Director | |
Mr Ben Round | 45 years | Jan 2020 | - | Director | |
Mr Michael Lampard | England | 58 years | Jan 2020 | - | Director |
Mr Paul Turner | 59 years | Jan 2020 | - | Director | |
Mr Ben Round | 45 years | Jan 2020 | - | Director |
P&L
December 2019turnover
558.6k
-2%
operating profit
0
0%
gross margin
20.3%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
63
0%
total assets
188.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07949371
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
architecture 519 holdings limited (March 2020)
accountant
-
auditor
-
address
8 warren park way, enderby, leicester, LE19 4SA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to corstorphine + wright (leeds) holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|