pleiadian property ltd

Live EstablishedSmallHealthy

pleiadian property ltd Company Information

Share PLEIADIAN PROPERTY LTD

Company Number

07950144

Shareholders

pleiadian holdings ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

10 littlebourne road, maidstone, ME14 5QP

pleiadian property ltd Estimated Valuation

£677.3k

Pomanda estimates the enterprise value of PLEIADIAN PROPERTY LTD at £677.3k based on a Turnover of £1.1m and 0.62x industry multiple (adjusted for size and gross margin).

pleiadian property ltd Estimated Valuation

£104.7k

Pomanda estimates the enterprise value of PLEIADIAN PROPERTY LTD at £104.7k based on an EBITDA of £23.5k and a 4.46x industry multiple (adjusted for size and gross margin).

pleiadian property ltd Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of PLEIADIAN PROPERTY LTD at £3.4k based on Net Assets of £1.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pleiadian Property Ltd Overview

Pleiadian Property Ltd is a live company located in maidstone, ME14 5QP with a Companies House number of 07950144. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2012, it's largest shareholder is pleiadian holdings ltd with a 100% stake. Pleiadian Property Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pleiadian Property Ltd Health Check

Pomanda's financial health check has awarded Pleiadian Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.7m)

£1.1m - Pleiadian Property Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

9% - Pleiadian Property Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - Pleiadian Property Ltd

46% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.5%)

0.2% - Pleiadian Property Ltd

5.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (17)

12 - Pleiadian Property Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Pleiadian Property Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91k, this is less efficient (£111.5k)

£91k - Pleiadian Property Ltd

£111.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (54 days)

56 days - Pleiadian Property Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (32 days)

65 days - Pleiadian Property Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is more than average (30 days)

89 days - Pleiadian Property Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (29 weeks)

5 weeks - Pleiadian Property Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (51.5%)

99.6% - Pleiadian Property Ltd

51.5% - Industry AVG

PLEIADIAN PROPERTY LTD financials

EXPORTms excel logo

Pleiadian Property Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £1.5 thousand. According to their latest financial statements, Pleiadian Property Ltd has 12 employees and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,091,5191,101,656790,945831,655695,242539,407497,893618,770333,731475,207289,81090,157
Other Income Or Grants
Cost Of Sales589,469615,746450,501464,452378,456280,060255,532293,303159,081230,075141,79142,743
Gross Profit502,050485,910340,444367,203316,787259,347242,361325,467174,651245,132148,01947,413
Admin Expenses499,663482,145337,477365,700241,255175,172303,461394,086160,248235,300157,22357,688
Operating Profit2,3873,7652,9671,50375,53284,175-61,100-68,61914,4039,832-9,204-10,275
Interest Payable4,1674,3663,2191,525
Interest Receivable1,5171,49625222271871027714061295
Pre-Tax Profit-26389575,55984,362-60,998-68,54214,5439,892-9,175-10,270
Tax-170-14,356-16,029-2,908-2,077
Profit After Tax-26372561,20368,333-60,998-68,54211,6347,815-9,175-10,270
Dividends Paid
Retained Profit-26372561,20368,333-60,998-68,54211,6347,815-9,175-10,270
Employee Costs579,013616,215583,383509,335463,872428,943415,085492,538165,503205,220121,07738,300
Number Of Employees12131312111010124531
EBITDA*23,47129,09217,7079,98883,71194,692-46,838-48,02532,14522,275-1,327-10,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets32,53749,32156,49530,21122,5927,06214,03927,99845,44847,83422,901
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,53749,32156,49530,21122,5927,06214,03927,99845,44847,83422,901
Stock & work in progress145,156148,000160,000156,439105,00060,00054,50060,00075,25027,000
Trade Debtors169,562170,05387,825110,22381,73062,10642,90858,07952,03563,87033,62811,105
Group Debtors8,7325,50713,3201,4491,222
Misc Debtors2,23438,3841,8436,8351,8651,4187,21723,165
Cash36,51821,27449,12317,98325,84928,97420,79019,88641,39214,5189,7051,830
misc current assets
total current assets359,968347,068348,652286,488219,414152,945119,616146,631193,064105,38843,33312,935
total assets392,505396,389405,147316,699242,006160,007133,655174,629238,512153,22266,23412,935
Bank overdraft5,5565,5565,5567,906
Bank loan
Trade Creditors 105,210105,02354,65855,98439,41210,55241,74543,34136,914125,78084,67922,205
Group/Directors Accounts36,86923,76323,5297,34644,37349,56437,07052,84370,781
other short term finances
hp & lease commitments2,2324,2603,9883,7163,4447,63511,32117,21714,313
other current liabilities205,959207,822256,652182,895135,759151,117164,420109,81070,237
total current liabilities355,826346,424344,383257,847222,988218,868254,556223,211192,245125,78084,67922,205
loans28,70534,26039,81642,094
hp & lease commitments2,2326,49210,48014,1967,63518,95636,173
Accruals and Deferred Income
other liabilities3,17438,072
provisions6,51211,74810,2825,2783,8221,3429,090
total long term liabilities35,21748,24059,76457,85218,0181,3427,63518,95645,26338,072
total liabilities391,043394,664404,147315,699241,006220,210262,191242,167237,508163,85284,67922,205
net assets1,4621,7251,0001,0001,000-60,203-128,536-67,5381,004-10,630-18,445-9,270
total shareholders funds1,4621,7251,0001,0001,000-60,203-128,536-67,5381,004-10,630-18,445-9,270
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit2,3873,7652,9671,50375,53284,175-61,100-68,61914,4039,832-9,204-10,275
Depreciation21,08425,32714,7408,4858,17910,51714,26220,59417,74212,4437,877
Amortisation
Tax-170-14,356-16,029-2,908-2,077
Stock-2,844-12,0003,56151,43945,0005,500-5,500-15,25048,25027,000
Debtors50038,26527,46323,50124,59419,645-22,419-9,67712,55230,24222,52311,105
Creditors18750,365-1,32616,57228,860-31,193-1,5966,427-88,86641,10162,47422,205
Accruals and Deferred Income-1,863-48,83073,75747,136-15,358-13,30354,61039,57370,237
Deferred Taxes & Provisions-5,2361,4665,0041,4562,4801,342-9,0909,090
Cash flow from operations18,9035,65864,11821215,74310,36434,09513,812-41,1044,05738,624825
Investing Activities
capital expenditure-4,300-18,153-41,024-16,104-23,709-3,540-303-3,144-15,356-37,376-30,778
Change in Investments
cash flow from investments-4,300-18,153-41,024-16,104-23,709-3,540-303-3,144-15,356-37,376-30,778
Financing Activities
Bank loans
Group/Directors Accounts13,10623416,183-37,027-5,19112,494-15,773-17,93870,781
Other Short Term Loans
Long term loans-5,555-5,556-2,27842,094
Hire Purchase and Lease Commitments-4,260-3,988-3,716-3,44410,005-11,321-17,217-14,31350,486
other long term liabilities-3,1743,174-38,07238,072
share issue1,000
interest-2,650-2,870-2,967-1,503271871027714061295
cash flow from financing641-15,35410,3961204,8411,360-32,888-32,17483,33538,133291,005
cash and cash equivalents
cash15,244-27,84931,140-7,866-3,1258,184904-21,50626,8744,8137,8751,830
overdraft-2,3507,906
change in cash15,244-27,84933,490-15,772-3,1258,184904-21,50626,8744,8137,8751,830

pleiadian property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pleiadian property ltd. Get real-time insights into pleiadian property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pleiadian Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pleiadian property ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME14 area or any other competitors across 12 key performance metrics.

pleiadian property ltd Ownership

PLEIADIAN PROPERTY LTD group structure

Pleiadian Property Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PLEIADIAN PROPERTY LTD

07950144

PLEIADIAN PROPERTY LTD Shareholders

pleiadian holdings ltd 100%

pleiadian property ltd directors

Pleiadian Property Ltd currently has 4 directors. The longest serving directors include Mr Gregory Ellis (Feb 2012) and Mr Bradley Ellis (Feb 2012).

officercountryagestartendrole
Mr Gregory EllisUnited Kingdom38 years Feb 2012- Director
Mr Bradley EllisUnited Kingdom35 years Feb 2012- Director
Mr Anthony EllisEngland66 years Feb 2015- Director
Mrs Janice EllisEngland64 years Aug 2024- Director

P&L

March 2024

turnover

1.1m

-1%

operating profit

2.4k

0%

gross margin

46%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5k

-0.15%

total assets

392.5k

-0.01%

cash

36.5k

+0.72%

net assets

Total assets minus all liabilities

pleiadian property ltd company details

company number

07950144

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SHPD ACCOUNTANTS

auditor

-

address

10 littlebourne road, maidstone, ME14 5QP

Bank

-

Legal Advisor

-

pleiadian property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pleiadian property ltd.

pleiadian property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLEIADIAN PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

pleiadian property ltd Companies House Filings - See Documents

datedescriptionview/download