corstorphine + wright (leeds) holdings limited

Live (In Liquidation)EstablishedSmallHigh

corstorphine + wright (leeds) holdings limited Company Information

Share CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED

Company Number

07949371

Directors

Jeffrey Downes

Simon Jones

View All

Shareholders

corstorphine +. wright limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

8 warren park way, enderby, leicester, LE19 4SA

corstorphine + wright (leeds) holdings limited Estimated Valuation

£439.3k

Pomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £439.3k based on a Turnover of £558.6k and 0.79x industry multiple (adjusted for size and gross margin).

corstorphine + wright (leeds) holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.32x industry multiple (adjusted for size and gross margin).

corstorphine + wright (leeds) holdings limited Estimated Valuation

£79

Pomanda estimates the enterprise value of CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED at £79 based on Net Assets of £63 and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corstorphine + Wright (leeds) Holdings Limited Overview

Corstorphine + Wright (leeds) Holdings Limited is a live company located in leicester, LE19 4SA with a Companies House number of 07949371. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2012, it's largest shareholder is corstorphine +. wright limited with a 100% stake. Corstorphine + Wright (leeds) Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £558.6k with high growth in recent years.

View Sample
View Sample
View Sample

Corstorphine + Wright (leeds) Holdings Limited Health Check

Pomanda's financial health check has awarded Corstorphine + Wright (Leeds) Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £558.6k, make it smaller than the average company (£15.7m)

£558.6k - Corstorphine + Wright (leeds) Holdings Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.5%)

18% - Corstorphine + Wright (leeds) Holdings Limited

6.5% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (34.6%)

20.2% - Corstorphine + Wright (leeds) Holdings Limited

34.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Corstorphine + Wright (leeds) Holdings Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (111)

2 - Corstorphine + Wright (leeds) Holdings Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Corstorphine + Wright (leeds) Holdings Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.3k, this is more efficient (£154.7k)

£279.3k - Corstorphine + Wright (leeds) Holdings Limited

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Corstorphine + Wright (leeds) Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (47 days)

154 days - Corstorphine + Wright (leeds) Holdings Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corstorphine + Wright (leeds) Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Corstorphine + Wright (leeds) Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (70.8%)

100% - Corstorphine + Wright (leeds) Holdings Limited

70.8% - Industry AVG

CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED financials

EXPORTms excel logo

Corstorphine + Wright (Leeds) Holdings Limited's latest turnover from December 2019 is estimated at £558.6 thousand and the company has net assets of £63. According to their latest financial statements, we estimate that Corstorphine + Wright (Leeds) Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover558,608569,006339,297340,554612,432575,154408,614418,393
Other Income Or Grants
Cost Of Sales445,614456,286273,709274,275495,367468,183334,842347,873
Gross Profit112,994112,72065,58866,279117,065106,97173,77270,520
Admin Expenses112,994112,72065,51066,279117,065106,97173,77270,520
Operating Profit78
Interest Payable
Interest Receivable
Pre-Tax Profit78
Tax-15
Profit After Tax63
Dividends Paid
Retained Profit63
Employee Costs75,44772,33968,69367,29367,41266,69966,53665,903
Number Of Employees22222222
EBITDA*78

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets188,507188,507188,507
Intangible Assets
Investments & Other188,507188,507177,497124,953124,953
Debtors (Due After 1 year)
Total Fixed Assets188,507188,507188,507188,507188,507177,497124,953124,953
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets188,507188,507188,507188,507188,507177,497124,953124,953
Bank overdraft
Bank loan
Trade Creditors 188,444188,444188,444188,444188,444177,434124,890124,890
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities188,444188,444188,444188,444188,444177,434124,890124,890
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities188,444188,444188,444188,444188,444177,434124,890124,890
net assets6363636363636363
total shareholders funds6363636363636363
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit78
Depreciation
Amortisation
Tax-15
Stock
Debtors
Creditors11,01052,544124,890
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6311,01052,544124,890
Investing Activities
capital expenditure-188,507
Change in Investments-188,50711,01052,544124,953
cash flow from investments-11,010-52,544-124,953
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6363
interest
cash flow from financing-6363
cash and cash equivalents
cash
overdraft
change in cash

corstorphine + wright (leeds) holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corstorphine + wright (leeds) holdings limited. Get real-time insights into corstorphine + wright (leeds) holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corstorphine + Wright (leeds) Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corstorphine + wright (leeds) holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LE19 area or any other competitors across 12 key performance metrics.

corstorphine + wright (leeds) holdings limited Ownership

CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED group structure

Corstorphine + Wright (Leeds) Holdings Limited has 1 subsidiary company.

Ultimate parent company

2 parents

CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED

07949371

1 subsidiary

CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED Shareholders

corstorphine +. wright limited 100%

corstorphine + wright (leeds) holdings limited directors

Corstorphine + Wright (Leeds) Holdings Limited currently has 9 directors. The longest serving directors include Mr Jeffrey Downes (Jan 2020) and Mr Simon Jones (Jan 2020).

officercountryagestartendrole
Mr Jeffrey DownesEngland71 years Jan 2020- Director
Mr Simon JonesUnited Kingdom51 years Jan 2020- Director
Mr Michael Lampard58 years Jan 2020- Director
Mr Jeffrey Downes71 years Jan 2020- Director
Mr Ben Round45 years Jan 2020- Director
Mr Ben Round45 years Jan 2020- Director
Mr Michael LampardEngland58 years Jan 2020- Director
Mr Paul Turner59 years Jan 2020- Director
Mr Ben Round45 years Jan 2020- Director

P&L

December 2019

turnover

558.6k

-2%

operating profit

0

0%

gross margin

20.3%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

63

0%

total assets

188.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

corstorphine + wright (leeds) holdings limited company details

company number

07949371

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

architecture 519 holdings limited (March 2020)

accountant

-

auditor

-

address

8 warren park way, enderby, leicester, LE19 4SA

Bank

-

Legal Advisor

-

corstorphine + wright (leeds) holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to corstorphine + wright (leeds) holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

corstorphine + wright (leeds) holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORSTORPHINE + WRIGHT (LEEDS) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

corstorphine + wright (leeds) holdings limited Companies House Filings - See Documents

datedescriptionview/download