
Group Structure
View All
Industry
Real estate agencies
Registered Address
foundry building, 2 smiths square, london, W6 8AF
Website
www.londonpropertyguru.comPomanda estimates the enterprise value of LONDON PROPERTY GURU LIMITED at £2.2m based on a Turnover of £1.5m and 1.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON PROPERTY GURU LIMITED at £831.9k based on an EBITDA of £171.8k and a 4.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON PROPERTY GURU LIMITED at £930.4k based on Net Assets of £461.5k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Property Guru Limited is a live company located in london, W6 8AF with a Companies House number of 07949699. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2012, it's largest shareholder is fabrizio rossetti with a 100% stake. London Property Guru Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.
Pomanda's financial health check has awarded London Property Guru Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.5m, make it larger than the average company (£487.4k)
- London Property Guru Limited
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.5%)
- London Property Guru Limited
6.5% - Industry AVG
Production
with a gross margin of 39.4%, this company has a higher cost of product (85.9%)
- London Property Guru Limited
85.9% - Industry AVG
Profitability
an operating margin of 11.6% make it more profitable than the average company (5.3%)
- London Property Guru Limited
5.3% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (12)
11 - London Property Guru Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- London Property Guru Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £133.6k, this is more efficient (£81.4k)
- London Property Guru Limited
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 166 days, this is later than average (42 days)
- London Property Guru Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (40 days)
- London Property Guru Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London Property Guru Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (32 weeks)
14 weeks - London Property Guru Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (54.3%)
35.6% - London Property Guru Limited
54.3% - Industry AVG
London Property Guru Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £461.5 thousand. According to their latest financial statements, London Property Guru Limited has 11 employees and maintains cash reserves of £40.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 11 | 8 | 8 | 9 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,880 | 9,850 | 12,312 | 11,133 | 14,257 | 19,132 | 23,927 | 28,259 | 14,387 | 14,747 | 17,531 | 18,664 |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 7,880 | 9,850 | 12,312 | 11,133 | 14,257 | 19,132 | 23,927 | 28,259 | 14,387 | 14,747 | 17,531 | 18,664 |
Stock & work in progress | ||||||||||||
Trade Debtors | 668,690 | 481,563 | 425,842 | 386,491 | 333,942 | 246,727 | 306,970 | 165,211 | 39,269 | 37,500 | 6,762 | 6,528 |
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 40,269 | 26,189 | 72,520 | 100,265 | 97,358 | 155,402 | 14,299 | 36,514 | 44,657 | |||
misc current assets | 49,686 | |||||||||||
total current assets | 708,959 | 507,752 | 498,362 | 486,756 | 431,300 | 246,727 | 306,970 | 214,897 | 194,671 | 51,799 | 43,276 | 51,185 |
total assets | 716,839 | 517,602 | 510,674 | 497,889 | 445,557 | 265,859 | 330,897 | 243,156 | 209,058 | 66,546 | 60,807 | 69,849 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 146,674 | 83,650 | 84,118 | 107,909 | 178,262 | 135,846 | 84,450 | 98,709 | 71,817 | 142,883 | 142,478 | 82,851 |
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | 146,674 | 83,650 | 84,118 | 107,909 | 178,262 | 135,846 | 84,450 | 98,709 | 71,817 | 142,883 | 142,478 | 82,851 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | 16,542 | |||||||||||
other liabilities | 108,675 | 101,118 | 155,679 | 181,000 | 119,074 | 117,075 | 75,167 | 105,000 | 22,148 | 3,844 | 78,534 | |
provisions | ||||||||||||
total long term liabilities | 108,675 | 101,118 | 155,679 | 181,000 | 119,074 | 117,075 | 91,709 | 105,000 | 22,148 | 3,844 | 78,534 | |
total liabilities | 255,349 | 184,768 | 239,797 | 288,909 | 297,336 | 135,846 | 201,525 | 190,418 | 176,817 | 165,031 | 146,322 | 161,385 |
net assets | 461,490 | 332,834 | 270,877 | 208,980 | 148,221 | 130,013 | 129,372 | 52,738 | 32,241 | -98,485 | -85,515 | -91,536 |
total shareholders funds | 461,490 | 332,834 | 270,877 | 208,980 | 148,221 | 130,013 | 129,372 | 52,738 | 32,241 | -98,485 | -85,515 | -91,536 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 1,970 | 2,462 | 3,077 | 2,444 | 3,734 | 3,427 | 3,432 | 4,043 | 4,241 | |||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | 187,127 | 55,721 | 39,351 | 52,549 | 87,215 | -60,243 | 141,759 | 125,942 | 1,769 | 30,738 | 234 | 6,528 |
Creditors | 63,024 | -468 | -23,791 | -70,353 | 42,416 | 51,396 | -14,259 | 26,892 | -71,066 | 405 | 59,627 | 82,851 |
Accruals and Deferred Income | -16,542 | 16,542 | ||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | 7,557 | -54,561 | -25,321 | 61,926 | 119,074 | -117,075 | 41,908 | -29,833 | 82,852 | 18,304 | -74,690 | 78,534 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 14,080 | -46,331 | -27,745 | 2,907 | 97,358 | -155,402 | 141,103 | -22,215 | -8,143 | 44,657 | ||
overdraft | ||||||||||||
change in cash | 14,080 | -46,331 | -27,745 | 2,907 | 97,358 | -155,402 | 141,103 | -22,215 | -8,143 | 44,657 |
Perform a competitor analysis for london property guru limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.
LONDON PROPERTY GURU LIMITED group structure
London Property Guru Limited has no subsidiary companies.
Ultimate parent company
LONDON PROPERTY GURU LIMITED
07949699
London Property Guru Limited currently has 1 director, Mr Fabrizio Rossetti serving since Feb 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Fabrizio Rossetti | England | 50 years | Feb 2012 | - | Director |
P&L
March 2024turnover
1.5m
+52%
operating profit
169.8k
0%
gross margin
39.5%
-8.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
461.5k
+0.39%
total assets
716.8k
+0.38%
cash
40.3k
+0.54%
net assets
Total assets minus all liabilities
company number
07949699
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
foundry building, 2 smiths square, london, W6 8AF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to london property guru limited. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON PROPERTY GURU LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|